Financhill
Sell
21

LIDR Quote, Financials, Valuation and Earnings

Last price:
$0.54
Seasonality move :
26.63%
Day range:
$0.53 - $0.58
52-week range:
$0.51 - $5.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.26x
P/B ratio:
0.70x
Volume:
247.4K
Avg. volume:
731.4K
1-year change:
-51.37%
Market cap:
$10.6M
Revenue:
$202K
EPS (TTM):
-$4.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $3M $3.6M $1.5M $202K
Revenue Growth (YoY) -- 90.44% 21.28% -59.86% -86.2%
 
Cost of Revenues $808K $3.6M $8.7M $15.3M $778K
Gross Profit $771K -$630K -$5.1M -$13.9M -$576K
Gross Profit Margin 48.83% -20.95% -139.43% -946.38% -285.15%
 
R&D Expenses $17.1M $26.5M $37.6M $26.2M $16.4M
Selling, General & Admin $10.1M $36.1M $56.1M $37.8M $18.9M
Other Inc / (Exp) $1.4M $2.5M -$91K -$11M --
Operating Expenses $27.3M $62.6M $93.7M $64M $35.3M
Operating Income -$26.5M -$63.2M -$98.8M -$77.8M -$35.9M
 
Net Interest Expenses $1.5M $4.3M -- -- --
EBT. Incl. Unusual Items -$26.6M -$65M -$98.7M -$87.1M -$35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $58K $57K -$2K
Net Income to Company -$26.6M -$65M -$98.7M -$87.1M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$65M -$98.7M -$87.1M -$35.5M
 
Basic EPS (Cont. Ops) -$7.86 -$18.00 -$18.82 -$14.95 -$4.89
Diluted EPS (Cont. Ops) -$7.86 -$18.00 -$18.82 -$14.95 -$4.89
Weighted Average Basic Share $3.4M $3.6M $5.2M $5.8M $7.3M
Weighted Average Diluted Share $3.4M $3.6M $5.2M $5.8M $7.3M
 
EBITDA -$24.2M -$61.4M -$96.5M -$85.4M -$35.7M
EBIT -$25.1M -$62.5M -$97.9M -$87M -$35.9M
 
Revenue (Reported) $1.6M $3M $3.6M $1.5M $202K
Operating Income (Reported) -$26.5M -$63.2M -$98.8M -$77.8M -$35.9M
Operating Income (Adjusted) -$25.1M -$62.5M -$97.9M -$87M -$35.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $279K $1.8M $1.1M $69K $46K
Revenue Growth (YoY) -- 546.6% -39.47% -93.68% -33.33%
 
Cost of Revenues $344K $2.1M $3.1M $6.7M $49K
Gross Profit -$65K -$296K -$2M -$6.6M -$3K
Gross Profit Margin -23.3% -16.41% -185.26% -9563.77% -6.52%
 
R&D Expenses $5.9M $7.5M $9.3M $5.2M $4.3M
Selling, General & Admin $2.7M $15.7M $12.6M $6.7M $4.7M
Other Inc / (Exp) $126K $1K -$139K -$9.8M --
Operating Expenses $8.6M $23.2M $22M $11.9M $9M
Operating Income -$8.6M -$23.5M -$24M -$18.5M -$9M
 
Net Interest Expenses $543K $1.5M -- -- --
EBT. Incl. Unusual Items -$9.1M -$25M -$23.7M -$27.8M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $19K $14K -$4K
Net Income to Company -- -$25M -$23.7M -$27.8M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$25M -$23.7M -$27.8M -$8.5M
 
Basic EPS (Cont. Ops) -$2.68 -$4.80 -$4.50 -$4.44 -$0.93
Diluted EPS (Cont. Ops) -$2.68 -$4.80 -$4.50 -$4.44 -$0.93
Weighted Average Basic Share $3.4M $4.2M $5.3M $6.1M $8.3M
Weighted Average Diluted Share $3.4M $4.2M $5.3M $6.1M $8.3M
 
EBITDA -$8.3M -$24.4M -$23.1M -$27.1M -$8.9M
EBIT -$8.6M -$24.6M -$23.8M -$27.7M -$9M
 
Revenue (Reported) $279K $1.8M $1.1M $69K $46K
Operating Income (Reported) -$8.6M -$23.5M -$24M -$18.5M -$9M
Operating Income (Adjusted) -$8.6M -$24.6M -$23.8M -$27.7M -$9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3M $3.6M $1.5M $202K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.6M $8.7M $15.3M $778K
Gross Profit -- -$630K -$5.1M -$13.9M -$576K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $26.5M $37.6M $26.2M $16.4M
Selling, General & Admin -- $36.1M $56.1M $37.8M $18.9M
Other Inc / (Exp) $1.5M $2.5M -$91K -$10.9M -$4K
Operating Expenses -- $62.6M $93.7M $64M $35.3M
Operating Income -- -$63.2M -$98.8M -$77.8M -$35.9M
 
Net Interest Expenses $938K $4.3M -- -- --
EBT. Incl. Unusual Items -- -$65M -$98.7M -$87.1M -$35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $58K $57K -$2K
Net Income to Company -- -$65M -$98.7M -$87.1M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$65M -$98.7M -$87.1M -$35.5M
 
Basic EPS (Cont. Ops) -- -$14.75 -$18.90 -$14.71 -$4.71
Diluted EPS (Cont. Ops) -- -$14.75 -$18.90 -$14.71 -$4.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$61.7M -$96.4M -$85.2M -$35.4M
EBIT -- -$62.7M -$97.9M -$86.8M -$35.6M
 
Revenue (Reported) -- $3M $3.6M $1.5M $202K
Operating Income (Reported) -- -$63.2M -$98.8M -$77.8M -$35.9M
Operating Income (Adjusted) -- -$62.7M -$97.9M -$86.8M -$35.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3M $3.6M $1.5M $202K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $8.7M $15.3M $778K --
Gross Profit -$630K -$5.1M -$13.9M -$576K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.5M $37.6M $26.2M $16.4M --
Selling, General & Admin $36.1M $56.1M $37.8M $18.9M --
Other Inc / (Exp) $2.5M -$91K -$10.9M -$4K --
Operating Expenses $62.6M $93.7M $64M $35.3M --
Operating Income -$63.2M -$98.8M -$77.8M -$35.9M --
 
Net Interest Expenses $4.3M $276K -- $868K --
EBT. Incl. Unusual Items -$65M -$98.7M -$87.1M -$35.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $58K $57K -$2K --
Net Income to Company -$65M -$98.7M -$87.1M -$35.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65M -$98.7M -$87.1M -$35.5M --
 
Basic EPS (Cont. Ops) -$14.75 -$18.90 -$14.71 -$4.71 --
Diluted EPS (Cont. Ops) -$14.75 -$18.90 -$14.71 -$4.71 --
Weighted Average Basic Share $16.6M $21.1M $23.6M $30.2M --
Weighted Average Diluted Share $16.6M $21.1M $23.6M $30.2M --
 
EBITDA -$61.7M -$96.4M -$85.2M -$35.4M --
EBIT -$62.7M -$97.9M -$86.8M -$35.6M --
 
Revenue (Reported) $3M $3.6M $1.5M $202K --
Operating Income (Reported) -$63.2M -$98.8M -$77.8M -$35.9M --
Operating Income (Adjusted) -$62.7M -$97.9M -$86.8M -$35.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $14.2M $19.1M $16.9M $10.3M
Short Term Investments -- $149.8M $75.1M $19.6M $12M
Accounts Receivable, Net $156K $4.2M $617K $131K $11K
Inventory $2.7M $4.1M $4.6M $583K $176K
Prepaid Expenses -- $4.7M $5.2M $2.5M $966K
Other Current Assets $1.4M $326K $994K $52K $61K
Total Current Assets $19.5M $177.4M $105.6M $39.8M $25.2M
 
Property Plant And Equipment $4.9M $5.1M $23.2M $11.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $2.2M $3.6M $2.4M $209K
Total Assets $25.9M $186.2M $133.3M $54.3M $27.1M
 
Accounts Payable $1.8M $2.5M $3.2M $3.4M $3.6M
Accrued Expenses $2.5M $6.3M $6.2M $3.5M $4M
Current Portion Of Long-Term Debt $31.8M -- $8.6M -- --
Current Portion Of Capital Lease Obligations -- -- $2.5M $2.4M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.6M $13.6M $22.6M $10M $11.3M
 
Long-Term Debt $2.9M -- -- -- $146K
Capital Leases -- -- -- -- --
Total Liabilities $44.1M $17.4M $39.4M $25.3M $12M
 
Common Stock $10K $16K $1K $1K $1K
Other Common Equity Adj -- -$391K -$1.3M $10K $5K
Common Equity -$18.2M $168.8M $94M $29M $15.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18.2M $168.8M $94M $29M $15.1M
 
Total Liabilities and Equity $25.9M $186.2M $133.3M $54.3M $27.1M
Cash and Short Terms $15.3M $164M $94.2M $36.5M $22.3M
Total Debt $34.7M -- $8.6M -- $146K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $14.2M $19.1M $16.9M $10.3M
Short Term Investments -- $149.8M $75.1M $19.6M $12M
Accounts Receivable, Net $156K $4.2M $617K $131K $11K
Inventory $2.7M $4.1M $4.6M $583K $176K
Prepaid Expenses -- $4.7M $5.2M $2.5M $966K
Other Current Assets $1.4M $326K $994K $52K $61K
Total Current Assets $19.5M $177.4M $105.6M $39.8M $25.2M
 
Property Plant And Equipment $4.9M $5.1M $23.2M $11.5M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $2.2M $3.6M $2.4M $209K
Total Assets $25.9M $186.2M $133.3M $54.3M $27.1M
 
Accounts Payable $1.8M $2.5M $3.2M $3.4M $3.6M
Accrued Expenses $2.5M $6.3M $6.2M $3.5M $4M
Current Portion Of Long-Term Debt $31.8M -- $8.6M -- --
Current Portion Of Capital Lease Obligations -- -- $2.5M $2.4M $3.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.6M $13.6M $22.6M $10M $11.3M
 
Long-Term Debt $2.9M -- -- -- $146K
Capital Leases -- -- -- -- --
Total Liabilities $44.1M $17.4M $39.4M $25.3M $12M
 
Common Stock $10K $16K $1K $1K $1K
Other Common Equity Adj -- -$391K -$1.3M $10K $5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18.2M $168.8M $94M $29M $15.1M
 
Total Liabilities and Equity $25.9M $186.2M $133.3M $54.3M $27.1M
Cash and Short Terms $15.3M $164M $94.2M $36.5M $22.3M
Total Debt $34.7M -- $8.6M -- $146K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.6M -$65M -$98.7M -$87.1M -$35.5M
Depreciation & Amoritzation $922K $1M $1.4M $1.5M $129K
Stock-Based Compensation $2M $10M $24M $18.1M $9M
Change in Accounts Receivable -$13K -$4.1M $3.6M $451K $85K
Change in Inventories -$309K -$2.6M -$2.6M -$2.5M $245K
Cash From Operations -$19.7M -$55.7M -$71.6M -$50.7M -$26.6M
 
Capital Expenditures $4M $1M $4.2M $2M $486K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$151.5M $68.5M $55.4M $7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.3M $18M $9.9M -- $146K
Long-Term Debt Repaid -$667K -$13.3M -$874K -$6.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$238K $203.7M -$5M -$1.4M -$1.4M
Cash From Financing $32M $207.1M $8.1M -$6.8M $10.1M
 
Beginning Cash (CF) $8.2M $16.5M $16.3M $21.2M $19.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$165K $4.9M -$2.1M -$8.8M
Ending Cash (CF) $16.5M $16.3M $21.2M $19.1M $10.3M
 
Levered Free Cash Flow -$23.7M -$56.7M -$75.8M -$52.7M -$27.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$25M -$23.7M -$27.8M -$8.5M
Depreciation & Amoritzation -- $245K $628K $549K $49K
Stock-Based Compensation -- $3.5M $6M $3.4M $2M
Change in Accounts Receivable -- -$4.1M $7K $72K $65K
Change in Inventories -- -$436K -$378K $222K $88K
Cash From Operations -- -$16.1M -$16.1M -$9.2M -$4.8M
 
Capital Expenditures -- $308K $798K $530K $66K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$20.8M -$21.7M -$11.1M $4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$150K -- --
Long-Term Debt Repaid -- -- -$874K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -$693K -$136K -$667K
Cash From Financing -- -$1.3M -$1.6M $85K $4.6M
 
Beginning Cash (CF) -- $54.6M $60.6M $39.3M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$38.3M -$39.4M -$20.2M $4.4M
Ending Cash (CF) -- $16.3M $21.2M $19.1M $10.3M
 
Levered Free Cash Flow -- -$16.4M -$16.9M -$9.7M -$4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$65M -$98.7M -$87.1M -$35.5M
Depreciation & Amoritzation -- $1M $1.4M $1.5M $129K
Stock-Based Compensation -- $10M $24M $18.1M $9M
Change in Accounts Receivable -- -$4.1M $3.6M $451K $85K
Change in Inventories -- -$2.6M -$2.6M -$2.5M $245K
Cash From Operations -- -$55.7M -$71.6M -$50.7M -$26.6M
 
Capital Expenditures -- $1M $4.2M $2M $486K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$151.5M $68.5M $55.4M $7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $18M -- -- --
Long-Term Debt Repaid -- -$13.3M -$874K -$6.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5M -$1.4M -$1.4M
Cash From Financing -- $207.1M $8.1M -$6.8M $10.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$165K $4.9M -$2.1M -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$56.7M -$75.8M -$52.7M -$27.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$65M -$98.7M -$87.1M -$35.5M --
Depreciation & Amoritzation $1M $1.4M $1.5M $129K --
Stock-Based Compensation $10M $24M $18.1M $9M --
Change in Accounts Receivable -$4.1M $3.6M $451K $85K --
Change in Inventories -$2.6M -$2.6M -$2.5M $245K --
Cash From Operations -$55.7M -$71.6M -$50.7M -$26.6M --
 
Capital Expenditures $1M $4.2M $2M $486K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.5M $68.5M $55.4M $7.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18M $9.9M -- $146K --
Long-Term Debt Repaid -$13.3M -$874K -$6.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $203.7M -$5M -$1.4M -$1.4M --
Cash From Financing $207.1M $8.1M -$6.8M $10.1M --
 
Beginning Cash (CF) $99.9M $96.7M $101.6M $50M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165K $4.9M -$2.1M -$8.8M --
Ending Cash (CF) $99.7M $101.6M $99.4M $41.2M --
 
Levered Free Cash Flow -$56.7M -$75.8M -$52.7M -$27.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock