Financhill
Sell
30

BLNE Quote, Financials, Valuation and Earnings

Last price:
$2.05
Seasonality move :
29.47%
Day range:
$1.95 - $2.12
52-week range:
$0.62 - $10.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.69x
P/B ratio:
1.09x
Volume:
377.7K
Avg. volume:
931.5K
1-year change:
-71.81%
Market cap:
$56.3M
Revenue:
$3.8M
EPS (TTM):
-$10.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14M $12.4M $13.9M $3.8M $3.8M
Revenue Growth (YoY) 20.49% -11.52% 12.01% -72.72% -0.4%
 
Cost of Revenues $12.7M $10.8M $12.8M $2.7M $2.9M
Gross Profit $1.3M $1.6M $1M $1.1M $888K
Gross Profit Margin 9.45% 12.99% 7.5% 29.6% 23.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $9.4M $9M $6.2M $1M
Other Inc / (Exp) -$6K $1.7M -$7.5M -$1.6M $1.7M
Operating Expenses $9.9M $8.1M $7.6M $3.2M $6.6M
Operating Income -$8.6M -$6.5M -$6.6M -$2.1M -$5.7M
 
Net Interest Expenses $1.1M $1.3M $2.2M $1.1M $2.2M
EBT. Incl. Unusual Items -$9.6M -$6.1M -$16.3M -$4.8M -$6.2M
Earnings of Discontinued Ops. -$213K $3.9M -- -$2.7M -$6.8M
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$2.2M -$16.3M -$7.5M -$13.1M
 
Minority Interest in Earnings -- -- -- -- -$1.7M
Net Income to Common Excl Extra Items -$9.6M -$8.3M -$16.3M -$4.8M -$6.2M
 
Basic EPS (Cont. Ops) -$196.67 -$7.10 -$21.41 -$70.42 -$27.02
Diluted EPS (Cont. Ops) -$196.67 -$7.10 -$21.41 -$70.42 -$27.02
Weighted Average Basic Share $50.1K $63.5K $76.7K $109.1K $246.3K
Weighted Average Diluted Share $50.1K $63.5K $76.7K $109.1K $246.3K
 
EBITDA -$6.3M -$5.2M -$5.2M -$1.9M -$4.8M
EBIT -$8.6M -$6.5M -$6.6M -$2.1M -$5.7M
 
Revenue (Reported) $14M $12.4M $13.9M $3.8M $3.8M
Operating Income (Reported) -$8.6M -$6.5M -$6.6M -$2.1M -$5.7M
Operating Income (Adjusted) -$8.6M -$6.5M -$6.6M -$2.1M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $3M $806K -- $2.3M
Revenue Growth (YoY) -20.18% -7.17% -72.93% -100% --
 
Cost of Revenues $2.6M $3.2M $638K -- $1.6M
Gross Profit $563K -$228K $168K -- $709K
Gross Profit Margin 17.56% -7.66% 20.84% -- 30.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.1M $475K $653K $1.6M
Other Inc / (Exp) -$335K $25K -$1.3M $34K --
Operating Expenses $1.7M $1.7M $475K $435K $3.5M
Operating Income -$1.1M -$2M -$307K -$435K -$2.8M
 
Net Interest Expenses $414K $808K $203K $409K $69K
EBT. Incl. Unusual Items -$1.9M -$2.7M -$1.8M -$846K -$3.6M
Earnings of Discontinued Ops. -$17K -- -$350K -$513K -$383K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$2.8M -$2.7M -$1.4M -$4M
 
Minority Interest in Earnings -- -- -- -- -$44K
Net Income to Common Excl Extra Items -$4.2M -$2.7M -$1.8M -$846K -$3.6M
 
Basic EPS (Cont. Ops) -$64.31 -$3.59 -$20.00 -$6.60 -$0.14
Diluted EPS (Cont. Ops) -$64.31 -$3.59 -$20.00 -$6.60 -$0.14
Weighted Average Basic Share $65.3K $77.2K $109.7K $211.6K $19.3M
Weighted Average Diluted Share $65.3K $77.2K $109.7K $211.6K $19.3M
 
EBITDA -$847K -$1.5M -$1M -$435K -$2M
EBIT -$1.1M -$2M -$307K -$435K -$2.8M
 
Revenue (Reported) $3.2M $3M $806K -- $2.3M
Operating Income (Reported) -$1.1M -$2M -$307K -$435K -$2.8M
Operating Income (Adjusted) -$1.1M -$2M -$307K -$435K -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.2M $14.4M $8.6M $2.6M $5.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3M $13.4M $9.1M $2.8M $4.1M
Gross Profit $982.1K $957K -$426K -$243K $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $8.8M $5.8M $5M $4.6M
Other Inc / (Exp) $1.6M -$116K -$8.6M -$242K --
Operating Expenses $7.8M $7.3M $4.6M $2.7M $13.9M
Operating Income -$6.8M -$6.3M -$5.1M -$3M -$12.1M
 
Net Interest Expenses $1.1M $2.3M $1.1M $1.2M $2.8M
EBT. Incl. Unusual Items -$6.3M -$8.8M -$14.8M -$4.3M -$15.4M
Earnings of Discontinued Ops. $3.9M -$11K -$350K -$1.9M -$1M
Income Tax Expense -- -- -- -- --
Net Income to Company $1.3M -$12.8M -$15.5M -$5.7M -$16.4M
 
Minority Interest in Earnings -- -- -- -- -$214K
Net Income to Common Excl Extra Items -$8.5M -$8.8M -$14.8M -$4.3M -$15.4M
 
Basic EPS (Cont. Ops) -$74.49 -$11.87 -$36.36 -$23.72 -$10.84
Diluted EPS (Cont. Ops) -$79.47 -$11.87 -$36.36 -$23.72 -$10.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.4M -$4.8M -$4.7M -$2.6M -$9.6M
EBIT -$6.8M -$6.3M -$5.1M -$3M -$12.1M
 
Revenue (Reported) $13.2M $14.4M $8.6M $2.6M $5.9M
Operating Income (Reported) -$6.8M -$6.3M -$5.1M -$3M -$12.1M
Operating Income (Adjusted) -$6.8M -$6.3M -$5.1M -$3M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8M $11.6M $6.3M $597K $5.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $10.1M $6.3M $488K $4.1M
Gross Profit $1.4M $1.5M $18K $109K $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $7.2M $3.9M $3.4M $3.9M
Other Inc / (Exp) $1.8M $24K -$1.1M $121K -$117K
Operating Expenses $6.2M $6.1M $3.1M $1.4M $13.4M
Operating Income -$4.8M -$4.6M -$3.1M -$1.2M -$11.7M
 
Net Interest Expenses $885K $2M $858K $965K $2.3M
EBT. Incl. Unusual Items -$3.8M -$6.6M -$5M -$2.2M -$14.5M
Earnings of Discontinued Ops. $3.9M -- -$350K -$1.9M -$521K
Income Tax Expense -- -- -- -- --
Net Income to Company $3.9M -$6.7M -$5.9M -$4.1M -$15M
 
Minority Interest in Earnings -- -- -- -- -$214K
Net Income to Common Excl Extra Items -$6.1M -$6.6M -$5M -$2.2M -$14.5M
 
Basic EPS (Cont. Ops) -$26.27 -$8.76 -$23.95 -$22.44 -$4.24
Diluted EPS (Cont. Ops) -$31.25 -$8.76 -$23.95 -$22.44 -$4.24
Weighted Average Basic Share $182K $228.1K $277.7K $556.6K $31M
Weighted Average Diluted Share $186.5K $228.1K $277.7K $556.6K $31M
 
EBITDA -$3.9M -$3.5M -$3M -$1.1M -$9.2M
EBIT -$4.8M -$4.6M -$3.1M -$1.2M -$11.7M
 
Revenue (Reported) $9.8M $11.6M $6.3M $597K $5.9M
Operating Income (Reported) -$4.8M -$4.6M -$3.1M -$1.2M -$11.7M
Operating Income (Adjusted) -$4.8M -$4.6M -$3.1M -$1.2M -$11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $836K $3.3M $723K $306K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $694K $1.4M $876K $163K $134K
Inventory $6.7M $6.5M $4.4M $2.7M $1.5M
Prepaid Expenses $368K $2.8M $346K $52K --
Other Current Assets $382K $99K $273K $114K $288K
Total Current Assets $12.8M $14.1M $6.6M $4.5M $10M
 
Property Plant And Equipment $4.4M $5.4M $8.7M $849K $16.5M
Long-Term Investments -- -- -- -- $147K
Goodwill -- -- -- -- $33.3M
Other Intangibles $14.3M $13.8M $5.9M $4.2M $18.6M
Other Long-Term Assets $189K -- -- $7.9M $787K
Total Assets $31.7M $33.6M $43.7M $17.5M $66.5M
 
Accounts Payable $1.9M $1.3M $1.7M $1.1M $1.8M
Accrued Expenses $1.5M $833K $1.5M $465K $1.5M
Current Portion Of Long-Term Debt $10.2M $6.6M $8M $578K $6.2M
Current Portion Of Capital Lease Obligations $515K $781K $991K $223K $525K
Other Current Liabilities $718K -- $725K $1.9M --
Total Current Liabilities $30.3M $9.5M $13M $4.2M $16.2M
 
Long-Term Debt $2.5M $10.7M $10M $11.1M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $20.2M $45.2M $16.6M $17.5M
 
Common Stock $1K $1K $2K -- $213K
Other Common Equity Adj -- -- -- -- -$34K
Common Equity -$1.1M $1.3M -$151.6K $853K $47.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.1M
Total Equity -$1.1M $13.4M -$1.5M $853K $49M
 
Total Liabilities and Equity $31.7M $33.6M $43.7M $17.5M $66.5M
Cash and Short Terms $836K $3.3M $723K $306K $1.2M
Total Debt $12.7M $17.3M $14.6M $11.6M $7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.8M $432K $358K $310K $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $913K $1.1M $105K $41K
Inventory $6.1M $5M $3.6M $1.8M --
Prepaid Expenses $1.7M $504K $489K $69K --
Other Current Assets $188K $221K $250K $107K --
Total Current Assets $12.1M $7M $5.7M $5M $10.9M
 
Property Plant And Equipment $3.3M $9.2M $7.2M $542K $13.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $13.9M $13.4M $5.5M $4.2M --
Other Long-Term Assets $74K -- -- $6.3M --
Total Assets $29.4M $29.9M $18.8M $16.2M $63.2M
 
Accounts Payable $1.4M $2.1M $2M $1.4M $864K
Accrued Expenses $922K $1.7M $709K $418K --
Current Portion Of Long-Term Debt $3.9M $6M $578K $12.4M --
Current Portion Of Capital Lease Obligations $332K $1M $719K $191K --
Other Current Liabilities $20K -- -- $3.2M --
Total Current Liabilities $6.6M $10.9M $4M $17.6M $10.5M
 
Long-Term Debt $11.5M $10M $12.1M $213K $943K
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $21M $16.1M $18.7M $11.4M
 
Common Stock $1K $2K -- -- $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$3K
Total Equity $11.3M $9M $2.7M -$2.5M $51.7M
 
Total Liabilities and Equity $29.4M $29.9M $18.8M $16.2M $63.2M
Cash and Short Terms $2.8M $432K $358K $310K $1.3M
Total Debt $15.4M $13.6M $12.6M $9.1M $943K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.9M -$2.2M -$16.3M -$7.5M -$13.1M
Depreciation & Amoritzation $2.3M $1.2M $1.5M $149K $878K
Stock-Based Compensation $288K $27K $3K -- --
Change in Accounts Receivable $552K -$750K $483K $228K $29K
Change in Inventories $412K $263K $2.1M $789K $499K
Cash From Operations -$3M -$5.9M -$877K -$1.8M -$3.2M
 
Capital Expenditures $524K $265K $2.5M $60K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing $137K $3.2M -$2.3M $104K -$451K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.2M $3.3M $8M $56K $3.3M
Long-Term Debt Repaid -$4.9M -$6.6M -$7.6M -$40K -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $5.2M $641K $1.4M $4.6M
 
Beginning Cash (CF) $836K $3.3M $723K $306K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $493K $2.4M -$2.6M -$306K $876K
Ending Cash (CF) $1.3M $5.7M -$1.8M -- $2M
 
Levered Free Cash Flow -$3.5M -$6.2M -$3.4M -$1.9M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$2.8M -$2.7M -$1.4M -$4M
Depreciation & Amoritzation $297K $418K -$703K -- $831K
Stock-Based Compensation $2K -- -- -- --
Change in Accounts Receivable $194K $242K $4K -- $530K
Change in Inventories $224K $256K -$251K $74K --
Cash From Operations -$2.5M -$120K -$1.1M -$652K -$5.8M
 
Capital Expenditures $17K -$2K -$13K -- $69K
Cash Acquisitions -- -- -- -- --
Cash From Investing $13K $2K -$193K $219K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K $25K -- --
Long-Term Debt Repaid -$203K -$973K -- $41K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M -$473K $674K $433K $2M
 
Beginning Cash (CF) $2.8M $432K $358K $310K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$67K
Additions / Reductions $1.7M -$591K -$599K -- -$5M
Ending Cash (CF) $4.5M -$159K -$241K $310K -$3.7M
 
Levered Free Cash Flow -$2.5M -$118K -$1.1M -$652K -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M -$12.8M -$15.5M -$5.7M -$16.4M
Depreciation & Amoritzation $1.3M $1.4M $530K $1.2M $2.5M
Stock-Based Compensation $70K $5K -- -- --
Change in Accounts Receivable -$35K $302K $129K $81K $476K
Change in Inventories -$675K $1.2M $1.1M $886K --
Cash From Operations -$2.8M -$3.1M -$2.7M -$1.7M -$12.1M
 
Capital Expenditures $299K $2.6M $62K $134K $203K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.2M -$2.6M $46K $338K -$829K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $3.5M -- $1.1M --
Long-Term Debt Repaid -$6.6M -$4.4M -- -$40K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $3.4M $2.5M $1.5M $13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$2.3M -$192K $163K $468K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$5.7M -$2.8M -$1.9M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.9M -$6.7M -$5.9M -$4.1M -$15M
Depreciation & Amoritzation $903K $1.1M $114K -- $2.5M
Stock-Based Compensation $25K $3K -- -- --
Change in Accounts Receivable -$644K $408K $54K -- $476K
Change in Inventories $669K $1.6M $597K $264K $86K
Cash From Operations -$2.7M $151K -$1.7M -$1.6M -$11.4M
 
Capital Expenditures $189K $2.5M $60K -- $203K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -$2.5M -$120K $114K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3M $3.5M $56K $1.1M $222K
Long-Term Debt Repaid -$6.4M -$4.2M -- -- -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M -$512K $1.4M $1.5M $13M
 
Beginning Cash (CF) $5.9M $4.1M $1.5M $1.1M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$13K
Additions / Reductions $1.9M -$2.8M -$483K -- $468K
Ending Cash (CF) $7.8M $1.2M $981K $1.1M $9.6M
 
Levered Free Cash Flow -$2.8M -$2.3M -$1.8M -$1.6M -$11.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock