Financhill
Buy
58

LIDR Quote, Financials, Valuation and Earnings

Last price:
$2.28
Seasonality move :
-37.08%
Day range:
$2.24 - $2.33
52-week range:
$0.49 - $6.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
238.98x
P/B ratio:
1.30x
Volume:
639.2K
Avg. volume:
1.6M
1-year change:
100%
Market cap:
$101.8M
Revenue:
$202K
EPS (TTM):
-$2.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $3M $3.6M $1.5M $202K
Revenue Growth (YoY) -- 90.44% 21.28% -59.86% -86.2%
 
Cost of Revenues $1.7M $3.6M $8.7M $9.6M $673K
Gross Profit -$151K -$630K -$5.1M -$8.1M -$471K
Gross Profit Margin -9.56% -20.95% -139.43% -555.6% -233.17%
 
R&D Expenses $17.1M $26.5M $37.6M $25.2M $16.4M
Selling, General & Admin $20.5M $36.1M $56.1M $37.8M $18.9M
Other Inc / (Exp) $1.4M $2.5M -$91K -$11M --
Operating Expenses $26.3M $62.6M $93.7M $60.4M $35.7M
Operating Income -$26.5M -$63.2M -$98.8M -$68.6M -$36.2M
 
Net Interest Expenses $1.5M $4.9M $1.4M -- --
EBT. Incl. Unusual Items -$26.6M -$65M -$98.7M -$87.1M -$35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $58K $57K -$2K
Net Income to Company -$26.6M -$65M -$98.7M -$87.1M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$65M -$98.7M -$87.1M -$35.5M
 
Basic EPS (Cont. Ops) -$5.13 -$12.57 -$18.82 -$14.95 -$4.89
Diluted EPS (Cont. Ops) -$5.13 -$12.57 -$18.82 -$14.95 -$4.89
Weighted Average Basic Share $5.2M $5.2M $5.2M $5.8M $7.3M
Weighted Average Diluted Share $5.2M $5.2M $5.2M $5.8M $7.3M
 
EBITDA -$25.6M -$62.2M -$96M -$67M -$36.1M
EBIT -$26.5M -$63.2M -$98.8M -$68.6M -$36.2M
 
Revenue (Reported) $1.6M $3M $3.6M $1.5M $202K
Operating Income (Reported) -$26.5M -$63.2M -$98.8M -$68.6M -$36.2M
Operating Income (Adjusted) -$26.5M -$63.2M -$98.8M -$68.6M -$36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $127K $767K $188K $104K $50K
Revenue Growth (YoY) -88.83% 503.94% -75.49% -44.68% -51.92%
 
Cost of Revenues $466K $2.7M $4.5M $306K $103K
Gross Profit -$339K -$1.9M -$4.3M -$202K -$53K
Gross Profit Margin -266.93% -253.06% -2282.45% -194.23% -106%
 
R&D Expenses $7.5M $9M $5.7M $3.8M $3.1M
Selling, General & Admin $9.1M $12.4M $7.3M $3.9M $4.7M
Other Inc / (Exp) $341K -$61K -$139K $9K --
Operating Expenses $16.5M $21.3M $12.9M $8.3M $7.8M
Operating Income -$16.9M -$23.3M -$17.2M -$8.5M -$7.8M
 
Net Interest Expenses $866K $661K -- -- --
EBT. Incl. Unusual Items -$17.4M -$23.6M -$17M -$8.7M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $13K $5K -- --
Net Income to Company -$17.4M -$23.6M -$17M -$8.7M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$23.6M -$17M -$8.7M -$9.3M
 
Basic EPS (Cont. Ops) -$4.54 -$4.45 -$2.78 -$1.01 -$0.30
Diluted EPS (Cont. Ops) -$4.54 -$4.45 -$2.78 -$1.01 -$0.30
Weighted Average Basic Share $3.8M $5.3M $6.1M $8.6M $31.3M
Weighted Average Diluted Share $3.8M $5.3M $6.1M $8.6M $31.3M
 
EBITDA -$16.6M -$22.6M -$16.9M -$8.5M -$7.8M
EBIT -$16.9M -$23.3M -$17.2M -$8.5M -$7.8M
 
Revenue (Reported) $127K $767K $188K $104K $50K
Operating Income (Reported) -$16.9M -$23.3M -$17.2M -$8.5M -$7.8M
Operating Income (Adjusted) -$16.9M -$23.3M -$17.2M -$8.5M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $4.4M $2.5M $225K $182K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $7.7M $11.8M $1.6M $356K
Gross Profit -$642K -$3.4M -$9.3M -$1.3M -$174K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25M $35.8M $30.3M $16.4M $14.5M
Selling, General & Admin $33.4M $59.2M $43.7M $20.8M $17.7M
Other Inc / (Exp) $2.6M $49K -$1.2M -$9.8M --
Operating Expenses $47.7M $95M $74M $35.3M $32M
Operating Income -$48.3M -$98.4M -$83.3M -$36.7M -$32.1M
 
Net Interest Expenses $3.4M $3.3M $57K -- $2M
EBT. Incl. Unusual Items -$49M -$100M -$83M -$54.7M -$35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $39K $62K $16K -$2K
Net Income to Company -$49M -$100M -$83.1M -$54.7M -$35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49M -$100M -$83.1M -$54.7M -$35.2M
 
Basic EPS (Cont. Ops) -$13.91 -$19.14 -$14.68 -$8.22 -$2.18
Diluted EPS (Cont. Ops) -$13.91 -$19.14 -$14.68 -$8.22 -$2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$47.3M -$96.3M -$80.6M -$36.3M -$32M
EBIT -$48.3M -$98.4M -$83.3M -$36.7M -$32.1M
 
Revenue (Reported) $1.5M $4.4M $2.5M $225K $182K
Operating Income (Reported) -$48.3M -$98.4M -$83.3M -$36.7M -$32.1M
Operating Income (Adjusted) -$48.3M -$98.4M -$83.3M -$36.7M -$32.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $2.6M $1.4M $156K $136K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $5.6M $8.7M $624K $307K
Gross Profit -$334K -$3.1M -$7.3M -$468K -$171K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19M $28.3M $21M $12.1M $10.2M
Selling, General & Admin $20.3M $43.5M $31.1M $14.1M $12.9M
Other Inc / (Exp) $2.5M $48K -$1.1M -$4K $87K
Operating Expenses $39.4M $71.8M $52.1M $26.9M $23.2M
Operating Income -$39.7M -$74.8M -$59.3M -$27.4M -$23.3M
 
Net Interest Expenses $2.8M $1.3M $16K -- $2M
EBT. Incl. Unusual Items -$40M -$74.9M -$59.3M -$26.9M -$26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $39K $43K $2K $2K
Net Income to Company -$40M -$75M -$59.3M -$26.9M -$26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40M -$75M -$59.3M -$26.9M -$26.6M
 
Basic EPS (Cont. Ops) -$11.22 -$14.30 -$10.27 -$3.78 -$1.24
Diluted EPS (Cont. Ops) -$11.22 -$14.30 -$10.27 -$3.78 -$1.24
Weighted Average Basic Share $10.6M $15.7M $17.5M $21.9M $67.8M
Weighted Average Diluted Share $10.6M $15.7M $17.5M $21.9M $67.8M
 
EBITDA -$38.9M -$73M -$57.6M -$27.3M -$23.2M
EBIT -$39.7M -$74.8M -$59.3M -$27.4M -$23.3M
 
Revenue (Reported) $1.2M $2.6M $1.4M $156K $136K
Operating Income (Reported) -$39.7M -$74.8M -$59.3M -$27.4M -$23.3M
Operating Income (Adjusted) -$39.7M -$74.8M -$59.3M -$27.4M -$23.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $164M $94.2M $36.5M $22.3M
Short Term Investments -- $149.8M $75.1M $19.6M $12M
Accounts Receivable, Net $156K $4.2M $617K $131K $11K
Inventory $2.7M $4.1M $5.5M $662K $176K
Prepaid Expenses $549K $4M $4.2M $2.4M $966K
Other Current Assets $1.4M $326K $994K $52K $61K
Total Current Assets $19.5M $177.4M $105.6M $39.8M $25.2M
 
Property Plant And Equipment $4.9M $5.1M $23.2M $11.5M $1.3M
Long-Term Investments $1.2M $2.2M $2.2M $2.2M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $2.2M $3.6M $2.4M $209K
Total Assets $25.9M $186.2M $133.3M $54.3M $27.1M
 
Accounts Payable $1.8M $2.5M $3.2M $3.4M $3.6M
Accrued Expenses $2.5M $6.3M $6.2M $3.5M $4M
Current Portion Of Long-Term Debt $31.8M -- $8.6M -- --
Current Portion Of Capital Lease Obligations -- -- $2.5M $2.4M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.6M $13.6M $22.6M $10M $11.3M
 
Long-Term Debt $2.9M -- $16.7M $14.9M $625K
Capital Leases -- -- -- -- --
Total Liabilities $44.1M $17.4M $39.4M $25.3M $12M
 
Common Stock $10K $16K $16K $1K $1K
Other Common Equity Adj -- -$391K -$1.3M $10K $5K
Common Equity -$18.2M $168.8M $94M $29M $15.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18.2M $168.8M $94M $29M $15.1M
 
Total Liabilities and Equity $25.9M $186.2M $133.3M $54.3M $27.1M
Cash and Short Terms $15.3M $164M $94.2M $36.5M $22.3M
Total Debt $5.6M -- $16.7M $14.9M $625K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $182.4M $112.2M $45.9M $22.4M $84.3M
Short Term Investments $129.9M $53.7M $8.7M $16.6M --
Accounts Receivable, Net $147K $624K $238K $76K $56K
Inventory $4.9M $4.6M $6.5M $258K $884K
Prepaid Expenses -- $4.4M $2.6M $1.4M $871K
Other Current Assets $6.7M $531K $216K $68K --
Total Current Assets $194.1M $122.3M $55.5M $24.3M $86.2M
 
Property Plant And Equipment $4.8M $23.5M $22.2M $1.3M $1M
Long-Term Investments $2.2M $2.2M $2.2M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $3.8M $2.3M $784K --
Total Assets $201.2M $150.7M $80.9M $26.4M $87.5M
 
Accounts Payable $4M $1.2M $4.7M $3.7M $4.5M
Accrued Expenses $3.5M $6.5M $7.2M $3.3M --
Current Portion Of Long-Term Debt -- $9.5M -- -- --
Current Portion Of Capital Lease Obligations -- $2.4M -- $3.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.4M $22.1M $12M $10.7M $8.1M
 
Long-Term Debt -- $17.1M $15.5M $683K $445K
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $39.7M $27.5M $11.5M $9.4M
 
Common Stock $15K $16K $19K $1K $4K
Other Common Equity Adj -$42K -$1.6M $1K $27K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $189.5M $111M $53.3M $14.9M $78.2M
 
Total Liabilities and Equity $201.2M $150.7M $80.9M $26.4M $87.5M
Cash and Short Terms $182.4M $112.2M $45.9M $22.4M $84.3M
Total Debt -- $26.6M $15.5M $683K $551K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.6M -$65M -$98.7M -$87.1M -$35.5M
Depreciation & Amoritzation $922K $1M $2.8M $1.5M $129K
Stock-Based Compensation $2M $10M $24M $18.1M $9M
Change in Accounts Receivable -$13K -$4.1M $3.6M $451K $85K
Change in Inventories -$309K -$2.6M -$2.6M -$2.5M $245K
Cash From Operations -$19.7M -$55.7M -$71.6M -$50.7M -$26.6M
 
Capital Expenditures $4M $1M $4.2M $2M $486K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$151.5M $68.5M $55.4M $7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.3M $18M $9.9M -- $146K
Long-Term Debt Repaid -$667K -$13.3M -$874K -$6.2M --
Repurchase of Common Stock -- $1.5M -- -- --
Other Financing Activities -$238K $203.7M -$5M -$1.4M -$1.4M
Cash From Financing $32M $207.1M $8.1M -$6.8M $10.1M
 
Beginning Cash (CF) $15.3M $14.2M $19.1M $16.9M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$165K $4.9M -$2.1M -$8.8M
Ending Cash (CF) $23.6M $14M $23.9M $14.8M $1.5M
 
Levered Free Cash Flow -$23.7M -$56.7M -$75.8M -$52.7M -$27.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.4M -$23.6M -$17M -$8.7M -$9.3M
Depreciation & Amoritzation $271K $670K -$374K $24K $38K
Stock-Based Compensation $2.3M $6.1M $4.1M $2.2M $1.1M
Change in Accounts Receivable -$9K -$435K $52K -$70K -$29K
Change in Inventories -$384K -$940K -$179K $68K -$409K
Cash From Operations -$21.2M -$22.4M -$9.1M -$7.6M -$6.1M
 
Capital Expenditures $468K $1.6M $613K $186K $38K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.5M $65.7M $31.3M $147K -$24.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- -- --
Long-Term Debt Repaid -$12.7M -- -$1.3M -- --
Repurchase of Common Stock $1.5M -- -- -- --
Other Financing Activities $207.1M -$881K -$261K -$391K --
Cash From Financing $193M $11M -$1.3M -$88K $71.2M
 
Beginning Cash (CF) $52.5M $58.5M $37.1M $5.9M $43M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.2M $54.3M $20.9M -$7.5M $40.7M
Ending Cash (CF) $93.7M $112.7M $58.1M -$1.7M $83.7M
 
Levered Free Cash Flow -$21.7M -$24.1M -$9.7M -$7.8M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49M -$100M -$83.1M -$54.7M -$35.2M
Depreciation & Amoritzation $1M $2M $2M $629K $162K
Stock-Based Compensation $7.7M $21.5M $20.7M $10.4M $6.8M
Change in Accounts Receivable $87K -$477K $386K $92K $18K
Change in Inventories -$2.1M -$2.7M -$3.1M $379K -$435K
Cash From Operations -$45.3M -$71.6M -$57.6M -$31M -$25.1M
 
Capital Expenditures $732K $3.7M $2.2M $950K $118K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.7M $69.4M $44.7M -$7.9M -$24.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $146K --
Long-Term Debt Repaid -- -- -$7.1M -- --
Repurchase of Common Stock $1.5M -- -- -- --
Other Financing Activities -- -$5.7M -$2M -$862K --
Cash From Financing $226M $8.3M -$8.4M $5.5M $86.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50M $6M -$21.3M -$33.4M $37.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$46.1M -$75.4M -$59.9M -$32M -$25.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40M -$75M -$59.3M -$26.9M -$26.6M
Depreciation & Amoritzation $769K $1.8M $998K $80K $113K
Stock-Based Compensation $6.5M $18M $14.7M $7M $4.7M
Change in Accounts Receivable $9K $3.6M $379K $20K -$47K
Change in Inventories -$2.2M -$2.3M -$2.7M $157K -$523K
Cash From Operations -$39.6M -$55.5M -$41.5M -$21.8M -$20.2M
 
Capital Expenditures $713K $3.4M $1.4M $420K $52K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.7M $90.2M $66.4M $3.1M -$29.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18M $10M -- $146K $3M
Long-Term Debt Repaid -$13.3M -- -$6.2M -- -$750K
Repurchase of Common Stock $1.5M -- -- -- --
Other Financing Activities $205.1M -$4.3M -$1.3M -$726K -$1.4M
Cash From Financing $208.4M $9.6M -$6.8M $5.4M $82.2M
 
Beginning Cash (CF) $52.6M $73.9M $76M $26.6M $50.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.1M $44.3M $18.1M -$13.2M $32.8M
Ending Cash (CF) $90.7M $118.2M $94.1M $13.4M $83.4M
 
Levered Free Cash Flow -$40.3M -$58.9M -$42.9M -$22.2M -$20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock