Financhill
Sell
37

LASR Quote, Financials, Valuation and Earnings

Last price:
$10.11
Seasonality move :
-7.2%
Day range:
$9.64 - $10.41
52-week range:
$9.64 - $14.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.36x
P/B ratio:
2.08x
Volume:
877.6K
Avg. volume:
432.1K
1-year change:
-22.44%
Market cap:
$488.7M
Revenue:
$209.9M
EPS (TTM):
-$1.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $176.6M $222.8M $270.1M $242.1M $209.9M
Revenue Growth (YoY) -7.7% 26.14% 21.26% -10.4% -13.28%
 
Cost of Revenues $124.3M $163.4M $192.8M $191.2M $163.8M
Gross Profit $52.3M $59.4M $77.3M $50.8M $46.1M
Gross Profit Margin 29.63% 26.65% 28.62% 21% 21.97%
 
R&D Expenses $28.1M $41.2M $54.8M $53.8M $46.2M
Selling, General & Admin $34.1M $39.2M $52.7M $48.3M $45.9M
Other Inc / (Exp) $535K $378K $336K -$3.6M $2M
Operating Expenses $62.2M $80.4M $107.5M $102M $92.1M
Operating Income -$9.9M -$21M -$30.2M -$51.2M -$45.9M
 
Net Interest Expenses -- -- $163K -- --
EBT. Incl. Unusual Items -$6.8M -$20.6M -$30M -$54.2M -$42.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $340K -$375K $344K -$978K
Net Income to Company -$12.9M -$20.9M -$29.7M -$54.6M -$41.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$20.9M -$29.7M -$54.6M -$41.7M
 
Basic EPS (Cont. Ops) -$0.35 -$0.55 -$0.70 -$1.23 -$0.90
Diluted EPS (Cont. Ops) -$0.35 -$0.55 -$0.70 -$1.23 -$0.90
Weighted Average Basic Share $37.1M $38.4M $42.1M $44.4M $46.1M
Weighted Average Diluted Share $37.1M $38.4M $42.1M $44.4M $46.1M
 
EBITDA -$345K -$7.4M -$15.2M -$35.5M -$29.9M
EBIT -$9.9M -$21M -$30.2M -$51.2M -$45.9M
 
Revenue (Reported) $176.6M $222.8M $270.1M $242.1M $209.9M
Operating Income (Reported) -$9.9M -$21M -$30.2M -$51.2M -$45.9M
Operating Income (Adjusted) -$9.9M -$21M -$30.2M -$51.2M -$45.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.7M $72.2M $60.1M $50.6M $56.1M
Revenue Growth (YoY) 40.9% 17.01% -16.81% -15.74% 10.85%
 
Cost of Revenues $44.6M $50.8M $46.6M $40.7M $43.6M
Gross Profit $17.2M $21.4M $13.5M $9.9M $12.6M
Gross Profit Margin 27.8% 29.62% 22.43% 19.63% 22.36%
 
R&D Expenses $11.1M $14.8M $12.7M $10.7M $11.3M
Selling, General & Admin $10M $13.3M $13.7M $11.7M $13M
Other Inc / (Exp) $477K $102K -$31K $536K $1.3M
Operating Expenses $21.1M $28.2M $26.5M $22.5M $24.3M
Operating Income -$4M -$6.8M -$13M -$12.5M -$11.8M
 
Net Interest Expenses $96K $20K -- -- --
EBT. Incl. Unusual Items -$3.6M -$6.7M -$12.8M -$11.7M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $203K $110K $187K $261K
Net Income to Company -$2.1M -$6.9M -$13M -$11.9M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$6.9M -$13M -$11.9M -$10.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.16 -$0.29 -$0.26 -$0.21
Diluted EPS (Cont. Ops) -$0.05 -$0.16 -$0.29 -$0.26 -$0.21
Weighted Average Basic Share $38.6M $42.9M $44.8M $46.4M $48.1M
Weighted Average Diluted Share $38.6M $42.9M $44.8M $46.4M $48.1M
 
EBITDA -$472K -$2.9M -$8.9M -$8.5M -$7.5M
EBIT -$4M -$6.8M -$13M -$12.5M -$11.8M
 
Revenue (Reported) $61.7M $72.2M $60.1M $50.6M $56.1M
Operating Income (Reported) -$4M -$6.8M -$13M -$12.5M -$11.8M
Operating Income (Adjusted) -$4M -$6.8M -$13M -$12.5M -$11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $200M $268.4M $252.8M $214.7M $203.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $150.3M $189.4M $189.9M $172.6M $161.4M
Gross Profit $49.7M $79M $63M $42.1M $41.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38M $52.9M $54.2M $47.6M $45.8M
Selling, General & Admin $37.5M $52M $49.1M $46.5M $48.6M
Other Inc / (Exp) $595K $561K -$18K -$1.4M $2.6M
Operating Expenses $75.4M $104.9M $103.3M $94.1M $94.4M
Operating Income -$25.7M -$25.8M -$40.3M -$52M -$52.7M
 
Net Interest Expenses -- $170K -- -- --
EBT. Incl. Unusual Items -$24.6M -$25.4M -$40.1M -$52.2M -$48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M -$11K $581K -$1.1M $552K
Net Income to Company -$27.1M -$25.4M -$40.7M -$51.1M -$49.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.1M -$25.4M -$40.7M -$51.1M -$49.1M
 
Basic EPS (Cont. Ops) -$0.72 -$0.62 -$0.92 -$1.12 -$1.03
Diluted EPS (Cont. Ops) -$0.72 -$0.62 -$0.92 -$1.12 -$1.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$13M -$10.7M -$24.9M -$36M -$35.9M
EBIT -$25.7M -$25.8M -$40.3M -$52M -$52.7M
 
Revenue (Reported) $200M $268.4M $252.8M $214.7M $203.1M
Operating Income (Reported) -$25.7M -$25.8M -$40.3M -$52M -$52.7M
Operating Income (Adjusted) -$25.7M -$25.8M -$40.3M -$52M -$52.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $157.1M $202.7M $185.4M $158M $151.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $117.4M $143.3M $140.3M $121.7M $119.3M
Gross Profit $39.7M $59.4M $45M $36.3M $31.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.1M $40.8M $40.2M $34M $33.7M
Selling, General & Admin $27.3M $40.1M $36.4M $34.7M $37.4M
Other Inc / (Exp) $63K $246K -$108K $2M $2.6M
Operating Expenses $56.5M $80.9M $76.6M $68.7M $71.1M
Operating Income -$16.8M -$21.6M -$31.6M -$32.4M -$39.2M
 
Net Interest Expenses $161K $126K -- -- --
EBT. Incl. Unusual Items -$16.6M -$21.4M -$31.5M -$29.4M -$35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$162K -$513K $443K -$1M $525K
Net Income to Company -$16.4M -$20.9M -$31.9M -$28.4M -$35.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$20.9M -$31.9M -$28.4M -$35.8M
 
Basic EPS (Cont. Ops) -$0.43 -$0.50 -$0.72 -$0.62 -$0.75
Diluted EPS (Cont. Ops) -$0.43 -$0.50 -$0.72 -$0.62 -$0.75
Weighted Average Basic Share $114.6M $125.2M $132.6M $137.8M $143M
Weighted Average Diluted Share $114.6M $125.2M $132.6M $137.8M $143M
 
EBITDA -$6.8M -$10.2M -$20M -$20.4M -$26.4M
EBIT -$16.8M -$21.5M -$31.6M -$32.4M -$39.2M
 
Revenue (Reported) $157.1M $202.7M $185.4M $158M $151.2M
Operating Income (Reported) -$16.8M -$21.6M -$31.6M -$32.4M -$39.2M
Operating Income (Adjusted) -$16.8M -$21.5M -$31.6M -$32.4M -$39.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $117.3M $102.3M $146.5M $57.8M $53.2M
Short Term Investments -- -- -- $50.4M $59.7M
Accounts Receivable, Net $27.1M $31.8M $41.6M $37.9M $39.6M
Inventory $46.1M $54.7M $73.7M $67.6M $52.2M
Prepaid Expenses $4.9M $5.7M $5.6M -- --
Other Current Assets $225K $378K $103K $17M $15.9M
Total Current Assets $198.6M $200.6M $277.2M $230.8M $220.6M
 
Property Plant And Equipment $29.6M $59.4M $73.1M $74.6M $64.9M
Long-Term Investments -- -- -- -- --
Goodwill $9.9M $12.5M $12.4M $12.4M $12.4M
Other Intangibles $10M $8.3M $6.7M $4M $1.7M
Other Long-Term Assets $1.9M $2.9M $4.1M $7.5M $7.3M
Total Assets $250M $283.6M $373.6M $329.2M $306.8M
 
Accounts Payable $12.7M $21.1M $26.3M $17.5M $12.2M
Accrued Expenses $11.5M $15.3M $14.7M $12.8M $12.6M
Current Portion Of Long-Term Debt $51K $184K -- -- --
Current Portion Of Capital Lease Obligations -- $2.3M $3.1M $2.8M $3.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25M $41.4M $45.8M $34.5M $32.8M
 
Long-Term Debt -- $215K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $33.4M $63.7M $71.5M $58.4M $52.4M
 
Common Stock $15K $15K $15K $16K $16K
Other Common Equity Adj -$2.7M -$259K -$587K -$2.7M -$2.5M
Common Equity $216.6M $219.9M $302.1M $270.8M $254.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.6M $219.9M $302.1M $270.8M $254.4M
 
Total Liabilities and Equity $250M $283.6M $373.6M $329.2M $306.8M
Cash and Short Terms $117.3M $102.3M $146.5M $108.2M $112.9M
Total Debt $51K $399K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $110.2M $165.6M $62.2M $52.1M $41.5M
Short Term Investments -- -- $50.2M $59.5M $65.2M
Accounts Receivable, Net $23.5M $36.5M $43.8M $35.5M $40.3M
Inventory $53.4M $70.7M $80.7M $61.6M $48.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M $17.3M $14.1M $15.7M $15M
Total Current Assets $200M $290M $251M $224.4M $210.8M
 
Property Plant And Equipment $55.8M $69.5M $77.7M $67M $59.2M
Long-Term Investments -- -- -- -- --
Goodwill $12.5M $12.4M $12.3M $12.4M $12.4M
Other Intangibles $9.1M $5.6M $4.7M $2.2M $981K
Other Long-Term Assets $2.9M $4.4M $2.9M $6.9M $8M
Total Assets $280.4M $382M $348.6M $312.8M $291.3M
 
Accounts Payable $24.4M $31.9M $19.8M $14.3M $16.5M
Accrued Expenses $14.7M $15.7M $14.5M $14.2M $14.1M
Current Portion Of Long-Term Debt $142K -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.9M $2.7M $3M $2.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.7M $52.1M $38.7M $33.6M $36.1M
 
Long-Term Debt $205K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $64.3M $78M $62.7M $53.3M $56M
 
Common Stock $15K $15K $16K $16K $16K
Other Common Equity Adj -$1.8M -$802K -$4.1M -$3.2M -$2.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.1M $304M $285.8M $259.5M $235.3M
 
Total Liabilities and Equity $280.4M $382M $348.6M $312.8M $291.3M
Cash and Short Terms $110.2M $165.6M $112.4M $111.6M $106.7M
Total Debt $347K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$12.9M -$20.9M -$29.7M -$54.6M -$41.7M
Depreciation & Amoritzation $9.6M $13.7M $15.1M $15.7M $16M
Stock-Based Compensation $9.7M $25.5M $37.7M $26.8M $25.8M
Change in Accounts Receivable -$395K -$4M -$9.5M $2.8M -$1.7M
Change in Inventories -$10.7M -$6.9M -$19M $4.6M $14.9M
Cash From Operations -$4.2M $13M -$7.4M -$14.5M $10.1M
 
Capital Expenditures $13.6M $24.3M $21.6M $21.7M $5.3M
Cash Acquisitions -$17.4M -$190K -$291K -$664K --
Cash From Investing -$30.4M -$24.5M -$21.9M -$72.4M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $15M -- -- --
Long-Term Debt Repaid -$55K -$15.1M -$428K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$524K -$6.4M -$10.9M -$4.9M -$4M
Cash From Financing $2.5M -$3.8M $73.7M -$1.3M -$859K
 
Beginning Cash (CF) $149.5M $117.3M $102.6M $146.8M $58.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.2M -$15.3M $44.4M -$88.2M -$4.9M
Ending Cash (CF) $117.3M $102.6M $146.8M $58.1M $53.5M
 
Levered Free Cash Flow -$17.9M -$11.3M -$29M -$36.3M $4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.1M -$6.9M -$13M -$11.9M -$10.3M
Depreciation & Amoritzation $3.5M $3.9M $4.1M $4M $4.3M
Stock-Based Compensation $6.7M $10.1M $7.5M $6.6M $6.5M
Change in Accounts Receivable $1.1M $269K $1.5M $10.8M -$9M
Change in Inventories -$2M -$7.6M -$1.4M $3.3M $3.5M
Cash From Operations $7.7M -$398K -$2.8M $13.2M -$5.6M
 
Capital Expenditures $2.4M $5.8M $3.7M $2.7M $1.6M
Cash Acquisitions -$168K -- -$664K -- --
Cash From Investing -$2.6M -$5.8M -$4.3M -$2.3M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15.1M -$29K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$3.7M -$1.4M -$535K -$657K
Cash From Financing -$16M -$3.5M -$1M -$482K -$573K
 
Beginning Cash (CF) $120.9M $175.6M $70.9M $42.1M $49.6M
Foreign Exchange Rate Adjustment $400K -$130K -$280K -$59K $241K
Additions / Reductions -$10.9M -$9.7M -$8.2M $10.3M -$8.2M
Ending Cash (CF) $110.4M $165.8M $62.4M $52.3M $41.7M
 
Levered Free Cash Flow $5.2M -$6.2M -$6.5M $10.4M -$7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.1M -$25.4M -$40.7M -$51.1M -$49.1M
Depreciation & Amoritzation $12.7M $15.1M $15.4M $16.1M $16.8M
Stock-Based Compensation $20.8M $38.7M $28.7M $25.7M $25.1M
Change in Accounts Receivable $6.5M -$12.7M -$8.4M $8.5M -$6.1M
Change in Inventories -$6M -$16.7M -$11.6M $18.9M $12.7M
Cash From Operations $12.3M $1M -$24.7M $9.7M $1.9M
 
Capital Expenditures $23.7M $18.2M $24.4M $9.3M $6.3M
Cash Acquisitions -$17.6M -$313K -$664K -- --
Cash From Investing -$40.7M -$18.5M -$75.1M -$18.1M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$15.1M -$417K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M -$11.7M -$6.3M -$4.6M -$4.2M
Cash From Financing -$424K $72.9M -$2.9M -$1.7M -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M $55.5M -$102.7M -$10.1M -$11.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.4M -$17.1M -$49.1M $392K -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.4M -$20.9M -$31.9M -$28.4M -$35.8M
Depreciation & Amoritzation $9.9M $11.3M $11.6M $12M $12.8M
Stock-Based Compensation $16.5M $29.7M $20.7M $19.6M $19M
Change in Accounts Receivable $4.1M -$4.6M -$3.4M $2.3M -$2.1M
Change in Inventories -$6.4M -$16.2M -$8.8M $5.5M $3.3M
Cash From Operations $14.7M $2.7M -$14.6M $9.7M $1.5M
 
Capital Expenditures $20.1M $13.9M $16.8M $4.4M $5.3M
Cash Acquisitions -$168K -$291K -$664K -- --
Cash From Investing -$20.3M -$14.2M -$67.5M -$13.2M -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$15.1M -$428K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M -$8.6M -$4M -$3.7M -$3.9M
Cash From Financing -$1.6M $75.1M -$1.6M -$2.1M -$2.4M
 
Beginning Cash (CF) $354.5M $464.1M $352.9M $148.8M $164.7M
Foreign Exchange Rate Adjustment $373K -$256K -$712K -$198K $12K
Additions / Reductions -$7.2M $63.5M -$83.6M -$5.5M -$11.8M
Ending Cash (CF) $347.7M $527.3M $268.5M $143.1M $152.9M
 
Levered Free Cash Flow -$5.4M -$11.3M -$31.4M $5.3M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock