Financhill
Buy
87

LASR Quote, Financials, Valuation and Earnings

Last price:
$43.91
Seasonality move :
-17.8%
Day range:
$45.90 - $48.31
52-week range:
$6.20 - $48.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.42x
P/B ratio:
11.16x
Volume:
1.1M
Avg. volume:
684K
1-year change:
314.87%
Market cap:
$2.4B
Revenue:
$198.5M
EPS (TTM):
-$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $222.8M $270.1M $242.1M $209.9M $198.5M
Revenue Growth (YoY) 26.14% 21.26% -10.4% -13.28% -5.42%
 
Cost of Revenues $166.1M $192.8M $191.2M $163.8M $165.5M
Gross Profit $56.6M $77.3M $50.8M $46.1M $33M
Gross Profit Margin 25.42% 28.62% 21% 21.97% 16.63%
 
R&D Expenses $38.4M $54.8M $53.8M $46.2M $45.1M
Selling, General & Admin $39.2M $52.7M $48.3M $45.9M $49.3M
Other Inc / (Exp) $378K $336K -$3.6M $2M -$1.2M
Operating Expenses $77.6M $107.5M $102M $92.1M $94.4M
Operating Income -$20.9M -$30.2M -$51.2M -$45.9M -$61.3M
 
Net Interest Expenses -- $163K -- -- --
EBT. Incl. Unusual Items -$20.6M -$30M -$54.2M -$42.6M -$60.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340K -$375K $344K -$978K -$76K
Net Income to Company -$20.9M -$29.7M -$54.6M -$41.7M -$60.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$29.7M -$54.6M -$41.7M -$60.8M
 
Basic EPS (Cont. Ops) -$0.55 -$0.70 -$1.23 -$0.90 -$1.27
Diluted EPS (Cont. Ops) -$0.55 -$0.70 -$1.23 -$0.90 -$1.27
Weighted Average Basic Share $38.4M $42.1M $44.4M $46.1M $47.9M
Weighted Average Diluted Share $38.4M $42.1M $44.4M $46.1M $47.9M
 
EBITDA -$4.3M -$11.9M -$32.5M -$29.9M -$43.7M
EBIT -$20.9M -$30.2M -$51.2M -$45.9M -$61.3M
 
Revenue (Reported) $222.8M $270.1M $242.1M $209.9M $198.5M
Operating Income (Reported) -$20.9M -$30.2M -$51.2M -$45.9M -$61.3M
Operating Income (Adjusted) -$20.9M -$30.2M -$51.2M -$45.9M -$61.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72.2M $60.1M $50.6M $56.1M $66.7M
Revenue Growth (YoY) 17.01% -16.81% -15.74% 10.85% 18.91%
 
Cost of Revenues $50.8M $46.6M $40.7M $43.6M $46M
Gross Profit $21.4M $13.5M $9.9M $12.6M $20.8M
Gross Profit Margin 29.62% 22.43% 19.63% 22.36% 31.09%
 
R&D Expenses $14.8M $12.7M $10.7M $11.3M $11.5M
Selling, General & Admin $13.3M $13.7M $11.7M $13M $14.8M
Other Inc / (Exp) $102K -$31K $536K $1.3M --
Operating Expenses $28.2M $26.5M $22.5M $24.3M $26.3M
Operating Income -$6.8M -$13M -$12.5M -$11.8M -$5.6M
 
Net Interest Expenses $20K -- -- -- $317K
EBT. Incl. Unusual Items -$6.7M -$12.8M -$11.7M -$10.1M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203K $110K $187K $261K $273K
Net Income to Company -$6.9M -$13M -$11.9M -$10.3M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$13M -$11.9M -$10.3M -$6.9M
 
Basic EPS (Cont. Ops) -$0.16 -$0.29 -$0.26 -$0.21 -$0.14
Diluted EPS (Cont. Ops) -$0.16 -$0.29 -$0.26 -$0.21 -$0.14
Weighted Average Basic Share $42.9M $44.8M $46.4M $48.1M $50.3M
Weighted Average Diluted Share $42.9M $44.8M $46.4M $48.1M $50.3M
 
EBITDA -$2.1M -$8.1M -$8.5M -$7.5M -$2.3M
EBIT -$6.8M -$13M -$12.5M -$11.8M -$5.6M
 
Revenue (Reported) $72.2M $60.1M $50.6M $56.1M $66.7M
Operating Income (Reported) -$6.8M -$13M -$12.5M -$11.8M -$5.6M
Operating Income (Adjusted) -$6.8M -$13M -$12.5M -$11.8M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $268.4M $252.8M $214.7M $203.1M $227.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $190.1M $189.9M $172.6M $161.4M $173.4M
Gross Profit $78.3M $63M $42.1M $41.7M $54.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.1M $54.2M $47.6M $45.8M $45.3M
Selling, General & Admin $52M $49.1M $46.5M $48.6M $50.4M
Other Inc / (Exp) $561K -$18K -$1.4M $2.6M --
Operating Expenses $104.1M $103.3M $94.1M $94.4M $95.7M
Operating Income -$25.8M -$40.3M -$52M -$52.7M -$41.6M
 
Net Interest Expenses $170K $37K -- -- $705K
EBT. Incl. Unusual Items -$25.4M -$40.1M -$52.2M -$48.5M -$43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11K $581K -$1.1M $552K -$174K
Net Income to Company -$25.4M -$40.7M -$51.1M -$49.1M -$43.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$40.7M -$51.1M -$49.1M -$43.5M
 
Basic EPS (Cont. Ops) -$0.62 -$0.92 -$1.12 -$1.04 -$0.89
Diluted EPS (Cont. Ops) -$0.62 -$0.92 -$1.12 -$1.04 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.3M -$20.9M -$35M -$35.9M -$26.3M
EBIT -$25.8M -$40.3M -$52M -$52.7M -$41.6M
 
Revenue (Reported) $268.4M $252.8M $214.7M $203.1M $227.5M
Operating Income (Reported) -$25.8M -$40.3M -$52M -$52.7M -$41.6M
Operating Income (Adjusted) -$25.8M -$40.3M -$52M -$52.7M -$41.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $202.7M $185.4M $158M $151.2M $180.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.3M $140.3M $121.7M $119.3M $127.1M
Gross Profit $59.4M $45M $36.3M $31.9M $53M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.8M $40.2M $34M $33.7M $33.9M
Selling, General & Admin $40.1M $36.4M $34.7M $37.4M $38.5M
Other Inc / (Exp) $246K -$108K $2M $2.6M -$44K
Operating Expenses $80.9M $76.6M $68.7M $71.1M $72.4M
Operating Income -$21.6M -$31.6M -$32.4M -$39.2M -$19.4M
 
Net Interest Expenses $126K -- -- -- $705K
EBT. Incl. Unusual Items -$21.4M -$31.5M -$29.4M -$35.3M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$513K $443K -$1M $525K $427K
Net Income to Company -$20.9M -$31.9M -$28.4M -$35.8M -$18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$31.9M -$28.4M -$35.8M -$18.6M
 
Basic EPS (Cont. Ops) -$0.50 -$0.72 -$0.62 -$0.75 -$0.37
Diluted EPS (Cont. Ops) -$0.50 -$0.72 -$0.62 -$0.75 -$0.37
Weighted Average Basic Share $125.2M $132.6M $137.8M $143M $149M
Weighted Average Diluted Share $125.2M $132.6M $137.8M $143M $149M
 
EBITDA -$7.8M -$17.6M -$20.1M -$26.4M -$9M
EBIT -$21.6M -$31.6M -$32.4M -$39.2M -$19.4M
 
Revenue (Reported) $202.7M $185.4M $158M $151.2M $180.1M
Operating Income (Reported) -$21.6M -$31.6M -$32.4M -$39.2M -$19.4M
Operating Income (Adjusted) -$21.6M -$31.6M -$32.4M -$39.2M -$19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $102.3M $146.5M $108.2M $112.9M $100.7M
Short Term Investments -- -- $50.4M $59.7M $34.9M
Accounts Receivable, Net $37.5M $51.2M $48.3M $46.9M $49.4M
Inventory $57M $75.9M $70M $52.2M $40.8M
Prepaid Expenses $3.4M $3.5M $4.2M -- --
Other Current Assets $378K $103K $17M $15.9M $17.7M
Total Current Assets $200.6M $277.2M $230.8M $220.6M $194.1M
 
Property Plant And Equipment $56.8M $73.1M $74.6M $64.9M $57.8M
Long-Term Investments $291K $250K $252K $256K $259K
Goodwill $12.5M $12.4M $12.4M $12.4M $12.4M
Other Intangibles $8.3M $6.7M $4M $1.7M $833K
Other Long-Term Assets $2.9M $4.1M $7.5M $7.3M $5.2M
Total Assets $283.6M $377.9M $332.1M $309.3M $272.5M
 
Accounts Payable $21.1M $26.3M $17.5M $12.2M $15.1M
Accrued Expenses $15.3M $14.7M $12.8M $12.6M $13.3M
Current Portion Of Long-Term Debt $184K -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $3.1M $2.8M $3.2M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.4M $45.8M $34.5M $32.8M $34.2M
 
Long-Term Debt $10.6M $14.6M $12.9M $11M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $63.7M $75.7M $61.3M $54.9M $56M
 
Common Stock $15K $15K $16K $16K $16K
Other Common Equity Adj -$259K -$587K -$2.7M -$2.5M -$3.3M
Common Equity $219.9M $302.1M $270.8M $254.4M $216.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $219.9M $302.1M $270.8M $254.4M $216.4M
 
Total Liabilities and Equity $283.6M $377.9M $332.1M $309.3M $272.5M
Cash and Short Terms $102.3M $146.5M $108.2M $112.9M $100.7M
Total Debt $10.8M $14.6M $12.9M $11M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $165.6M $112.4M $111.6M $106.7M $115.8M
Short Term Investments -- $50.2M $59.5M $65.2M --
Accounts Receivable, Net $48.3M $51.3M $44.1M $49.1M $59.1M
Inventory $70.7M $80.7M $61.6M $48.8M $51.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $14.1M $15.7M $15M --
Total Current Assets $290M $251M $224.4M $210.8M $228.4M
 
Property Plant And Equipment $69.5M $77.7M $67M $59.2M $54.4M
Long-Term Investments $250K $251K $255K $258K $320K
Goodwill $12.4M $12.3M $12.4M $12.4M --
Other Intangibles $5.6M $4.7M $2.2M $981K --
Other Long-Term Assets $4.4M $2.9M $6.9M $8M --
Total Assets $382M $348.6M $312.8M $291.3M $298.7M
 
Accounts Payable $31.9M $19.8M $14.3M $16.5M $16.9M
Accrued Expenses $15.7M $14.5M $14.2M $14.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.9M $2.7M $3M $2.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.1M $38.7M $33.6M $36.1M $40.5M
 
Long-Term Debt $14.9M $13.5M $11.5M $10M $29M
Capital Leases -- -- -- -- --
Total Liabilities $78M $62.7M $53.3M $56M $80.2M
 
Common Stock $15K $16K $16K $16K $16K
Other Common Equity Adj -$802K -$4.1M -$3.2M -$2.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $304M $285.8M $259.5M $235.3M $218.5M
 
Total Liabilities and Equity $382M $348.6M $312.8M $291.3M $298.7M
Cash and Short Terms $165.6M $112.4M $111.6M $106.7M $115.8M
Total Debt $14.9M $13.5M $11.5M $10M $29M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.9M -$29.7M -$54.6M -$41.7M -$60.8M
Depreciation & Amoritzation $16.6M $18.3M $18.7M $16M $17.6M
Stock-Based Compensation $25.5M $37.7M $26.8M $25.8M $25M
Change in Accounts Receivable -$4M -$9.5M $2.8M -$1.7M $2.8M
Change in Inventories -$6.9M -$19M $4.6M $14.9M $11M
Cash From Operations $13M -$7.4M -$14.5M $10.1M -$2.4M
 
Capital Expenditures $24.3M $21.6M $21.7M $5.3M $7.9M
Cash Acquisitions $190K $291K $664K -- --
Cash From Investing -$24.5M -$21.9M -$72.4M -$14.1M $16.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$15.1M -$428K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.4M -$10.9M -$4.9M -$4M -$4.5M
Cash From Financing -$3.8M $73.7M -$1.3M -$859K -$1.3M
 
Beginning Cash (CF) $102.3M $146.5M $57.8M $53.2M $65.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M $44.2M -$88.7M -$4.6M $12.6M
Ending Cash (CF) $88.1M $190.5M -$31.4M $48.9M $78M
 
Levered Free Cash Flow -$11.3M -$29M -$36.3M $4.8M -$10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$13M -$11.9M -$10.3M -$6.9M
Depreciation & Amoritzation $4.7M $4.9M $3.7M $4.3M $3.3M
Stock-Based Compensation $10.1M $7.5M $6.6M $6.5M $9.4M
Change in Accounts Receivable $269K $1.5M $10.8M -$9M -$4.6M
Change in Inventories -$7.6M -$1.4M $3.3M $3.5M -$3.3M
Cash From Operations -$398K -$2.8M $13.2M -$5.6M $5.2M
 
Capital Expenditures $5.8M $3.7M $2.7M $1.6M $2.8M
Cash Acquisitions -- $664K -- -- --
Cash From Investing -$5.8M -$4.3M -$2.3M -$2M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$29K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -$1.4M -$535K -$657K --
Cash From Financing -$3.5M -$1M -$482K -$573K $33K
 
Beginning Cash (CF) $165.6M $62.2M $52.1M $41.5M $81.1M
Foreign Exchange Rate Adjustment -$130K -$280K -$59K $241K -$9K
Additions / Reductions -$9.8M -$8.4M $10.3M -$7.9M $2.4M
Ending Cash (CF) $155.7M $53.5M $62.3M $33.8M $83.5M
 
Levered Free Cash Flow -$6.2M -$6.5M $10.4M -$7.2M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.4M -$40.7M -$51.1M -$49.1M -$43.5M
Depreciation & Amoritzation $20.4M $18.6M $16.7M $16.8M $15.2M
Stock-Based Compensation $38.7M $28.7M $25.7M $25.1M $27.8M
Change in Accounts Receivable -$12.7M -$8.4M $8.5M -$6.1M -$8.2M
Change in Inventories -$16.7M -$11.6M $18.9M $12.7M -$2.5M
Cash From Operations $1M -$24.7M $9.7M $1.9M -$75K
 
Capital Expenditures $18.2M $24.4M $9.3M $6.3M $10.1M
Cash Acquisitions $313K $664K -- -- --
Cash From Investing -$18.5M -$75.1M -$18.1M -$11.9M $20.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$417K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.7M -$6.3M -$4.6M -$4.2M --
Cash From Financing $72.9M -$2.9M -$1.7M -$1.2M $19.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.4M -$103.4M -$10.1M -$10.6M $39.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.1M -$49.1M $392K -$4.3M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.9M -$31.9M -$28.4M -$35.8M -$18.6M
Depreciation & Amoritzation $13.7M $14M $12M $12.8M $10.4M
Stock-Based Compensation $29.7M $20.7M $19.6M $19M $21.8M
Change in Accounts Receivable -$4.6M -$3.4M $2.3M -$2.1M -$13.2M
Change in Inventories -$16.2M -$8.8M $5.5M $3.3M -$10.2M
Cash From Operations $2.7M -$14.6M $9.7M $1.5M $3.8M
 
Capital Expenditures $13.9M $16.8M $4.4M $5.3M $7.4M
Cash Acquisitions $291K $664K -- -- --
Cash From Investing -$14.2M -$67.5M -$13.2M -$10.9M -$7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $20M
Long-Term Debt Repaid -$428K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.6M -$4M -$3.7M -$3.9M -$3.1M
Cash From Financing $75.1M -$1.6M -$2.1M -$2.4M $18.5M
 
Beginning Cash (CF) $526.6M $267.8M $142.3M $152.1M $242.1M
Foreign Exchange Rate Adjustment -$256K -$712K -$198K $12K $278K
Additions / Reductions $63.3M -$84.3M -$5.7M -$11.8M $15.3M
Ending Cash (CF) $589.6M $182.7M $136.4M $140.4M $257.7M
 
Levered Free Cash Flow -$11.3M -$31.4M $5.3M -$3.8M -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Buy
80
MTRN alert for Jan 23

Materion Corp. [MTRN] is down 9.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock