Financhill
Buy
58

BKE Quote, Financials, Valuation and Earnings

Last price:
$54.60
Seasonality move :
7.83%
Day range:
$54.16 - $55.00
52-week range:
$33.12 - $61.69
Dividend yield:
2.57%
P/E ratio:
13.40x
P/S ratio:
2.16x
P/B ratio:
5.47x
Volume:
222.9K
Avg. volume:
505.3K
1-year change:
6.5%
Market cap:
$2.8B
Revenue:
$1.2B
EPS (TTM):
$4.07
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $901.3M $1.3B $1.3B $1.3B $1.2B
Revenue Growth (YoY) 0.11% 43.64% 3.91% -6.25% -3.44%
 
Cost of Revenues $500.6M $641.6M $669.2M $642M $624.9M
Gross Profit $400.7M $653M $676M $619.1M $592.8M
Gross Profit Margin 44.46% 50.44% 50.25% 49.09% 48.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $232.6M $317.5M $347.9M $348M $351.4M
Other Inc / (Exp) $2.9M $2.3M $6.9M $18.2M $16.4M
Operating Expenses $232.6M $317.5M $347.9M $348M $351.4M
Operating Income $168M $335.5M $328.1M $271.1M $241.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $170.9M $337.8M $335.1M $289.2M $257.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.8M $82.9M $80.4M $69.3M $62.3M
Net Income to Company $130.1M $254.8M $254.6M $219.9M $195.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.1M $254.8M $254.6M $219.9M $195.5M
 
Basic EPS (Cont. Ops) $2.67 $5.20 $5.17 $4.44 $3.92
Diluted EPS (Cont. Ops) $2.66 $5.16 $5.13 $4.40 $3.89
Weighted Average Basic Share $48.8M $49M $49.3M $49.6M $49.9M
Weighted Average Diluted Share $49M $49.4M $49.6M $50M $50.3M
 
EBITDA $188.9M $354.2M $347M $291.9M $264.4M
EBIT $168M $335.5M $328.1M $271.1M $241.4M
 
Revenue (Reported) $901.3M $1.3B $1.3B $1.3B $1.2B
Operating Income (Reported) $168M $335.5M $328.1M $271.1M $241.4M
Operating Income (Adjusted) $168M $335.5M $328.1M $271.1M $241.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $319.4M $332.3M $303.5M $293.6M $320.8M
Revenue Growth (YoY) 27.26% 4.04% -8.69% -3.24% 9.27%
 
Cost of Revenues $158.4M $166.9M $156.2M $153.5M $166.9M
Gross Profit $161.1M $165.4M $147.2M $140.1M $153.9M
Gross Profit Margin 50.42% 49.77% 48.51% 47.71% 47.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.9M $86M $83.2M $85.6M $93M
Other Inc / (Exp) $192K $1.9M $4.5M $4M --
Operating Expenses $78.9M $86M $83.2M $85.6M $93M
Operating Income $82.2M $79.4M $64.1M $54.5M $60.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82.4M $81.3M $68.6M $58.5M $64.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $19.9M $16.8M $14.3M $15.8M
Net Income to Company $62.2M $61.4M $51.8M $44.2M $48.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.2M $61.4M $51.8M $44.2M $48.7M
 
Basic EPS (Cont. Ops) $1.27 $1.25 $1.05 $0.89 $0.97
Diluted EPS (Cont. Ops) $1.26 $1.24 $1.04 $0.88 $0.96
Weighted Average Basic Share $48.9M $49.2M $49.5M $49.9M $50.2M
Weighted Average Diluted Share $49.4M $49.6M $49.9M $50.3M $50.7M
 
EBITDA $86.5M $83.8M $69M $60M $67.1M
EBIT $82.2M $79.4M $64.1M $54.5M $60.9M
 
Revenue (Reported) $319.4M $332.3M $303.5M $293.6M $320.8M
Operating Income (Reported) $82.2M $79.4M $64.1M $54.5M $60.9M
Operating Income (Adjusted) $82.2M $79.4M $64.1M $54.5M $60.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.2B $1.3B $1.3B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $618.4M $659M $648.6M $627.4M $652.5M
Gross Profit $614.1M $665.3M $632M $593.5M $625.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $303.7M $337.5M $347.5M $351.8M $368.4M
Other Inc / (Exp) $1.4M $4.5M $15.5M $18.3M --
Operating Expenses $303.7M $337.5M $347.5M $351.8M $368.4M
Operating Income $310.4M $327.8M $284.5M $241.6M $257M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $311.8M $332.3M $300M $260M $271.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.3M $81.6M $71.8M $62.1M $65.8M
Net Income to Company $236.5M $250.7M $228.2M $197.9M $206.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $236.5M $250.7M $228.2M $197.9M $206.1M
 
Basic EPS (Cont. Ops) $4.83 $5.10 $4.61 $3.97 $4.11
Diluted EPS (Cont. Ops) $4.80 $5.06 $4.57 $3.94 $4.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $329.6M $346M $304.6M $264.2M $281.6M
EBIT $310.4M $327.8M $284.5M $241.6M $257M
 
Revenue (Reported) $1.2B $1.3B $1.3B $1.2B $1.3B
Operating Income (Reported) $310.4M $327.8M $284.5M $241.6M $257M
Operating Income (Adjusted) $310.4M $327.8M $284.5M $241.6M $257M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $913.7M $943.4M $878.7M $838.5M $898.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $463M $480.5M $459.8M $445.2M $472.8M
Gross Profit $450.6M $462.9M $418.9M $393.3M $425.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224.7M $244.7M $244.3M $248.2M $265.1M
Other Inc / (Exp) $465K $2.7M $11.3M $11.5M $3.1M
Operating Expenses $224.7M $244.7M $244.3M $248.2M $265.1M
Operating Income $225.9M $218.2M $174.6M $145.1M $160.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $226.4M $220.9M $185.9M $156.6M $170.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.5M $54.1M $45.5M $38.4M $41.8M
Net Income to Company $170.9M $166.8M $140.3M $118.3M $128.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170.9M $166.8M $140.3M $118.3M $128.9M
 
Basic EPS (Cont. Ops) $3.49 $3.39 $2.83 $2.37 $2.57
Diluted EPS (Cont. Ops) $3.46 $3.37 $2.81 $2.35 $2.55
Weighted Average Basic Share $146.8M $147.6M $148.5M $149.6M $150.6M
Weighted Average Diluted Share $148M $148.7M $149.7M $150.7M $151.9M
 
EBITDA $239.9M $231.8M $189.4M $161.7M $179M
EBIT $225.9M $218.2M $174.6M $145.1M $160.8M
 
Revenue (Reported) $913.7M $943.4M $878.7M $838.5M $898.7M
Operating Income (Reported) $225.9M $218.2M $174.6M $145.1M $160.8M
Operating Income (Adjusted) $225.9M $218.2M $174.6M $145.1M $160.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $322.1M $266.9M $273.1M $290.4M $290.7M
Short Term Investments $3.4M $12.9M $21M $22.2M $23.8M
Accounts Receivable, Net $2.8M $12.1M $12.6M $8.7M $6.8M
Inventory $101.1M $102.1M $125.1M $126.3M $120.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.2M $10.1M $12.5M $18.8M $20.9M
Total Current Assets $437.2M $391.2M $423.3M $444.3M $439.2M
 
Property Plant And Equipment $379.8M $359.4M $383.8M $409.7M $435.5M
Long-Term Investments $19.7M $20.7M $22M $26.4M $29.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.5M $10.9M $9.8M $10.9M $10.3M
Total Assets $845.8M $780.9M $837.6M $889.8M $913.2M
 
Accounts Payable $43.4M $60M $44.8M $46M $46M
Accrued Expenses $20.3M $20.3M $19.8M $19.1M $19.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $81.8M $88.3M $89.2M $85.3M $78.9M
Other Current Liabilities $14.3M $16.5M $16.8M $16.7M $17M
Total Current Liabilities $206.4M $248.5M $226M $221.5M $213.9M
 
Long-Term Debt $224.5M $200.1M $214.6M $230.1M $247.3M
Capital Leases -- -- -- -- --
Total Liabilities $449.2M $468M $461.3M $476.6M $489.4M
 
Common Stock $494K $497K $501K $504K $508K
Other Common Equity Adj -- -- -- -- --
Common Equity $396.6M $312.9M $376.3M $413.2M $423.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $396.6M $312.9M $376.3M $413.2M $423.8M
 
Total Liabilities and Equity $845.8M $780.9M $837.6M $889.8M $913.2M
Cash and Short Terms $322.1M $266.9M $273.1M $290.4M $290.7M
Total Debt $224.5M $200.1M $214.6M $230.1M $247.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $480M $325.1M $335.1M $325.4M $340.1M
Short Term Investments $11.3M $22.9M $23.4M $23.5M --
Accounts Receivable, Net $5.6M $16.1M $10.3M $7.9M $8.2M
Inventory $100.6M $152.3M $152.3M $149.4M $165.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.8M $12.4M $11.2M $22.2M --
Total Current Assets $598M $505.9M $508.9M $504.9M $539.1M
 
Property Plant And Equipment $363.5M $345.8M $377.5M $430.7M $495M
Long-Term Investments $20M $19.6M $22.5M $27.3M $31.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.3M $12.9M $12.3M $13.4M --
Total Assets $993.8M $884.1M $921.2M $976.3M $1.1B
 
Accounts Payable $63.5M $74M $63.3M $67.7M $81.4M
Accrued Expenses $30.8M $31.3M $26.3M $25.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $84.4M $78.9M $78.9M $77M --
Other Current Liabilities $11.1M $11.8M $12.3M $12.6M --
Total Current Liabilities $239.3M $240.1M $216.2M $212.8M $244.4M
 
Long-Term Debt $208.7M $188.9M $208.5M $247.9M $292M
Capital Leases -- -- -- -- --
Total Liabilities $468M $448.5M $447.2M $487.9M $567.6M
 
Common Stock $498K $501K $504K $508K $512K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $525.8M $435.6M $474M $488.4M $510.7M
 
Total Liabilities and Equity $993.8M $884.1M $921.2M $976.3M $1.1B
Cash and Short Terms $480M $325.1M $335.1M $325.4M $340.1M
Total Debt $208.7M $188.9M $208.5M $247.9M $292M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $130.1M $254.8M $254.6M $219.9M $195.5M
Depreciation & Amoritzation $20.9M $18.7M $18.9M $20.8M $23M
Stock-Based Compensation $6.2M $9.3M $11.6M $13.7M $13.1M
Change in Accounts Receivable $313K -$3.3M -$94K -$1M $615K
Change in Inventories $20.2M -$1M -$23M -$1.2M $5.5M
Cash From Operations $227.4M $311.8M $242.4M $254.6M $242M
 
Capital Expenditures $7.7M $19.1M $30.4M $37.3M $42.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$768K -$28.8M -$41.4M -$41.8M -$45.3M
 
Dividends Paid (Ex Special Dividend) $128.5M $347.8M $202.9M $196.7M $198M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $372K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$128.8M -$347.8M -$202.9M -$196.7M -$198M
 
Beginning Cash (CF) $318.8M $254M $252.1M $268.2M $266.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.8M -$64.8M -$1.9M $16.1M -$1.3M
Ending Cash (CF) $416.6M $189.2M $250.2M $284.3M $265.6M
 
Levered Free Cash Flow $219.8M $292.6M $212M $217.3M $199.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $62.2M $61.4M $51.8M $44.2M $48.7M
Depreciation & Amoritzation $4.3M $4.4M $4.9M $5.5M $6.2M
Stock-Based Compensation $2.5M $2.8M $3.4M $3.3M $3.8M
Change in Accounts Receivable -$2.2M -$2.4M -$1.7M -$715K -$589K
Change in Inventories -$5.3M -$23.8M -$16.2M -$17.9M -$23.3M
Cash From Operations $84.6M $65.6M $63.8M $43.8M $49.4M
 
Capital Expenditures $3M $7.4M $10.1M $10.2M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$12.6M -$10.1M -$11.3M -$13.2M
 
Dividends Paid (Ex Special Dividend) $16.4M $17.5M $17.7M $17.8M $17.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.4M -$17.5M -$17.7M -$17.8M -$17.9M
 
Beginning Cash (CF) $468.7M $302.2M $311.7M $302M $316.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62M $35.4M $36.1M $14.7M $18.3M
Ending Cash (CF) $530.8M $337.6M $347.7M $316.7M $334.5M
 
Levered Free Cash Flow $81.6M $58.2M $53.7M $33.6M $38.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $236.5M $250.7M $228.2M $197.9M $206.1M
Depreciation & Amoritzation $19.2M $18.2M $20.1M $22.6M $24.6M
Stock-Based Compensation $9.8M $10.2M $13.5M $13.6M $14.7M
Change in Accounts Receivable -$3M -$2.1M -$278K $343K -$1.5M
Change in Inventories $18.1M -$51.7M $46K $2.9M -$16.4M
Cash From Operations $322.1M $225.8M $252.6M $230.5M $259.6M
 
Capital Expenditures $15.3M $29.3M $36M $41.8M $44.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M -$41.2M -$39.9M -$43.2M -$47M
 
Dividends Paid (Ex Special Dividend) $162.9M $351.1M $203.2M $197.1M $198.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$162.9M -$351.1M -$203.2M -$197.1M -$198.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $136.8M -$166.6M $9.5M -$9.7M $14.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $306.9M $196.5M $216.6M $188.8M $215.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $170.9M $166.8M $140.3M $118.3M $128.9M
Depreciation & Amoritzation $14M $13.6M $14.9M $16.6M $18.2M
Stock-Based Compensation $7.6M $8.5M $10.3M $10.2M $11.7M
Change in Accounts Receivable -$1.9M -$726K -$910K $448K -$1.6M
Change in Inventories $470K -$50.2M -$27.2M -$23.1M -$45M
Cash From Operations $221.1M $135.1M $145.3M $121.2M $138.9M
 
Capital Expenditures $12.2M $22.4M $28M $32.5M $34.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.8M -$34.3M -$32.8M -$34.2M -$35.9M
 
Dividends Paid (Ex Special Dividend) $49.3M $52.6M $53M $53.3M $53.7M
Special Dividend Paid -- -- $2.7M $2.5M $2.5M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$49.3M -$52.6M -$53M -$53.3M -$53.7M
 
Beginning Cash (CF) $1.3B $819M $841.7M $856.7M $882.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $149.9M $48.2M $59.6M $33.7M $49.2M
Ending Cash (CF) $1.4B $867.2M $901.3M $890.4M $932.1M
 
Levered Free Cash Flow $208.9M $112.7M $117.4M $88.8M $104.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.29% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 5.28% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock