Financhill
Sell
41

QUIK Quote, Financials, Valuation and Earnings

Last price:
$6.27
Seasonality move :
17.93%
Day range:
$6.25 - $6.52
52-week range:
$4.26 - $13.36
Dividend yield:
0%
P/E ratio:
70.00x
P/S ratio:
6.25x
P/B ratio:
4.35x
Volume:
60.2K
Avg. volume:
172K
1-year change:
-13.95%
Market cap:
$107.5M
Revenue:
$20.1M
EPS (TTM):
-$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6M $12.7M $16.2M $21.2M $20.1M
Revenue Growth (YoY) -16.26% 46.92% 27.55% 31.01% -5.12%
 
Cost of Revenues $4.4M $5.3M $7.4M $6.7M $8.2M
Gross Profit $4.2M $7.4M $8.8M $14.5M $11.9M
Gross Profit Margin 49.2% 58.49% 54.4% 68.34% 59.1%
 
R&D Expenses $7.5M $6.9M $5M $6.4M $6.5M
Selling, General & Admin $6.8M $8M $7.6M $8M $8.8M
Other Inc / (Exp) -$753K $1.2M -- -- --
Operating Expenses $14.4M $14.9M $12.6M $14.4M $15.3M
Operating Income -$10.1M -$7.5M -$3.8M $70K -$3.4M
 
Net Interest Expenses $328K $130K $148K $215K $406K
EBT. Incl. Unusual Items -$11.1M -$6.5M -$4.2M -$261K -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51K $119K $98K $2K $3K
Net Income to Company -$11.2M -$6.6M -$4.3M -$263K -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.2M -$6.6M -$4.3M -$263K -$3.8M
 
Basic EPS (Cont. Ops) -$1.14 -$0.57 -$0.34 -$0.02 -$0.26
Diluted EPS (Cont. Ops) -$1.14 -$0.57 -$0.34 -$0.02 -$0.26
Weighted Average Basic Share $9.8M $11.5M $12.6M $13.5M $14.5M
Weighted Average Diluted Share $9.8M $11.5M $12.6M $13.5M $14.5M
 
EBITDA -$9.3M -$6.9M -$3.1M $2.2M $451K
EBIT -$10.1M -$7.5M -$3.8M $70K -$3.4M
 
Revenue (Reported) $8.6M $12.7M $16.2M $21.2M $20.1M
Operating Income (Reported) -$10.1M -$7.5M -$3.8M $70K -$3.4M
Operating Income (Adjusted) -$10.1M -$7.5M -$3.8M $70K -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9M $3.5M $6.7M $4.2M $2M
Revenue Growth (YoY) 116.74% -10.34% 92.69% -36.85% -51.79%
 
Cost of Revenues $1.1M $1.8M $1.5M $1.7M $2.5M
Gross Profit $2.7M $1.7M $5.1M $2.5M -$472K
Gross Profit Margin 70.81% 48.51% 76.94% 59.11% -23.26%
 
R&D Expenses $1.8M $1M $1.9M $1.8M $1.4M
Selling, General & Admin $2.2M $1.9M $1.9M $2.3M $2.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4M $2.9M $3.8M $4.1M $3.5M
Operating Income -$1.3M -$1.2M $1.3M -$1.6M -$3.9M
 
Net Interest Expenses $35K $44K $48K $187K $87K
EBT. Incl. Unusual Items -$1.3M -$1.3M $1.2M -$1.8M -$4M
Earnings of Discontinued Ops. -- -- -- -$266K -$3K
Income Tax Expense -$21K $3K $4K $13K -$1K
Net Income to Company -$1.3M -$1.3M $1.2M -$2.1M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$1.3M $1.2M -$1.8M -$4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.11 $0.09 -$0.14 -$0.24
Diluted EPS (Cont. Ops) -$0.11 -$0.11 $0.08 -$0.14 -$0.24
Weighted Average Basic Share $11.6M $12.7M $13.9M $14.6M $16.5M
Weighted Average Diluted Share $11.6M $12.7M $14.1M $14.6M $16.5M
 
EBITDA -$1.1M -$1.1M $1.6M -$813K -$2.5M
EBIT -$1.3M -$1.2M $1.3M -$1.6M -$3.9M
 
Revenue (Reported) $3.9M $3.5M $6.7M $4.2M $2M
Operating Income (Reported) -$1.3M -$1.2M $1.3M -$1.6M -$3.9M
Operating Income (Adjusted) -$1.3M -$1.2M $1.3M -$1.6M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.5M $15.8M $17.8M $21.5M $15.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $7M $7M $7.2M $10M
Gross Profit $6.5M $8.8M $10.8M $14.3M $5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $5.1M $6.5M $5.8M $5.5M
Selling, General & Admin $7.7M $8.1M $7.2M $9M $8.6M
Other Inc / (Exp) $1.1M -- -- -- --
Operating Expenses $15.2M $13.2M $13.8M $14.9M $14.1M
Operating Income -$8.7M -$4.5M -$2.9M -$554K -$8.3M
 
Net Interest Expenses $128K $130K $206K $354K $403K
EBT. Incl. Unusual Items -$7.8M -$4.6M -$3.5M -$930K -$9.1M
Earnings of Discontinued Ops. -- -- -- -$552K -$113K
Income Tax Expense $186K $2K $83K $12K -$6K
Net Income to Company -$8M -$4.6M -$3.5M -$1.5M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$4.6M -$3.5M -$942K -$9.1M
 
Basic EPS (Cont. Ops) -$0.71 -$0.38 -$0.27 -$0.10 -$0.57
Diluted EPS (Cont. Ops) -$0.71 -$0.38 -$0.27 -$0.10 -$0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8M -$3.8M -$2M $2.3M -$3.3M
EBIT -$8.7M -$4.5M -$2.9M -$554K -$8.3M
 
Revenue (Reported) $11.5M $15.8M $17.8M $21.5M $15.7M
Operating Income (Reported) -$8.7M -$4.5M -$2.9M -$554K -$8.3M
Operating Income (Adjusted) -$8.7M -$4.5M -$2.9M -$554K -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9M $12.1M $13.7M $14M $10M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $5.4M $5M $5.4M $7.7M
Gross Profit $5.3M $6.7M $8.7M $8.5M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.3M $3.5M $5.1M $4.5M $3.9M
Selling, General & Admin $5.9M $6M $5.7M $6.7M $6.6M
Other Inc / (Exp) $1.2M -- -- -- -$54K
Operating Expenses $11.3M $9.6M $10.8M $11.2M $10.4M
Operating Income -$5.9M -$2.9M -$2M -$2.7M -$8.1M
 
Net Interest Expenses $99K $99K $156K $295K $292K
EBT. Incl. Unusual Items -$4.9M -$3M -$2.3M -$3M -$8.8M
Earnings of Discontinued Ops. -- -- -- -$552K -$113K
Income Tax Expense $136K $19K $4K $14K $5K
Net Income to Company -$5M -$3M -$2.3M -$3.5M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$3M -$2.3M -$3M -$8.8M
 
Basic EPS (Cont. Ops) -$0.44 -$0.24 -$0.17 -$0.24 -$0.55
Diluted EPS (Cont. Ops) -$0.44 -$0.24 -$0.17 -$0.24 -$0.55
Weighted Average Basic Share $34.3M $37.2M $40.8M $43.2M $47.7M
Weighted Average Diluted Share $34.3M $37.2M $41.1M $43.5M $47.7M
 
EBITDA -$5.5M -$2.4M -$1.3M -$490K -$4.2M
EBIT -$5.9M -$2.9M -$2M -$2.7M -$8.1M
 
Revenue (Reported) $9M $12.1M $13.7M $14M $10M
Operating Income (Reported) -$5.9M -$2.9M -$2M -$2.7M -$8.1M
Operating Income (Adjusted) -$5.9M -$2.9M -$2M -$2.7M -$8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.7M $19.6M $19.2M $24.6M $21.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.3M $2.7M $6.4M $5.1M
Inventory $2.7M $2.1M $2.5M $2M $940K
Prepaid Expenses $884K $921K $1.3M $1.1M $740K
Other Current Assets $182K $260K $265K $144K $134K
Total Current Assets $28.2M $24.2M $27.9M $34.3M $28.8M
 
Property Plant And Equipment $2.4M $2M $1.9M $9.9M $16.5M
Long-Term Investments -- $300K $300K $300K $1.6M
Goodwill $185K $185K $185K $185K $185K
Other Intangibles $1.8M $2M $2.2M $2.6M $3.3M
Other Long-Term Assets $280K $309K $140K $142K $836K
Total Assets $32.9M $29M $32.6M $47.8M $51.9M
 
Accounts Payable $935K $934K $2.4M $4.7M $3.1M
Accrued Expenses $578K $1.5M $547K $509K $546K
Current Portion Of Long-Term Debt -- -- $448K $946K $1.9M
Current Portion Of Capital Lease Obligations $685K $819K $402K $302K $284K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18M $18.9M $20M $29.6M $25.4M
 
Long-Term Debt $2.4M $744K $544K $1.1M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $20.4M $19.8M $20.7M $30.9M $27M
 
Common Stock $11K $12K $13K $14K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity $12.5M $9.2M $11.9M $16.9M $24.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.5M $9.2M $11.9M $16.9M $24.9M
 
Total Liabilities and Equity $32.9M $29M $32.6M $47.8M $51.9M
Cash and Short Terms $22.7M $19.6M $19.2M $24.6M $21.9M
Total Debt $17.8M $16.2M $16M $2.1M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.6M $20M $18.6M $22.4M $17.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $3.9M $5.7M $3M $4.8M
Inventory $2.2M $2.2M $2M $1.8M $869K
Prepaid Expenses $871K $936K $1.1M $1.7M $576K
Other Current Assets $286K $421K $164K $180K --
Total Current Assets $24.9M $27.5M $27.6M $29.1M $23.8M
 
Property Plant And Equipment $2.3M $1.5M $5.6M $15M $17.2M
Long-Term Investments -- $300K $300K $1.6M --
Goodwill $185K $185K $185K $185K --
Other Intangibles $2M $2.1M $2.2M $2.8M --
Other Long-Term Assets $279K $191K $142K $143K --
Total Assets $29.6M $31.8M $36.5M $49.7M $46.1M
 
Accounts Payable $1.4M $1.6M $3.9M $2.9M $2.8M
Accrued Expenses $636K $556K $556K $486K --
Current Portion Of Long-Term Debt -- -- -- $1.8M --
Current Portion Of Capital Lease Obligations $803K $646K $821K $275K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.9M $19M $22.1M $26.9M $20.6M
 
Long-Term Debt $993K $346K $284K $1.8M $747K
Capital Leases -- -- -- -- --
Total Liabilities $20M $19.4M $22.5M $28.8M $21.4M
 
Common Stock $12K $13K $14K $15K $17K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.6M $12.3M $14M $20.9M $24.7M
 
Total Liabilities and Equity $29.6M $31.8M $36.5M $49.7M $46.1M
Cash and Short Terms $19.6M $20M $18.6M $22.4M $17.3M
Total Debt $16.2M $15.5M $449K $3.6M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.2M -$6.6M -$4.3M -$263K -$3.8M
Depreciation & Amoritzation $817K $626K $710K $2.2M $3.9M
Stock-Based Compensation $1.7M $2.5M $2M $2.5M $4.6M
Change in Accounts Receivable $303K $332K -$1.7M -$574K $120K
Change in Inventories $373K $385K -$639K -$142K $289K
Cash From Operations -$6.7M -$2.9M -$4.1M $4.8M $27K
 
Capital Expenditures $1.1M $718K $814K $6.3M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$718K -$814K -$6.3M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58.2M $60M $60M $65.1M $78M
Long-Term Debt Repaid -$57.3M -$60.4M -$60.5M -$60.7M -$81.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$530K -$17K -$20K -$24K
Cash From Financing $9M $434K $4.5M $6.9M $3.7M
 
Beginning Cash (CF) $22.7M $19.6M $19.2M $24.6M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$3.1M -$404K $5.4M -$2.7M
Ending Cash (CF) $23.9M $16.5M $18.8M $30M $19.2M
 
Levered Free Cash Flow -$7.8M -$3.6M -$4.9M -$1.5M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$1.3M $1.2M -$2.1M -$4M
Depreciation & Amoritzation $148K $182K $1M $1.4M $1.4M
Stock-Based Compensation $885K $487K $616K $1.2M $828K
Change in Accounts Receivable $21K -$345K -$2.5M $195K $1.2M
Change in Inventories $27K -$7K $32K -$48K -$2K
Cash From Operations -$241K -$1.4M $114K -$16K $131K
 
Capital Expenditures $133K $232K $1.9M $488K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133K -$232K -$1.9M -$488K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $15M $15M $20M --
Long-Term Debt Repaid -$15.1M -$15.1M -$15.2M -$20.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $959K $3.1M -$147K -$398K -$452K
 
Beginning Cash (CF) $19.6M $20M $18.6M $22.4M $17.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $585K $1.5M -$1.9M -$902K -$1.9M
Ending Cash (CF) $20.2M $21.5M $16.7M $21.5M $15.5M
 
Levered Free Cash Flow -$374K -$1.6M -$1.8M -$504K -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8M -$4.6M -$3.5M -$1.5M -$9.2M
Depreciation & Amoritzation $644K $671K $1.7M $3.5M $5.2M
Stock-Based Compensation $2.6M $2.4M $2.6M $4.3M $3.5M
Change in Accounts Receivable -$959K -$1.9M $1.1M $1.5M -$454K
Change in Inventories $587K -$91K -$586K $183K $37K
Cash From Operations -$4.7M -$3.2M -$751K $4.9M -$1.3M
 
Capital Expenditures $872K $772K $2.6M $8.9M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$872K -$772K -$2.6M -$8.9M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $60M $60M $60.1M $80M --
Long-Term Debt Repaid -$60.3M -$60.4M -$60.6M -$76.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -- -$24K --
Cash From Financing $420K $4.5M $2M $7.7M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M $455K -$1.4M $3.7M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.5M -$4M -$3.4M -$4M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5M -$3M -$2.3M -$3.5M -$8.9M
Depreciation & Amoritzation $471K $516K $1.5M $2.8M $4.2M
Stock-Based Compensation $1.5M $1.3M $1.9M $3.7M $2.6M
Change in Accounts Receivable -$386K -$2.6M $177K $2.3M $1.7M
Change in Inventories $281K -$195K -$142K $183K -$69K
Cash From Operations -$3.1M -$3.4M -$118K -$89K -$1.4M
 
Capital Expenditures $580K $634K $2.4M $5M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$580K -$634K -$2.4M -$5M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45M $45M $45.1M $60M $15M
Long-Term Debt Repaid -$45.2M -$45.3M -$45.5M -$60.9M -$18.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$485K -- -$20K -$24K --
Cash From Financing $466K $4.5M $2M $2.8M $1.4M
 
Beginning Cash (CF) $59.5M $58.7M $60.1M $73M $54.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $431K -$576K -$2.2M -$4.5M
Ending Cash (CF) $56.3M $59.2M $59.5M $70.8M $49.5M
 
Levered Free Cash Flow -$3.6M -$4.1M -$2.6M -$5.1M -$5.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock