Financhill
Sell
45

LE Quote, Financials, Valuation and Earnings

Last price:
$13.14
Seasonality move :
2.6%
Day range:
$12.89 - $13.33
52-week range:
$7.64 - $19.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.29x
P/B ratio:
1.81x
Volume:
145.8K
Avg. volume:
155.7K
1-year change:
36.86%
Market cap:
$404.2M
Revenue:
$1.5B
EPS (TTM):
-$0.66
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1.5B $1.4B $1.6B $1.6B $1.5B
Revenue Growth (YoY) -0.1% -1.57% 14.65% -4.96% -5.33%
 
Cost of Revenues $828.3M $821.6M $945.2M $961.7M $847M
Gross Profit $621.9M $605.9M $691.5M $593.8M $625.5M
Gross Profit Margin 42.88% 42.44% 42.25% 38.17% 42.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $544M $518.9M $571.8M $527.4M $550.2M
Other Inc / (Exp) $1.9M -$796K $628K $364K -$112.7M
Operating Expenses $576.5M $564.7M $611.7M $569M $596.3M
Operating Income $45.4M $41.1M $79.8M $24.7M $29.2M
 
Net Interest Expenses $26M $27.8M $34.4M $39.8M $48.3M
EBT. Incl. Unusual Items $21.4M $12.6M $46M -$14.7M -$131.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1.8M $12.6M -$2.1M -$1.1M
Net Income to Company $19.3M $10.8M $33.4M -$12.5M -$130.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.3M $10.8M $33.4M -$12.5M -$130.7M
 
Basic EPS (Cont. Ops) $0.60 $0.33 $1.01 -$0.38 -$4.09
Diluted EPS (Cont. Ops) $0.60 $0.33 $0.99 -$0.38 -$4.09
Weighted Average Basic Share $32.3M $32.6M $32.9M $33.1M $32M
Weighted Average Diluted Share $32.3M $32.7M $33.7M $33.1M $32M
 
EBITDA $78.5M $77.7M $119.6M $63.8M -$45.1M
EBIT $47.3M $40.3M $80.4M $25.1M -$83.5M
 
Revenue (Reported) $1.5B $1.4B $1.6B $1.6B $1.5B
Operating Income (Reported) $45.4M $41.1M $79.8M $24.7M $29.2M
Operating Income (Adjusted) $47.3M $40.3M $80.4M $25.1M -$83.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $360M $375.8M $371M $324.7M $318.6M
Revenue Growth (YoY) 5.87% 4.41% -1.29% -12.47% -1.88%
 
Cost of Revenues $196.5M $209M $222.6M $172.1M $157.5M
Gross Profit $163.5M $166.8M $148.4M $152.6M $161.1M
Gross Profit Margin 45.41% 44.38% 40.01% 46.99% 50.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $137.4M $132.8M $135.3M $140.9M
Other Inc / (Exp) $250K $171K -$230K -$106.6M -$352K
Operating Expenses $144.8M $147.3M $145.7M $147.2M $151.9M
Operating Income $18.7M $19.5M $2.7M $5.4M $9.3M
 
Net Interest Expenses $9M $8.3M $10.8M $11.7M $10.3M
EBT. Incl. Unusual Items $9.9M $11.3M -$8.3M -$112.9M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.9M -$3.6M -$459K -$738K
Net Income to Company $7.2M $7.4M -$4.7M -$112.4M -$593K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M $7.4M -$4.7M -$112.4M -$593K
 
Basic EPS (Cont. Ops) $0.22 $0.22 -$0.14 -$3.52 -$0.02
Diluted EPS (Cont. Ops) $0.22 $0.22 -$0.14 -$3.52 -$0.02
Weighted Average Basic Share $32.6M $33M $33.1M $31.9M $31.1M
Weighted Average Diluted Share $33.2M $33.7M $33.1M $31.9M $31.1M
 
EBITDA $28.6M $29.4M $12.3M -$91.6M $17.1M
EBIT $18.9M $19.7M $2.5M -$101.2M $8.9M
 
Revenue (Reported) $360M $375.8M $371M $324.7M $318.6M
Operating Income (Reported) $18.7M $19.5M $2.7M $5.4M $9.3M
Operating Income (Adjusted) $18.9M $19.7M $2.5M -$101.2M $8.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.4B $1.6B $1.6B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $826.8M $914.5M $960.5M $885M $788.7M
Gross Profit $611.8M $705.2M $620.7M $602.3M $647.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $521.6M $566.3M $549.3M $528M $576.3M
Other Inc / (Exp) -$638K $575K $264K -$105.9M -$6.7M
Operating Expenses $566.8M $606.5M $591.5M $568.6M $625.3M
Operating Income $45M $98.7M $29.3M $33.7M $22.1M
 
Net Interest Expenses $25M $34.8M $36M $47.9M $43.4M
EBT. Incl. Unusual Items $19.3M $64.5M -$6.5M -$120.2M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $18.3M -$4.4M $5.1M -$7M
Net Income to Company $16.4M $46.2M -$2.1M -$125.4M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.4M $46.2M -$2.1M -$125.4M -$20.9M
 
Basic EPS (Cont. Ops) $0.50 $1.40 -$0.06 -$3.92 -$0.66
Diluted EPS (Cont. Ops) $0.49 $1.38 -$0.07 -$3.92 -$0.66
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $80.2M $138.3M $68.5M -$34.3M $51.3M
EBIT $44.4M $99.2M $29.5M -$72.3M $15.4M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.5B $1.4B
Operating Income (Reported) $45M $98.7M $29.3M $33.7M $22.1M
Operating Income (Adjusted) $44.4M $99.2M $29.5M -$72.3M $15.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $889.1M $1.1B $1B $957.7M $921.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $496M $588.9M $604.2M $527.5M $469.3M
Gross Profit $393M $492.3M $421.6M $430.1M $452M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.2M $399.6M $377.1M $377.7M $403.8M
Other Inc / (Exp) -$910K $461K $97K -$106.2M -$180K
Operating Expenses $387.9M $429.6M $409.4M $409M $438M
Operating Income $5.2M $62.7M $12.2M $21.1M $14M
 
Net Interest Expenses $19.2M $26.2M $27.8M $36M $31M
EBT. Incl. Unusual Items -$15M $36.9M -$15.5M -$121.1M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.9M $10.7M -$6.3M $978K -$4.9M
Net Income to Company -$9.1M $26.3M -$9.2M -$122.1M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M $26.3M -$9.2M -$122.1M -$12.3M
 
Basic EPS (Cont. Ops) -$0.29 $0.79 -$0.28 -$3.82 -$0.39
Diluted EPS (Cont. Ops) -$0.29 $0.78 -$0.28 -$3.82 -$0.39
Weighted Average Basic Share $97.7M $98.7M $99.6M $96.4M $94M
Weighted Average Diluted Share $98.5M $101.1M $99.6M $96.4M $94M
 
EBITDA $32M $92.6M $41.5M -$56.7M $39.7M
EBIT $4.3M $63.2M $12.3M -$85.1M $13.8M
 
Revenue (Reported) $889.1M $1.1B $1B $957.7M $921.3M
Operating Income (Reported) $5.2M $62.7M $12.2M $21.1M $14M
Operating Income (Adjusted) $4.3M $63.2M $12.3M -$85.1M $13.8M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $77.1M $33.9M $34.3M $39.6M $25.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $37.6M $49.7M $44.9M $35.3M
Inventory $375.7M $382.1M $384.2M $425.5M $301.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.5M $40.4M $36.9M $44.9M $46M
Total Current Assets $545.4M $495.8M $506.9M $556.7M $410.3M
 
Property Plant And Equipment $196.3M $180.8M $161.3M $158M $141.5M
Long-Term Investments -- -- -- -- --
Goodwill $110M $106.7M $106.7M $106.7M --
Other Intangibles $257M $257M $257M $257M $257M
Other Long-Term Assets $4.9M $5.2M $4.7M $3.8M $2.7M
Total Assets $1.1B $1B $1B $1.1B $811.5M
 
Accounts Payable $158.4M $134M $145.8M $171.6M $131.9M
Accrued Expenses -- -- $2.4M $4.5M $2M
Current Portion Of Long-Term Debt $5.2M $13.8M $13.8M $13.8M $13M
Current Portion Of Capital Lease Obligations $5.9M $5.2M $5.6M $5.4M $6M
Other Current Liabilities $9.7M $12.4M $8M $8.9M $8.3M
Total Current Liabilities $283.6M $314.9M $311.4M $297.5M $259.9M
 
Long-Term Debt $378.7M $270.6M $234.5M $323.5M $236.2M
Capital Leases -- -- -- -- --
Total Liabilities $765.2M $675.8M $629.9M $701.4M $569.9M
 
Common Stock $324K $326K $330K $326K $315K
Other Common Equity Adj -$13M -$11.2M -$12.6M -$17M -$16.1M
Common Equity $348.4M $369.7M $406.7M $380.8M $241.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $348.4M $369.7M $406.7M $380.8M $241.6M
 
Total Liabilities and Equity $1.1B $1B $1B $1.1B $811.5M
Cash and Short Terms $77.1M $33.9M $34.3M $39.6M $25.3M
Total Debt $383.8M $284.4M $248.2M $337.3M $249.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $56.1M $37.9M $28.8M $36.8M $30.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.2M $44.1M $49.4M $31.4M $35.5M
Inventory $499.8M $479.8M $564.9M $422.2M $335.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.7M $41.4M $47.2M $48M $49.8M
Total Current Assets $645M $605.2M $692.1M $540.2M $453.5M
 
Property Plant And Equipment $186M $166.4M $153.3M $147.6M $130.7M
Long-Term Investments -- -- -- -- --
Goodwill $106.7M $106.7M $106.7M -- --
Other Intangibles $257M $257M $257M $257M $257M
Other Long-Term Assets $5.4M $4.5M $3.8M $2.8M $2.4M
Total Assets $1.2B $1.1B $1.2B $947.6M $843.6M
 
Accounts Payable $174.1M $184.6M $228.9M $161.4M $132.1M
Accrued Expenses $147.9M $142.8M $4M -- --
Current Portion Of Long-Term Debt $13.8M $13.8M $13.8M $13.8M $13M
Current Portion Of Capital Lease Obligations $5.4M $5.6M $5.8M $5.8M $5.2M
Other Current Liabilities -- -- $10.1M $10.8M $9.4M
Total Current Liabilities $341.1M $346.8M $360.3M $290.9M $260.2M
 
Long-Term Debt $403.7M $307.2M $386.2M $325.3M $287.6M
Capital Leases -- -- -- -- --
Total Liabilities $855.2M $741.3M $827.4M $696.7M $619.9M
 
Common Stock $326K $330K $330K $317K $311K
Other Common Equity Adj -$13.7M -$11.6M -$18.5M -$17.4M -$15.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $344.9M $398.5M $385.6M $250.9M $223.6M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $947.6M $843.6M
Cash and Short Terms $56.1M $37.9M $28.8M $36.8M $30.4M
Total Debt $417.5M $321M $400M $339.1M $300.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $19.3M $10.8M $33.4M -$12.5M -$130.7M
Depreciation & Amoritzation $31.1M $37.3M $39.2M $38.7M $38.5M
Stock-Based Compensation $8.7M $9.2M $10.2M $3.8M $3.8M
Change in Accounts Receivable -$13.7M $15M -$13.2M $4.5M $9.9M
Change in Inventories -$53.8M -$4.1M -$4.2M -$45.9M $124.5M
Cash From Operations $27.3M $91.6M $70.6M -$36.4M $130.6M
 
Capital Expenditures $38.9M $30.1M $25.2M $31.8M $34.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38M -$30.1M -$25.2M -$29.8M -$34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $99.6M $501.8M $143M $264M $424.2M
Long-Term Debt Repaid -$204.7M -$598.8M -$181.8M -$177.8M -$516.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$763K -$6M -$6.3M -$4.3M -$6.3M
Cash From Financing -$105.9M -$103.1M -$45.1M $73.5M -$110.1M
 
Beginning Cash (CF) $195.4M $79.3M $35.8M $36.1M $41.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.6M -$41.6M $238K $7.3M -$14.5M
Ending Cash (CF) $79.3M $35.8M $36.1M $41.4M $27.3M
 
Levered Free Cash Flow -$11.6M $61.5M $45.3M -$68.2M $95.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $7.2M $7.4M -$4.7M -$112.4M -$593K
Depreciation & Amoritzation $9.6M $9.8M $9.8M $9.6M $8.2M
Stock-Based Compensation $2.2M $2M $134K $1.7M $1.5M
Change in Accounts Receivable -$9.7M -$14.3M -$9.5M -$6.6M -$8.1M
Change in Inventories -$58.3M -$16.4M $2M -$27.6M -$23.6M
Cash From Operations -$34M -$36.9M -$8.5M -$18.2M -$17.1M
 
Capital Expenditures $5.9M $6.8M $5.7M $5.7M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$6.8M -$5.7M -$5.7M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $421.8M $65M $81M $51M $44M
Long-Term Debt Repaid -$382.8M -$23.4M -$59.4M -$14.4M -$7.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -$243K -$5K -$33K -$234K
Cash From Financing $33.8M $41.3M $18.7M $33.5M $32.5M
 
Beginning Cash (CF) $64.5M $41.3M $25.6M $28.4M $27.9M
Foreign Exchange Rate Adjustment -$109K $922K $536K $514K -$285K
Additions / Reductions -$6.1M -$2.3M $4.5M $9.7M $4.7M
Ending Cash (CF) $58.3M $39.9M $30.7M $38.7M $32.3M
 
Levered Free Cash Flow -$39.9M -$43.7M -$14.2M -$23.8M -$27.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $16.4M $46.2M -$2.1M -$125.4M -$20.9M
Depreciation & Amoritzation $35.8M $39M $38.9M $38M $35.9M
Stock-Based Compensation $8.8M $10.5M $5.7M $3.8M $4.3M
Change in Accounts Receivable -- -$9.5M -$7.2M $19M -$3.6M
Change in Inventories $386K $21.3M -$94.7M $145.8M $87.8M
Cash From Operations $126.2M $111.3M -$49.1M $126.3M $81.7M
 
Capital Expenditures $36M $23.3M $27M $39.8M $28.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.1M -$23.3M -$27M -$37.9M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $501.3M $145M $225M $211M $348.2M
Long-Term Debt Repaid -$546.2M -$243.8M -$148.8M -$274.8M -$389.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$6.7M -$4.4M -$1.3M -$7.1M
Cash From Financing -$50.5M -$105.5M $66.6M -$78.1M -$59.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M -$17.4M -$9.4M $10.3M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.1M $88.1M -$76.1M $86.5M $53.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$9.1M $26.3M -$9.2M -$122.1M -$12.3M
Depreciation & Amoritzation $27.8M $29.5M $29.2M $28.4M $25.9M
Stock-Based Compensation $6.7M $8M $3.5M $3.6M $4.1M
Change in Accounts Receivable $17.3M -$7.2M -$1.2M $13.3M -$241K
Change in Inventories -$123.8M -$98.4M -$188.9M $2.8M -$33.9M
Cash From Operations -$26.1M -$6.4M -$126M $36.7M -$12.2M
 
Capital Expenditures $25.6M $18.7M $20.5M $28.5M $22.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.6M -$18.7M -$20.5M -$28.5M -$22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $496.8M $140M $222M $169M $93M
Long-Term Debt Repaid -$460.4M -$105.3M -$72.3M -$169.3M -$42.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$6.3M -$4.3M -$1.3M -$2M
Cash From Financing $30.8M $28.4M $140.1M -$11.4M $39.4M
 
Beginning Cash (CF) $204.9M $115.6M $85.9M $79.3M $85M
Foreign Exchange Rate Adjustment -$167K $780K $840K $509K -$37K
Additions / Reductions -$20.9M $3.3M -$6.3M -$3.2M $5.1M
Ending Cash (CF) $183.8M $119.7M $80.4M $76.6M $90M
 
Levered Free Cash Flow -$51.7M -$25.1M -$146.5M $8.1M -$34.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock