Financhill
Sell
44

LKFN Quote, Financials, Valuation and Earnings

Last price:
$58.64
Seasonality move :
2.94%
Day range:
$59.00 - $60.20
52-week range:
$50.00 - $71.77
Dividend yield:
3.38%
P/E ratio:
15.62x
P/S ratio:
3.63x
P/B ratio:
2.02x
Volume:
88.7K
Avg. volume:
171.4K
1-year change:
-14.64%
Market cap:
$1.5B
Revenue:
$430M
EPS (TTM):
$3.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.9M $235.4M $281.2M $394.6M $430M
Revenue Growth (YoY) -7.79% -1.88% 19.45% 40.3% 8.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $433K $797K $21K -$25K $9M
Operating Expenses -$103.9M -$114.9M -$125M -$111.8M -$111.7M
Operating Income $103.9M $114.9M $125M $111.8M $111.7M
 
Net Interest Expenses $753K $304K $399K $8.4M $3.7M
EBT. Incl. Unusual Items $103.9M $117.4M $125.2M $110.3M $111.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $21.7M $21.3M $16.6M $18.2M
Net Income to Company $84.3M $95.7M $103.8M $93.8M $93.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $95.7M $103.8M $93.8M $93.5M
 
Basic EPS (Cont. Ops) $3.31 $3.76 $4.07 $3.66 $3.64
Diluted EPS (Cont. Ops) $3.30 $3.74 $4.04 $3.65 $3.63
Weighted Average Basic Share $25.5M $25.5M $25.5M $25.6M $25.7M
Weighted Average Diluted Share $25.6M $25.6M $25.7M $25.7M $25.8M
 
EBITDA -- -- -- -- --
EBIT $134M $132.6M $161.8M $256.6M $288.2M
 
Revenue (Reported) $239.9M $235.4M $281.2M $394.6M $430M
Operating Income (Reported) $103.9M $114.9M $125M $111.8M $111.7M
Operating Income (Adjusted) $134M $132.6M $161.8M $256.6M $288.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $60.4M $72.7M $99.5M $106.9M $107.8M
Revenue Growth (YoY) 2.23% 20.38% 36.77% 7.52% 0.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$35K -$15K --
Operating Expenses -$29.6M -$34.8M -$29.7M -$27.7M -$32.1M
Operating Income $29.6M $34.8M $29.7M $27.7M $32.1M
 
Net Interest Expenses $75K -- $3.1M $189K $368K
EBT. Incl. Unusual Items $29.6M $34.8M $29.7M $27.7M $32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $6.2M $4.5M $4.4M $5.7M
Net Income to Company $24.1M $28.5M $25.3M $23.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.1M $28.5M $25.3M $23.3M $26.4M
 
Basic EPS (Cont. Ops) $0.95 $1.12 $0.99 $0.91 $1.03
Diluted EPS (Cont. Ops) $0.94 $1.11 $0.98 $0.91 $1.02
Weighted Average Basic Share $25.5M $25.5M $25.6M $25.7M $25.7M
Weighted Average Diluted Share $25.6M $25.7M $25.7M $25.8M $25.8M
 
EBITDA -- -- -- -- --
EBIT $33.1M $44.8M $70M $73.5M $70.9M
 
Revenue (Reported) $60.4M $72.7M $99.5M $106.9M $107.8M
Operating Income (Reported) $29.6M $34.8M $29.7M $27.7M $32.1M
Operating Income (Adjusted) $33.1M $44.8M $70M $73.5M $70.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $241.5M $253.6M $370.8M $432.9M $420.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $867K -- $5K $8.9M --
Operating Expenses -$118.3M -$124M -$105.2M -$118.5M -$118.5M
Operating Income $118.3M $124M $105.2M $118.5M $118.5M
 
Net Interest Expenses $352K $202K $8.5M $3.9M $1.9M
EBT. Incl. Unusual Items $118.3M $124M $105.2M $118.5M $118.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $21.9M $15.1M $19.6M $20.8M
Net Income to Company $96M $102.1M $90.1M $98.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96M $102.1M $90.1M $98.9M $97.6M
 
Basic EPS (Cont. Ops) $3.77 $4.00 $3.52 $3.86 $3.80
Diluted EPS (Cont. Ops) $3.75 $3.97 $3.50 $3.84 $3.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $135.3M $145.5M $227.6M $295.7M $276M
 
Revenue (Reported) $241.5M $253.6M $370.8M $432.9M $420.3M
Operating Income (Reported) $118.3M $124M $105.2M $118.5M $118.5M
Operating Income (Adjusted) $135.3M $145.5M $227.6M $295.7M $276M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $179.9M $195.6M $285M $324.8M $315.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $797K -- -$16K $9M --
Operating Expenses -$87.7M -$94.2M -$74.3M -$82.5M -$89.2M
Operating Income $87.7M $94.2M $74.3M $82.5M $89.2M
 
Net Interest Expenses $229K $127K $8.3M $3.7M $1.9M
EBT. Incl. Unusual Items $87.7M $94.2M $74.3M $82.5M $89.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.2M $16.4M $10.1M $13.2M $15.8M
Net Income to Company $71.5M $77.8M $64.1M $69.3M $47.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.5M $77.8M $64.1M $69.3M $73.5M
 
Basic EPS (Cont. Ops) $2.81 $3.05 $2.51 $2.70 $2.86
Diluted EPS (Cont. Ops) $2.79 $3.03 $2.49 $2.69 $2.85
Weighted Average Basic Share $76.4M $76.6M $76.8M $77M $77.1M
Weighted Average Diluted Share $76.8M $77.1M $77.1M $77.3M $77.4M
 
EBITDA -- -- -- -- --
EBIT $99.5M $112.4M $178.2M $217.3M $205.1M
 
Revenue (Reported) $179.9M $195.6M $285M $324.8M $315.1M
Operating Income (Reported) $87.7M $94.2M $74.3M $82.5M $89.2M
Operating Income (Adjusted) $99.5M $112.4M $178.2M $217.3M $205.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.5M $51.8M $81M $70.5M $71.7M
Short Term Investments $734.8M $1.4B $1.2B $1.1B $422.8M
Accounts Receivable, Net $18.8M $17.7M $28M $30M $28.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $269.1M $701.1M $158.4M $182.2M $196.9M
 
Property Plant And Equipment $64M $63.5M $59.7M $57.9M $67.3M
Long-Term Investments $209.7M $662.1M $77.6M $117M $127.2M
Goodwill $5M $5M $5M $5M $5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.8B $6.6B $6.4B $6.5B $6.7B
 
Accounts Payable $6M $2.6M $3.2M $20.9M $15.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.9B $5.1B $5.4B $5.5B
 
Long-Term Debt $79.1M $78.6M $4.6M $4M $6M
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.9B $5.9B $5.9B $6B
 
Common Stock $114.9M $120.6M $127M $127.7M $129.7M
Other Common Equity Adj $27.7M $16.1M -$188.9M -$155.2M -$166.5M
Common Equity $657.1M $704.8M $568.8M $649.7M $683.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89K $89K $89K $89K $89K
Total Equity $657.2M $704.9M $568.9M $649.8M $683.9M
 
Total Liabilities and Equity $5.8B $6.6B $6.4B $6.5B $6.7B
Cash and Short Terms $984.8M $2.1B $1.3B $1.2B $591.1M
Total Debt $79.1M $78.6M $4.6M $4M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $78.5M $76.5M $67.5M $86.8M $67.5M
Short Term Investments $1.2B $1.2B $975.5M $423.5M --
Accounts Receivable, Net $17.8M $22.8M $29M $28.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $575.3M $227.8M $175.7M $189M $221.8M
 
Property Plant And Equipment $64.3M $63.9M $63.4M $66.9M $72.2M
Long-Term Investments $500.5M $142.2M $100.8M $98M $147.5M
Goodwill $5M $5M $5M $5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $6.3B $6.4B $6.6B $6.9B
 
Accounts Payable $2.9M $2.2M $16.2M $14.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.8B $1.5B $1.3B $1.3B
 
Long-Term Debt $79.2M $5.3M $4.7M $6.7M $8.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.8B $5.9B $5.9B $6.1B
 
Common Stock $119.6M $125.8M $125.8M $128.3M $134.4M
Other Common Equity Adj $10.9M -$221.7M -$228.1M -$138.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $89K $89K $89K $89K $89K
Total Equity $683.2M $519.2M $557.2M $699.2M $747.5M
 
Total Liabilities and Equity $6.2B $6.3B $6.4B $6.6B $6.9B
Cash and Short Terms $1.8B $1.4B $1.1B $583.7M --
Total Debt $79.2M $5.3M $4.7M $6.7M $8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $84.3M $95.7M $103.8M $93.8M $93.5M
Depreciation & Amoritzation $6.8M $8.4M $6.8M $6.2M $6M
Stock-Based Compensation $1.8M $7.2M $7.8M $3.7M $4.6M
Change in Accounts Receivable -$6.3M -$1.9M -$10.7M -$6.2M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $90.6M $106.8M $161.6M $114.6M $102.5M
 
Capital Expenditures $16.1M $6.9M $15.6M $6.2M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$715.4M -$324.6M -$618.7M -$55.5M -$164.2M
 
Dividends Paid (Ex Special Dividend) $30.6M $34.7M $40.9M $47.1M $49.3M
Special Dividend Paid
Long-Term Debt Issued $85.5M -- $297M $50M --
Long-Term Debt Repaid -$170M -$10.5M -$75M -$297M -$50M
Repurchase of Common Stock $12.7M $2.5M $2.4M $3.7M $3.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $775.3M $651.1M -$95.8M -$37.5M $78.1M
 
Beginning Cash (CF) $99.4M $249.9M $683.2M $130.3M $151.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150.5M $433.3M -$553M $21.5M $16.4M
Ending Cash (CF) $249.9M $683.2M $130.3M $151.8M $168.2M
 
Levered Free Cash Flow $74.5M $99.9M $145.9M $108.3M $93.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.1M $28.5M $25.3M $23.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.8M $2.1M $2.2M $1.3M $3.5M
Change in Accounts Receivable -$3.9M -$2.9M -$2M $963K --
Change in Inventories -- -- -- -- --
Cash From Operations $27.3M $42M $49.8M $18M $36.1M
 
Capital Expenditures $2M $1.4M $1.2M $2.7M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.8M -$38.8M $11.3M -$15.2M -$37.8M
 
Dividends Paid (Ex Special Dividend) $8.7M $10.2M $11.8M $12.3M $12.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$125M -$25M --
Long-Term Debt Repaid -- -- -$185M -- --
Repurchase of Common Stock $384K $272K $206K $215K $224K
Other Financing Activities -- -- -- -- --
Cash From Financing $10.9M $32.1M -$88M $36.2M -$115.6M
 
Beginning Cash (CF) $572.8M $169.5M $173.1M $121.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.6M $35.3M -$26.9M $39M -$117.3M
Ending Cash (CF) $557.2M $204.8M $146.3M $160.2M --
 
Levered Free Cash Flow $25.2M $40.6M $48.6M $15.3M $31M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96M $102.1M $90.1M $98.9M --
Depreciation & Amoritzation $8M $7.2M $6.7M $6M --
Stock-Based Compensation $7.1M $7.7M $2.9M $5M $7.6M
Change in Accounts Receivable -$4.4M -$2.5M -$11.3M $2M --
Change in Inventories -- -- -- -- --
Cash From Operations $106.1M $154.6M $121.3M $90.8M $119.9M
 
Capital Expenditures $16.5M $5.4M $16.5M $7.9M $23.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$278.2M -$640.1M -$213.9M -$145.6M -$245.9M
 
Dividends Paid (Ex Special Dividend) $33.6M $39.3M $45.5M $48.7M $50.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $80M --
Long-Term Debt Repaid -- -$85.5M -- -- --
Repurchase of Common Stock $2.5M $2.4M $3.7M $601K $5.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $600.2M $133.1M $34.1M $68.7M $158.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $428.2M -$352.4M -$58.5M $13.9M $32.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $89.6M $149.2M $104.8M $82.9M $96.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.5M $77.8M $64.1M $69.3M $47.1M
Depreciation & Amoritzation $1.8M $1.7M $1.7M $1.6M $3.2M
Stock-Based Compensation $6.1M $6.7M $1.8M $3.1M $6.1M
Change in Accounts Receivable -$2.1M -$2.8M -$3.4M $4.7M -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $80.1M $127.8M $87.5M $63.8M $81.2M
 
Capital Expenditures $5.9M $4.4M $5.2M $6.9M $21.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111.8M -$427.3M -$22.4M -$112.5M -$194.2M
 
Dividends Paid (Ex Special Dividend) $26M $30.6M $35.3M $37M $38.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30M $6.2M
Long-Term Debt Repaid -- -$75M -$207M -$50M --
Repurchase of Common Stock $2.3M $2.3M $3.6M $506K $2.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $339M -$179M -$49.1M $57.1M $137.6M
 
Beginning Cash (CF) $1.3B $1.3B $456.9M $420.7M $403.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $307.3M -$478.4M $16M $8.4M $24.6M
Ending Cash (CF) $1.6B $849.3M $472.9M $429.1M $545.4M
 
Levered Free Cash Flow $74.1M $123.4M $82.3M $56.9M $59.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.27% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock