Financhill
Sell
48

LMAT Quote, Financials, Valuation and Earnings

Last price:
$84.55
Seasonality move :
1.53%
Day range:
$83.52 - $84.70
52-week range:
$71.42 - $105.55
Dividend yield:
0.95%
P/E ratio:
36.29x
P/S ratio:
8.15x
P/B ratio:
5.05x
Volume:
56.9K
Avg. volume:
194.1K
1-year change:
-8.95%
Market cap:
$1.9B
Revenue:
$219.9M
EPS (TTM):
$2.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $129.4M $154.4M $161.7M $193.5M $219.9M
Revenue Growth (YoY) 10.35% 19.37% 4.68% 19.69% 13.63%
 
Cost of Revenues $49.8M $59.2M $62.9M $72.5M $74.7M
Gross Profit $79.6M $95.2M $98.7M $121M $145.1M
Gross Profit Margin 61.51% 61.64% 61.07% 62.52% 66%
 
R&D Expenses $10.1M $11.8M $13.3M $17M $15.7M
Selling, General & Admin $46.2M $53.2M $61.7M $72.9M $83M
Other Inc / (Exp) $141K -$116K -$3.4M -$799K -$125K
Operating Expenses $51.3M $58.8M $68.9M $83.9M $92.7M
Operating Income $28.3M $36.4M $29.8M $37.1M $52.4M
 
Net Interest Expenses $1.3M $2.2M -- -- $205K
EBT. Incl. Unusual Items $27.4M $34.3M $27.5M $39.5M $56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $7.4M $6.9M $9.4M $12.8M
Net Income to Company $21.2M $26.9M $20.6M $30.1M $44M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.2M $26.9M $20.6M $30.1M $44M
 
Basic EPS (Cont. Ops) $1.05 $1.27 $0.94 $1.36 $1.96
Diluted EPS (Cont. Ops) $1.04 $1.25 $0.93 $1.34 $1.93
Weighted Average Basic Share $20.2M $21.2M $22M $22.2M $22.5M
Weighted Average Diluted Share $20.5M $21.5M $22.2M $22.4M $22.8M
 
EBITDA $36.5M $45.9M $39.2M $46.6M $62M
EBIT $28.3M $36.4M $29.8M $37.1M $52.4M
 
Revenue (Reported) $129.4M $154.4M $161.7M $193.5M $219.9M
Operating Income (Reported) $28.3M $36.4M $29.8M $37.1M $52.4M
Operating Income (Adjusted) $28.3M $36.4M $29.8M $37.1M $52.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.4M $39M $47.4M $54.8M $61M
Revenue Growth (YoY) 5.36% 1.72% 21.48% 15.63% 11.36%
 
Cost of Revenues $15M $15.5M $18.1M $19.1M $16.5M
Gross Profit $23.3M $23.5M $29.3M $35.7M $44.5M
Gross Profit Margin 60.78% 60.3% 61.76% 65.15% 72.92%
 
R&D Expenses $2.8M $3.5M $4.2M $3.7M $3M
Selling, General & Admin $12.9M $15.5M $17.4M $20.4M $22.7M
Other Inc / (Exp) -$72K -$266K -$189K $202K --
Operating Expenses $14.2M $17.4M $20.1M $22.6M $24.2M
Operating Income $9.1M $6.2M $9.2M $13.1M $20.3M
 
Net Interest Expenses $621K -- -- -- $1.3M
EBT. Incl. Unusual Items $8.4M $6.1M $9.8M $14.6M $22.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $692K $2.3M $3.4M $5.2M
Net Income to Company $6.5M $5.5M $7.5M $11.1M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $5.5M $7.5M $11.1M $17.4M
 
Basic EPS (Cont. Ops) $0.30 $0.25 $0.34 $0.50 $0.77
Diluted EPS (Cont. Ops) $0.30 $0.25 $0.33 $0.49 $0.75
Weighted Average Basic Share $21.6M $22M $22.3M $22.5M $22.7M
Weighted Average Diluted Share $21.9M $22.2M $22.5M $22.8M $24.4M
 
EBITDA $12M $8.5M $11.6M $15.6M $22.9M
EBIT $9.1M $6.2M $9.2M $13.1M $20.3M
 
Revenue (Reported) $38.4M $39M $47.4M $54.8M $61M
Operating Income (Reported) $9.1M $6.2M $9.2M $13.1M $20.3M
Operating Income (Adjusted) $9.1M $6.2M $9.2M $13.1M $20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $152.5M $160.2M $185.6M $213M $240.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59M $61.6M $71.9M $73.3M $74.2M
Gross Profit $93.5M $98.6M $113.7M $139.7M $166.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $13.2M $16.2M $16.4M $14.2M
Selling, General & Admin $50.9M $60.3M $69.7M $79.6M $94.8M
Other Inc / (Exp) -$154K -$3.8M -$530K $228K --
Operating Expenses $55.9M $67.3M $79.5M $90.1M $104.6M
Operating Income $37.7M $31.3M $34.2M $49.6M $62M
 
Net Interest Expenses $2.3M $526K -- -- $4.1M
EBT. Incl. Unusual Items $35.3M $27.6M $36M $54.2M $68.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $6.4M $8.7M $12.8M $15.6M
Net Income to Company $27.8M $21.2M $27.3M $41.3M $53.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.8M $21.2M $27.3M $41.3M $53.3M
 
Basic EPS (Cont. Ops) $1.34 $0.97 $1.23 $1.84 $2.36
Diluted EPS (Cont. Ops) $1.32 $0.96 $1.22 $1.82 $2.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.6M $41.3M $43.6M $59.2M $72.2M
EBIT $37.7M $31.3M $34.2M $49.6M $62M
 
Revenue (Reported) $152.5M $160.2M $185.6M $213M $240.9M
Operating Income (Reported) $37.7M $31.3M $34.2M $49.6M $62M
Operating Income (Adjusted) $37.7M $31.3M $34.2M $49.6M $62M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.9M $120.7M $144.6M $164.1M $185.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.2M $46.5M $55.4M $56.2M $57.1M
Gross Profit $70.8M $74.2M $89.2M $107.9M $128.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $9.7M $12.6M $12M $10.6M
Selling, General & Admin $39M $46.1M $54.2M $60.9M $72.7M
Other Inc / (Exp) -$105K -$3.8M -$914K $113K $249K
Operating Expenses $42.6M $51.2M $62.1M $68.5M $79M
Operating Income $28.1M $23M $27M $39.4M $49.1M
 
Net Interest Expenses $1.7M -- -- -- $3.9M
EBT. Incl. Unusual Items $26.4M $19.7M $28.2M $42.9M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $4.7M $6.5M $10M $12.7M
Net Income to Company $20.7M $15M $21.6M $32.9M $42.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.7M $15M $21.6M $32.9M $42.2M
 
Basic EPS (Cont. Ops) $0.99 $0.68 $0.97 $1.46 $1.86
Diluted EPS (Cont. Ops) $0.98 $0.68 $0.97 $1.45 $1.84
Weighted Average Basic Share $62.7M $65.9M $66.6M $67.3M $67.8M
Weighted Average Diluted Share $63.7M $66.4M $67.2M $68.1M $70.2M
 
EBITDA $36.5M $30.2M $34.1M $46.6M $56.9M
EBIT $28.1M $23M $27M $39.4M $49.1M
 
Revenue (Reported) $114.9M $120.7M $144.6M $164.1M $185.1M
Operating Income (Reported) $28.1M $23M $27M $39.4M $49.1M
Operating Income (Adjusted) $28.1M $23M $27M $39.4M $49.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27M $70M $82.7M $105.1M $299.7M
Short Term Investments $214K $56.1M $63.6M $80.8M $274.1M
Accounts Receivable, Net $19.6M $19.6M $22M $25.1M $30.1M
Inventory $39.2M $40.6M $45.3M $52.3M $55.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $4.2M $6.7M $6.4M $7.5M
Total Current Assets $88.3M $134.4M $156.7M $188.9M $393.2M
 
Property Plant And Equipment $31.1M $32.1M $33.5M $39.8M $41.6M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M $65.9M
Other Intangibles $58.9M $52.7M $46.5M $41.7M $35.8M
Other Long-Term Assets $909K $568K $991K $3.7M $4.9M
Total Assets $252.8M $292.8M $310.5M $346.8M $551.8M
 
Accounts Payable $2.4M $2.3M $2.9M $3.7M $1.8M
Accrued Expenses $6.5M $5.5M $8.7M $9.9M $9M
Current Portion Of Long-Term Debt $2.5M -- -- -- --
Current Portion Of Capital Lease Obligations $2M $1.9M $1.9M $2.5M $2.7M
Other Current Liabilities $772K $1.3M $573K $24K $1.4M
Total Current Liabilities $25.1M $21.8M $25.3M $29.9M $30.6M
 
Long-Term Debt $50.3M $14.1M $14.7M $16.6M $183M
Capital Leases -- -- -- -- --
Total Liabilities $80.2M $38.7M $42.3M $48.9M $214.5M
 
Common Stock $221K $235K $237K $239K $242K
Other Common Equity Adj -$1.5M -$3.4M -$6M -$4.6M -$6.2M
Common Equity $172.6M $254.2M $268.2M $297.9M $337.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $172.6M $254.2M $268.2M $297.9M $337.3M
 
Total Liabilities and Equity $252.8M $292.8M $310.5M $346.8M $551.8M
Cash and Short Terms $27M $70M $82.7M $105.1M $299.7M
Total Debt $52.8M $14.1M $14.7M $16.6M $183M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $67.1M $79.7M $97M $123.9M $343.1M
Short Term Investments $49.7M $62.8M $79M $102.9M --
Accounts Receivable, Net $19.5M $20.1M $23.9M $32.3M $32.4M
Inventory $38.8M $42.4M $51.3M $57.1M $58.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.8M $5.1M $5.9M --
Total Current Assets $128.5M $147.9M $177.3M $219.2M $440.2M
 
Property Plant And Equipment $32.7M $31.1M $37.2M $41.1M $42.5M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M --
Other Intangibles $54.2M $48.1M $43.2M $37.3M --
Other Long-Term Assets $994K $973K $3.2M $4.2M --
Total Assets $289.5M $302M $334M $377M $598.1M
 
Accounts Payable $3.1M $2.8M $4.4M $1.7M $3.5M
Accrued Expenses $5.5M $6.8M $10.1M $9.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.8M $2.7M $2.7M --
Other Current Liabilities $616K $1.4M $121K $1.5M --
Total Current Liabilities $22.1M $23.4M $29M $29.3M $33.3M
 
Long-Term Debt $14.6M $14.9M $14.1M $15.6M $182.8M
Capital Leases -- -- -- -- --
Total Liabilities $40.4M $40.8M $45.4M $46M $219.1M
 
Common Stock $234K $236K $239K $241K $243K
Other Common Equity Adj -$2.6M -$8.1M -$6.7M -$3.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $249M $261.2M $288.6M $331.1M $378.9M
 
Total Liabilities and Equity $289.5M $302M $334M $377M $598.1M
Cash and Short Terms $67.1M $79.7M $97M $123.9M $343.1M
Total Debt $14.6M $14.9M $14.1M $15.6M $182.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.2M $26.9M $20.6M $30.1M $44M
Depreciation & Amoritzation $8.4M $11.1M $9.4M $9.5M $9.7M
Stock-Based Compensation $3M $3.5M $4.2M $5.3M $6.6M
Change in Accounts Receivable -$939K -$818K -$3.5M -$3.1M -$6.4M
Change in Inventories -$2.6M -$5.5M -$7.4M -$9.8M -$10.6M
Cash From Operations $34.8M $35.1M $25.4M $36.8M $44.1M
 
Capital Expenditures $3M $4.9M $3.2M $7.3M $7M
Cash Acquisitions $72.6M -- -- $899K --
Cash From Investing -$52.9M -$61.1M -$10.4M -$24.7M -$200.1M
 
Dividends Paid (Ex Special Dividend) $7.7M $9.3M $11M $12.4M $14.4M
Special Dividend Paid
Long-Term Debt Issued $65M -- -- -- $169.3M
Long-Term Debt Repaid -$26M -$39M -- -- --
Repurchase of Common Stock $570K $802K $642K $853K $1.7M
Other Financing Activities -$4.6M -$401K -$1.1M -- -$1.5M
Cash From Financing $32.2M $13.7M -$9.2M -$7.1M $158.1M
 
Beginning Cash (CF) $26.8M $13.9M $19.1M $24.3M $25.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M -$12.9M $5.3M $5.1M $1.3M
Ending Cash (CF) $42.7M $309K $23.9M $29.6M $26.2M
 
Levered Free Cash Flow $31.8M $30.2M $22.1M $29.5M $37.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $5.5M $7.5M $11.1M $17.4M
Depreciation & Amoritzation $2.9M $2.3M $2.4M $2.4M $2.6M
Stock-Based Compensation $797K $1.2M $1.3M $1.6M $1.7M
Change in Accounts Receivable $1.1M $873K $2.2M -$942K $3.9M
Change in Inventories -- -$1.5M -$3.3M -$1.6M -$3.4M
Cash From Operations $14.1M $7.3M $11.8M $14.2M $28.8M
 
Capital Expenditures $1.8M $460K $1.1M $1.7M $2.3M
Cash Acquisitions -- -- $468K -- --
Cash From Investing -$51.4M -$8.5M -$9.9M -$12.9M -$27.4M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.8M $3.1M $3.6M $4.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$23M -- -- -- --
Repurchase of Common Stock $286K $3K $5K $1K --
Other Financing Activities -$401K -$401K -- -- --
Cash From Financing $33.4M -$2.1M -$3.1M -$3.1M -$3M
 
Beginning Cash (CF) $17.4M $16.9M $18.1M $21M $25.5M
Foreign Exchange Rate Adjustment -$244K -$610K -$287K $499K -$50K
Additions / Reductions -$4.2M -$3.9M -$1.4M -$1.3M -$1.7M
Ending Cash (CF) $13M $12.4M $16.3M $20.2M $23.8M
 
Levered Free Cash Flow $12.3M $6.9M $10.8M $12.6M $26.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.8M $21.2M $27.3M $41.3M $53.3M
Depreciation & Amoritzation $10.7M $10M $9.4M $9.6M $10.3M
Stock-Based Compensation $3.3M $4.4M $4.6M $6.2M $7.5M
Change in Accounts Receivable -$38K -$2.1M -$3.9M -$8.5M -$386K
Change in Inventories -- -$7.8M -$10M -$11.1M -$8.4M
Cash From Operations $44.2M $26.4M $30.1M $39.7M $73.3M
 
Capital Expenditures $5.5M $2.6M $7.2M $6.2M $7.1M
Cash Acquisitions -- -- $899K -- $95K
Cash From Investing -$50.2M -$17.2M -$22.9M -$28.5M -$222M
 
Dividends Paid (Ex Special Dividend) $8.9M $10.6M $12.1M $13.9M $17.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$60.5M -- -- -- --
Repurchase of Common Stock $653K $580K $676K $1M $1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$8.3M -$6.6M -$8.7M $153.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M -$456K $1.1M $3M $4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.7M $23.8M $22.8M $33.5M $66.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.7M $15M $21.6M $32.9M $42.2M
Depreciation & Amoritzation $8.2M $7.1M $7.1M $7.2M $7.8M
Stock-Based Compensation $2.6M $3.5M $3.9M $4.8M $5.7M
Change in Accounts Receivable -$425K -$1.7M -$2.1M -$7.4M -$1.4M
Change in Inventories -$1.3M -$5M -$7.6M -$8.9M -$6.8M
Cash From Operations $30M $21.3M $26M $28.9M $58.1M
 
Capital Expenditures $4.3M $2M $6M $4.9M $5M
Cash Acquisitions -- -- $899K -- $95K
Cash From Investing -$53.8M -$10M -$22.5M -$26.2M -$48.1M
 
Dividends Paid (Ex Special Dividend) $6.9M $8.2M $9.3M $10.8M $13.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$39M -- -- -- --
Repurchase of Common Stock $374K $152K $186K $366K --
Other Financing Activities -$401K -$401K -- -- -$1.4M
Cash From Financing $14.9M -$7.1M -$4.4M -$6M -$11M
 
Beginning Cash (CF) $62.4M $53.3M $54.2M $69.9M $78M
Foreign Exchange Rate Adjustment -$472K -$1.2M -$189K -$3K $859K
Additions / Reductions -$9.4M $3.1M -$1.1M -$3.3M -$116K
Ending Cash (CF) $52.6M $55.2M $52.9M $66.6M $78.8M
 
Levered Free Cash Flow $25.8M $19.3M $20M $24M $53.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock