Financhill
Buy
69

LE Quote, Financials, Valuation and Earnings

Last price:
$14.16
Seasonality move :
-0.43%
Day range:
$14.00 - $14.33
52-week range:
$7.65 - $17.12
Dividend yield:
0%
P/E ratio:
38.08x
P/S ratio:
0.33x
P/B ratio:
1.87x
Volume:
132.3K
Avg. volume:
201K
1-year change:
4.27%
Market cap:
$432.3M
Revenue:
$1.4B
EPS (TTM):
$0.37
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.4B $1.6B $1.6B $1.5B $1.4B
Revenue Growth (YoY) -1.57% 14.65% -4.96% -5.33% -7.44%
 
Cost of Revenues $858.9M $984.3M $1B $885.4M $743.4M
Gross Profit $568.5M $652.3M $555M $587.1M $619.6M
Gross Profit Margin 39.83% 39.86% 35.68% 39.87% 45.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $518.9M $571.8M $527.4M $550.2M $561.8M
Other Inc / (Exp) -$796K $628K $364K -$112.7M -$22K
Operating Expenses $521.1M $572.5M $527.3M $550.5M $559.2M
Operating Income $47.4M $79.8M $27.7M $36.5M $60.3M
 
Net Interest Expenses $27.8M $34.4M $39.8M $48.3M $40.4M
EBT. Incl. Unusual Items $12.6M $46M -$14.7M -$131.8M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $12.6M -$2.1M -$1.1M $4.3M
Net Income to Company $10.8M $33.4M -$12.5M -$130.7M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $33.4M -$12.5M -$130.7M $6.2M
 
Basic EPS (Cont. Ops) $0.33 $1.01 -$0.38 -$4.09 $0.20
Diluted EPS (Cont. Ops) $0.33 $0.99 -$0.38 -$4.09 $0.20
Weighted Average Basic Share $32.6M $32.9M $33.1M $32M $31.2M
Weighted Average Diluted Share $32.7M $33.7M $33.1M $32M $31.7M
 
EBITDA $84.7M $119M $66.5M $75M $94.1M
EBIT $47.4M $79.8M $27.7M $36.5M $60.3M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.5B $1.4B
Operating Income (Reported) $47.4M $79.8M $27.7M $36.5M $60.3M
Operating Income (Adjusted) $47.4M $79.8M $27.7M $36.5M $60.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $375.8M $371M $324.7M $318.6M $317.5M
Revenue Growth (YoY) 4.41% -1.29% -12.47% -1.88% -0.36%
 
Cost of Revenues $218.8M $232.3M $181.7M $165.6M $160.4M
Gross Profit $157M $138.6M $143M $153M $157.1M
Gross Profit Margin 41.78% 37.37% 44.04% 48.02% 49.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.4M $132.8M $135.3M $140.9M $138.6M
Other Inc / (Exp) $171K -$230K -$106.6M -$352K --
Operating Expenses $137.5M $132.9M $135.3M $143.7M $138.8M
Operating Income $19.5M $5.7M $7.7M $9.3M $18.2M
 
Net Interest Expenses $8.3M $10.8M $11.7M $10.3M $9.4M
EBT. Incl. Unusual Items $11.3M -$8.3M -$112.9M -$1.3M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M -$3.6M -$459K -$738K $2.2M
Net Income to Company $7.4M -$4.7M -$112.4M -$593K $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M -$4.7M -$112.4M -$593K $5.2M
 
Basic EPS (Cont. Ops) $0.22 -$0.14 -$3.52 -$0.02 $0.17
Diluted EPS (Cont. Ops) $0.22 -$0.14 -$3.52 -$0.02 $0.17
Weighted Average Basic Share $33M $33.1M $31.9M $31.1M $30.5M
Weighted Average Diluted Share $33.7M $33.1M $31.9M $31.1M $30.9M
 
EBITDA $29.3M $15.5M $17.3M $17.4M $25.6M
EBIT $19.5M $5.7M $7.7M $9.3M $18.2M
 
Revenue (Reported) $375.8M $371M $324.7M $318.6M $317.5M
Operating Income (Reported) $19.5M $5.7M $7.7M $9.3M $18.2M
Operating Income (Adjusted) $19.5M $5.7M $7.7M $9.3M $18.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.6B $1.6B $1.5B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $953.5M $999.4M $922.9M $824.6M $703.8M
Gross Profit $666.1M $581.8M $564.3M $611.5M $610.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $566.3M $549.3M $528M $576.3M $549.4M
Other Inc / (Exp) $575K $264K -$105.9M -$6.7M --
Operating Expenses $567.5M $549.6M $528.3M $589.1M $547M
Operating Income $98.7M $32.3M $36.1M $22.4M $63.6M
 
Net Interest Expenses $34.8M $36M $47.9M $43.4M $37.3M
EBT. Incl. Unusual Items $64.5M -$6.5M -$120.2M -$28M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M -$4.4M $5.1M -$7M $6.5M
Net Income to Company $46.2M -$2.1M -$125.4M -$20.9M $11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.2M -$2.1M -$125.4M -$20.9M $11.8M
 
Basic EPS (Cont. Ops) $1.41 -$0.06 -$3.93 -$0.67 $0.38
Diluted EPS (Cont. Ops) $1.37 -$0.07 -$3.93 -$0.67 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $137.7M $71.2M $74M $58.3M $94.9M
EBIT $98.7M $32.3M $36.1M $22.4M $63.6M
 
Revenue (Reported) $1.6B $1.6B $1.5B $1.4B $1.3B
Operating Income (Reported) $98.7M $32.3M $36.1M $22.4M $63.6M
Operating Income (Adjusted) $98.7M $32.3M $36.1M $22.4M $63.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1B $957.7M $921.3M $872.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $618.4M $633.4M $556M $495.1M $455.5M
Gross Profit $462.9M $392.4M $401.7M $426.2M $417.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $399.6M $377.1M $377.7M $403.8M $391.4M
Other Inc / (Exp) $461K $97K -$106.2M -$180K $11K
Operating Expenses $400.2M $377.2M $378.2M $411.8M $391.7M
Operating Income $62.7M $15.2M $23.5M $14.3M $25.6M
 
Net Interest Expenses $26.2M $27.8M $36M $31M $27.9M
EBT. Incl. Unusual Items $36.9M -$15.5M -$121.1M -$17.2M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M -$6.3M $978K -$4.9M -$2.7M
Net Income to Company $26.3M -$9.2M -$122.1M -$12.3M -$6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.3M -$9.2M -$122.1M -$12.3M -$6.8M
 
Basic EPS (Cont. Ops) $0.80 -$0.28 -$3.83 -$0.39 -$0.22
Diluted EPS (Cont. Ops) $0.78 -$0.28 -$3.83 -$0.39 -$0.22
Weighted Average Basic Share $98.7M $99.6M $96.4M $94M $92.1M
Weighted Average Diluted Share $101.1M $99.6M $96.4M $94M $92.6M
 
EBITDA $92.2M $44.4M $51.9M $40.2M $49M
EBIT $62.7M $15.2M $23.5M $14.3M $25.6M
 
Revenue (Reported) $1.1B $1B $957.7M $921.3M $872.8M
Operating Income (Reported) $62.7M $15.2M $23.5M $14.3M $25.6M
Operating Income (Adjusted) $62.7M $15.2M $23.5M $14.3M $25.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $35.8M $36.1M $41.4M $27.3M $18.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.6M $49.7M $44.9M $35.3M $47.8M
Inventory $382.1M $384.2M $425.5M $301.7M $265.1M
Prepaid Expenses -- -- -- -- $33.3M
Other Current Assets $40.4M $36.9M $44.9M $8M $5.4M
Total Current Assets $495.8M $506.9M $556.7M $410.3M $370.5M
 
Property Plant And Equipment $180.8M $161.3M $158M $141.5M $136M
Long-Term Investments -- -- -- -- --
Goodwill $106.7M $106.7M $106.7M -- --
Other Intangibles $257M $257M $257M $257M $257M
Other Long-Term Assets $5.2M $4.7M $3.8M $2.7M $2M
Total Assets $1.1B $1.1B $1.1B $857.3M $805.2M
 
Accounts Payable $134M $145.8M $171.6M $131.9M $111.4M
Accrued Expenses -- $2.4M $4.5M $2M $2.7M
Current Portion Of Long-Term Debt $13.8M $13.8M $13.8M $13M $13M
Current Portion Of Capital Lease Obligations $5.2M $5.6M $5.4M $6M $4.5M
Other Current Liabilities $12.4M $8M $8.9M $8.3M $7.1M
Total Current Liabilities $314.9M $311.4M $297.5M $259.9M $227.6M
 
Long-Term Debt $308.4M $267.2M $354.6M $259.1M $244.9M
Capital Leases -- -- -- -- --
Total Liabilities $724.4M $677.6M $751.4M $615.7M $566M
 
Common Stock $326K $330K $326K $315K $309K
Other Common Equity Adj -$11.2M -$12.6M -$17M -$16.1M -$16.7M
Common Equity $369.7M $406.7M $380.8M $241.6M $239.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $369.7M $406.7M $380.8M $241.6M $239.2M
 
Total Liabilities and Equity $1.1B $1.1B $1.1B $857.3M $805.2M
Cash and Short Terms $35.8M $36.1M $41.4M $27.3M $18.8M
Total Debt $322.2M $281M $368.4M $272.1M $257.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $39.9M $30.7M $38.7M $32.3M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.1M $49.4M $31.4M $35.5M $36.7M
Inventory $479.8M $564.9M $422.2M $335.9M $347.6M
Prepaid Expenses -- -- -- -- $30.3M
Other Current Assets $41.4M $47.2M $48M $49.8M --
Total Current Assets $605.2M $692.1M $540.2M $453.5M $460.8M
 
Property Plant And Equipment $166.4M $153.3M $147.6M $130.7M $132.8M
Long-Term Investments -- -- -- -- --
Goodwill $106.7M $106.7M -- -- --
Other Intangibles $257M $257M $257M $257M --
Other Long-Term Assets $4.5M $3.8M $2.8M $2.4M --
Total Assets $1.1B $1.2B $947.6M $843.6M $852.7M
 
Accounts Payable $184.6M $228.9M $161.4M $132.1M $144.6M
Accrued Expenses $142.8M $4M -- -- --
Current Portion Of Long-Term Debt $13.8M $13.8M $13.8M $13M --
Current Portion Of Capital Lease Obligations $5.6M $5.8M $5.8M $5.2M --
Other Current Liabilities -- $10.1M $10.8M $9.4M --
Total Current Liabilities $346.8M $360.3M $290.9M $260.2M $262.3M
 
Long-Term Debt $341.3M $418.3M $351.4M $308.7M $307.3M
Capital Leases -- -- -- -- --
Total Liabilities $741.3M $827.4M $696.7M $619.9M $621.6M
 
Common Stock $330K $330K $317K $311K $306K
Other Common Equity Adj -$11.6M -$18.5M -$17.4M -$15.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $398.5M $385.6M $250.9M $223.6M $231M
 
Total Liabilities and Equity $1.1B $1.2B $947.6M $843.6M $852.7M
Cash and Short Terms $39.9M $30.7M $38.7M $32.3M $37M
Total Debt $355.1M $432M $365.1M $321.7M $320.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $10.8M $33.4M -$12.5M -$130.7M $6.2M
Depreciation & Amoritzation $37.3M $39.2M $38.7M $38.5M $33.8M
Stock-Based Compensation $9.2M $10.2M $3.8M $3.8M $4.9M
Change in Accounts Receivable $15M -$13.2M $4.5M $9.9M -$12.8M
Change in Inventories -$4.1M -$4.2M -$45.9M $124.5M $36.1M
Cash From Operations $91.6M $70.6M -$36.4M $130.6M $53.1M
 
Capital Expenditures $30.1M $25.2M $31.8M $34.9M $37.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.1M -$25.2M -$29.8M -$34.9M -$35M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $501.8M $143M $264M $424.2M $113M
Long-Term Debt Repaid -$598.8M -$181.8M -$177.8M -$516.1M -$126M
Repurchase of Common Stock -- -- $8.5M $11.9M $11.6M
Other Financing Activities -$6M -$6.3M -$4.3M -$6.3M -$2M
Cash From Financing -$103.1M -$45.1M $73.5M -$110.1M -$26.6M
 
Beginning Cash (CF) $35.8M $36.1M $41.4M $27.3M $18.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.5M $341K $5.3M -$14.1M -$8.5M
Ending Cash (CF) -$9.6M $36.6M $44.6M $13.5M $10.3M
 
Levered Free Cash Flow $61.5M $45.3M -$68.2M $95.6M $15.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $7.4M -$4.7M -$112.4M -$593K $5.2M
Depreciation & Amoritzation $9.8M $9.8M $9.6M $8.2M $7.4M
Stock-Based Compensation $2M $134K $1.7M $1.5M $1.5M
Change in Accounts Receivable -$14.3M -$9.5M -$6.6M -$8.1M $2.5M
Change in Inventories -$16.4M $2M -$27.6M -$23.6M -$46M
Cash From Operations -$36.9M -$8.5M -$18.2M -$17.1M -$15.7M
 
Capital Expenditures $6.8M $5.7M $5.7M $10.7M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$5.7M -$5.7M -$10.7M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65M $81M $51M $44M --
Long-Term Debt Repaid -$23.4M -$59.4M -$14.4M -$7.3M --
Repurchase of Common Stock -- $2.9M $3M $4M --
Other Financing Activities -$243K -$5K -$33K -$234K --
Cash From Financing $41.3M $18.7M $33.5M $32.5M $36.3M
 
Beginning Cash (CF) $39.9M $30.7M $38.7M $32.3M $37M
Foreign Exchange Rate Adjustment $922K $536K $514K -$285K -$421K
Additions / Reductions -$1.4M $5.1M $10.2M $4.4M $13.5M
Ending Cash (CF) $39.4M $36.3M $49.4M $36.5M $50.1M
 
Levered Free Cash Flow -$43.7M -$14.2M -$23.8M -$27.8M -$22.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $46.2M -$2.1M -$125.4M -$20.9M $11.8M
Depreciation & Amoritzation $39M $38.9M $38M $35.9M $31.3M
Stock-Based Compensation $10.5M $5.7M $3.8M $4.3M $4.5M
Change in Accounts Receivable -$9.5M -$7.2M $19M -$3.6M -$775K
Change in Inventories $21.3M -$94.7M $145.8M $87.8M -$11.4M
Cash From Operations $111.3M -$49.1M $126.3M $81.7M $50.2M
 
Capital Expenditures $23.3M $27M $39.8M $28.5M $39.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.3M -$27M -$37.9M -$28.5M -$36.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $145M $225M $211M $348.2M --
Long-Term Debt Repaid -$243.8M -$148.8M -$274.8M -$389.5M --
Repurchase of Common Stock -- $5.2M $13M $11M $7.3M
Other Financing Activities -$6.7M -$4.4M -$1.3M -$7.1M --
Cash From Financing -$105.5M $66.6M -$78.1M -$59.3M -$7.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.4M -$9.2M $8M -$6.3M $4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $88.1M -$76.1M $86.5M $53.2M $10.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $26.3M -$9.2M -$122.1M -$12.3M -$6.8M
Depreciation & Amoritzation $29.5M $29.2M $28.4M $25.9M $23.4M
Stock-Based Compensation $8M $3.5M $3.6M $4.1M $3.8M
Change in Accounts Receivable -$7.2M -$1.2M $13.3M -$241K $11.8M
Change in Inventories -$98.4M -$188.9M $2.8M -$33.9M -$81.4M
Cash From Operations -$6.4M -$126M $36.7M -$12.2M -$15.2M
 
Capital Expenditures $18.7M $20.5M $28.5M $22.1M $23.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.7M -$20.5M -$28.5M -$22.1M -$23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140M $222M $169M $93M $60M
Long-Term Debt Repaid -$105.3M -$72.3M -$169.3M -$42.8M -$23.3M
Repurchase of Common Stock -- $5.2M $9.8M $8.9M $4.5M
Other Financing Activities -$6.3M -$4.3M -$1.3M -$2M -$1.6M
Cash From Financing $28.4M $140.1M -$11.4M $39.4M $58.4M
 
Beginning Cash (CF) $119.7M $80.4M $76.6M $90M $80.9M
Foreign Exchange Rate Adjustment $780K $840K $509K -$37K -$1.1M
Additions / Reductions $4.1M -$5.5M -$2.7M $5M $18.2M
Ending Cash (CF) $124.6M $75.8M $74.4M $95M $98.1M
 
Levered Free Cash Flow -$25.1M -$146.5M $8.1M -$34.4M -$39.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock