Financhill
Buy
61

IMMR Quote, Financials, Valuation and Earnings

Last price:
$6.90
Seasonality move :
2.62%
Day range:
$6.67 - $6.95
52-week range:
$5.65 - $9.22
Dividend yield:
1.96%
P/E ratio:
2.45x
P/S ratio:
0.16x
P/B ratio:
0.70x
Volume:
389.4K
Avg. volume:
605.6K
1-year change:
-23.02%
Market cap:
$223.2M
Revenue:
$45.8M
EPS (TTM):
$2.78
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue -- -- -- -- $45.8M
Revenue Growth (YoY) -- -- -- -- 34.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $46K
Selling, General & Admin -- -- -- -- $29.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $29.7M
Operating Income -- -- -- -- $16M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $6.8M
Net Income to Company -- -- -- -- $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $17.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.56
Diluted EPS (Cont. Ops) -- -- -- -- $0.55
Weighted Average Basic Share -- -- -- -- $31.7M
Weighted Average Diluted Share -- -- -- -- $32.1M
 
EBITDA -- -- -- -- $24.9M
EBIT -- -- -- -- $24.9M
 
Revenue (Reported) -- -- -- -- $45.8M
Operating Income (Reported) -- -- -- -- $16M
Operating Income (Adjusted) -- -- -- -- $24.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $474.8M
Revenue Growth (YoY) -- -- -- -- 982.77%
 
Cost of Revenues -- -- -- -- $378.9M
Gross Profit -- -- -- -- $95.8M
Gross Profit Margin -- -- -- -- 20.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.5M
Other Inc / (Exp) -- -- -- -- $6.9M
Operating Expenses -- -- -- -- $76.5M
Operating Income -- -- -- -- $19.3M
 
Net Interest Expenses -- -- -- -- $4.2M
EBT. Incl. Unusual Items -- -- -- -- $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $17.4M
Net Income to Company -- -- -- -- $19.4M
 
Minority Interest in Earnings -- -- -- -- $4M
Net Income to Common Excl Extra Items -- -- -- -- $19.4M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.48
Diluted EPS (Cont. Ops) -- -- -- -- $0.47
Weighted Average Basic Share -- -- -- -- $32.3M
Weighted Average Diluted Share -- -- -- -- $33.1M
 
EBITDA -- -- -- -- $29.3M
EBIT -- -- -- -- $19.3M
 
Revenue (Reported) -- -- -- -- $474.8M
Operating Income (Reported) -- -- -- -- $19.3M
Operating Income (Adjusted) -- -- -- -- $19.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1B
Gross Profit -- -- -- -- $358.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $182.1M
Other Inc / (Exp) -- -- -- -- $4.3M
Operating Expenses -- -- -- -- $230.1M
Operating Income -- -- -- -- $128.1M
 
Net Interest Expenses -- -- -- -- $12M
EBT. Incl. Unusual Items -- -- -- -- $120.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $40.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- $9.8M
Net Income to Common Excl Extra Items -- -- -- -- $108.5M
 
Basic EPS (Cont. Ops) -- -- -- -- $3.08
Diluted EPS (Cont. Ops) -- -- -- -- $3.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- $154.9M
EBIT -- -- -- -- $128.1M
 
Revenue (Reported) -- -- -- -- $1.4B
Operating Income (Reported) -- -- -- -- $128.1M
Operating Income (Adjusted) -- -- -- -- $128.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- $474.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $378.9M
Gross Profit -- -- -- -- $95.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $76.5M
Other Inc / (Exp) -- -- -- -- $6.9M
Operating Expenses -- -- -- -- $76.5M
Operating Income -- -- -- -- $19.3M
 
Net Interest Expenses -- -- -- -- $4.2M
EBT. Incl. Unusual Items -- -- -- -- $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $17.4M
Net Income to Company -- -- -- -- $19.4M
 
Minority Interest in Earnings -- -- -- -- $4M
Net Income to Common Excl Extra Items -- -- -- -- $19.4M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.48
Diluted EPS (Cont. Ops) -- -- -- -- $0.47
Weighted Average Basic Share -- -- -- -- $32.3M
Weighted Average Diluted Share -- -- -- -- $33.1M
 
EBITDA -- -- -- -- $29.3M
EBIT -- -- -- -- $19.3M
 
Revenue (Reported) -- -- -- -- $474.8M
Operating Income (Reported) -- -- -- -- $19.3M
Operating Income (Adjusted) -- -- -- -- $19.3M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents -- -- -- -- $85.5M
Short Term Investments -- -- -- -- $92.8M
Accounts Receivable, Net -- -- -- -- $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $2.3M
Other Current Assets -- -- -- -- $162K
Total Current Assets -- -- -- -- $190.6M
 
Property Plant And Equipment -- -- -- -- $164K
Long-Term Investments -- -- -- -- $46.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $87K
Total Assets -- -- -- -- $246.5M
 
Accounts Payable -- -- -- -- $55K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $7.8M
Total Current Liabilities -- -- -- -- $30.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $45.3M
 
Common Stock -- -- -- -- $48K
Other Common Equity Adj -- -- -- -- $2M
Common Equity -- -- -- -- $201.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $201.2M
 
Total Liabilities and Equity -- -- -- -- $246.5M
Cash and Short Terms -- -- -- -- $178.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents -- -- -- -- $159.1M
Short Term Investments -- -- -- -- $76.2M
Accounts Receivable, Net -- -- -- -- $365.1M
Inventory -- -- -- -- $367.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $46.8M
Total Current Assets -- -- -- -- $926M
 
Property Plant And Equipment -- -- -- -- $251.3M
Long-Term Investments -- -- -- -- $74.2M
Goodwill -- -- -- -- $10.1M
Other Intangibles -- -- -- -- $92.5M
Other Long-Term Assets -- -- -- -- $39.5M
Total Assets -- -- -- -- $1.4B
 
Accounts Payable -- -- -- -- $303.6M
Accrued Expenses -- -- -- -- $77.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $74.5M
Other Current Liabilities -- -- -- -- $30.4M
Total Current Liabilities -- -- -- -- $538.6M
 
Long-Term Debt -- -- -- -- $247.7M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $804.3M
 
Common Stock -- -- -- -- $49K
Other Common Equity Adj -- -- -- -- $1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $247.1M
Total Equity -- -- -- -- $566.3M
 
Total Liabilities and Equity -- -- -- -- $1.4B
Cash and Short Terms -- -- -- -- $159.1M
Total Debt -- -- -- -- $247.7M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -- -- -- -- $17.8M
Depreciation & Amoritzation -- -- -- -- $62K
Stock-Based Compensation -- -- -- -- $2.2M
Change in Accounts Receivable -- -- -- -- -$761K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $31.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$617K
Cash From Financing -- -- -- -- -$3.6M
 
Beginning Cash (CF) -- -- -- -- $56.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $29.5M
Ending Cash (CF) -- -- -- -- $85.5M
 
Levered Free Cash Flow -- -- -- -- $31.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M $7.7M $2.7M -- --
Depreciation & Amoritzation $186K $198K $60K -- --
Stock-Based Compensation $415K $729K $867K -- --
Change in Accounts Receivable -$1.3M -$1.4M -$214K -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M $13.4M $4M -- --
 
Capital Expenditures $1K $21K $1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.7M -$28.9M $3.3M -- --
 
Dividends Paid (Ex Special Dividend) -- -- $1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $5.2M $3.3M -- --
Other Financing Activities -- $80K -$6.5M -- --
Cash From Financing $14.3M -$5.2M -$4.5M -- --
 
Beginning Cash (CF) $90.6M $21M $28.7M -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$20.6M $2.9M -- --
Ending Cash (CF) $73.9M $350K $31.6M -- --
 
Levered Free Cash Flow $1.7M $13.4M $4M -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $3.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $3.5M
Cash Acquisitions -- -- -- -- -$29.6M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.1M $11M $18M $39.6M $19.4M
Depreciation & Amoritzation $575K $619K $333K $2.2M $10M
Stock-Based Compensation $2M $2.7M $3.1M $3.6M $5.3M
Change in Accounts Receivable -$2M -$1.4M -$1.3M -$24.5M -$77.2M
Change in Inventories -- -- -- -- -$2.7M
Cash From Operations $10.7M $32.1M $12.8M -$56M -$43.7M
 
Capital Expenditures $89K $29K $1K $928K $2.5M
Cash Acquisitions -- -- -- $29.6M --
Cash From Investing -$32.8M -$35.6M -$19.4M -$31.4M $8.7M
 
Dividends Paid (Ex Special Dividend) -- -- $6.4M $3M $8.3M
Special Dividend Paid -- -- $100K -- $245K
Long-Term Debt Issued -- -- -- $101.5M --
Long-Term Debt Repaid -- -- -- -$16.1M --
Repurchase of Common Stock -- $11.3M $6.2M $4K --
Other Financing Activities -- $5K -$7.3M -$617K --
Cash From Financing $53.1M -$11.2M -$13.5M $81.8M $22.3M
 
Beginning Cash (CF) $300.5M $141.3M $82M -- $82.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.1M -$14.7M -$20.1M -$5.7M -$12.6M
Ending Cash (CF) $331.6M $126.6M $61.9M -- $70.3M
 
Levered Free Cash Flow $10.6M $32.1M $12.8M -$57M -$46.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock