Financhill
Buy
61

KRMD Quote, Financials, Valuation and Earnings

Last price:
$5.57
Seasonality move :
10.98%
Day range:
$5.54 - $5.85
52-week range:
$1.86 - $6.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.57x
P/B ratio:
15.67x
Volume:
88.8K
Avg. volume:
163.7K
1-year change:
53.02%
Market cap:
$258M
Revenue:
$33.6M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.2M $23.5M $27.9M $28.5M $33.6M
Revenue Growth (YoY) 4.38% -2.84% 18.76% 2.23% 17.99%
 
Cost of Revenues $9.2M $10.2M $13.1M $12.7M $13.2M
Gross Profit $14.9M $13.3M $14.8M $15.8M $20.4M
Gross Profit Margin 61.78% 56.65% 52.99% 55.54% 60.76%
 
R&D Expenses $1.3M $2.5M $5M $5.7M $5.3M
Selling, General & Admin $12M $17.9M $20.6M $20.4M $21.6M
Other Inc / (Exp) -$2.4M $652K -$39.9K -$64.9K -$62.2K
Operating Expenses $13.7M $20.3M $25.6M $26.1M $26.9M
Operating Income $1.2M -$7M -$10.8M -$10.3M -$6.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$6.4M -$10.7M -$9.8M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8K -$1.8M -$2M $4M $2.9K
Net Income to Company -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.10 -$0.19 -$0.30 -$0.13
Diluted EPS (Cont. Ops) -$0.03 -$0.10 -$0.19 -$0.30 -$0.13
Weighted Average Basic Share $41.9M $44.4M $45M $45.6M $45.8M
Weighted Average Diluted Share $41.9M $44.4M $45M $45.6M $45.8M
 
EBITDA $1.6M -$6.6M -$10.2M -$9.4M -$5.6M
EBIT $1.2M -$7M -$10.8M -$10.3M -$6.4M
 
Revenue (Reported) $24.2M $23.5M $27.9M $28.5M $33.6M
Operating Income (Reported) $1.2M -$7M -$10.8M -$10.3M -$6.4M
Operating Income (Adjusted) $1.2M -$7M -$10.8M -$10.3M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6M $7.8M $7M $8.2M $10.4M
Revenue Growth (YoY) -0.65% 28.47% -9.76% 16.8% 27.17%
 
Cost of Revenues $2.7M $3.6M $2.9M $3.2M $4.3M
Gross Profit $3.4M $4.2M $4.1M $5M $6.1M
Gross Profit Margin 55.95% 53.58% 58.92% 60.61% 58.26%
 
R&D Expenses $800K $862.1K $1.3M $1.5M $933.1K
Selling, General & Admin $3.9M $4.8M $4.6M $5.1M $6M
Other Inc / (Exp) -$7K -$10.1K -$12.9K $9.5K --
Operating Expenses $4.7M $5.7M $5.9M $6.7M $6.9M
Operating Income -$1.3M -$1.5M -$1.8M -$1.7M -$867.7K
 
Net Interest Expenses $2.8K -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$1.5M -$1.7M -$1.6M -$778.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$238.1K -$271.5K -$300.2K -- -$100
Net Income to Company -$1.1M -$1.2M -$1.4M -$1.6M -$778K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.2M -$1.4M -$1.6M -$778K
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.03 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.03 -$0.03 -$0.02
Weighted Average Basic Share $44.3M $45M $45.6M $45.9M $46.2M
Weighted Average Diluted Share $44.3M $45M $45.6M $45.9M $46.2M
 
EBITDA -$1.2M -$1.4M -$1.6M -$1.5M -$663.2K
EBIT -$1.3M -$1.5M -$1.8M -$1.7M -$867.7K
 
Revenue (Reported) $6M $7.8M $7M $8.2M $10.4M
Operating Income (Reported) -$1.3M -$1.5M -$1.8M -$1.7M -$867.7K
Operating Income (Adjusted) -$1.3M -$1.5M -$1.8M -$1.7M -$867.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.1M $27M $28.7M $32M $39.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $12.4M $13.1M $12.8M $15.6M
Gross Profit $11.8M $14.6M $15.6M $19.2M $23.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $4.3M $6.1M $5.4M $4.4M
Selling, General & Admin $16M $20.7M $20.1M $20.8M $23.2M
Other Inc / (Exp) -$8.5K $633.9K -$73.3K -$5.6K --
Operating Expenses $17.8M $25M $26.2M $26.2M $27.5M
Operating Income -$6.1M -$10.4M -$10.6M -$7.1M -$4M
 
Net Interest Expenses $2.8K $5.3K -- -- --
EBT. Incl. Unusual Items -$6.1M -$9.7M -$10.2M -$6.5M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$2M -$1.9M $5.4M $20.1K
Net Income to Company -$4.3M -$7.8M -$8.3M -$12M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$7.8M -$8.3M -$12M -$3.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.17 -$0.18 -$0.26 -$0.08
Diluted EPS (Cont. Ops) -$0.10 -$0.17 -$0.18 -$0.26 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.6M -$9.9M -$9.8M -$6.1M -$3.2M
EBIT -$6.1M -$10.4M -$10.6M -$7.1M -$4M
 
Revenue (Reported) $21.1M $27M $28.7M $32M $39.1M
Operating Income (Reported) -$6.1M -$10.4M -$10.6M -$7.1M -$4M
Operating Income (Adjusted) -$6.1M -$10.4M -$10.6M -$7.1M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17M $20.6M $21.3M $24.8M $30.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $9.7M $9.6M $9.7M $12.1M
Gross Profit $9.8M $10.9M $11.7M $15.1M $18.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $3.3M $4.5M $4.1M $3.2M
Selling, General & Admin $13M $15.8M $15.4M $15.8M $17.3M
Other Inc / (Exp) -$20.8K -$38.9K -$72.4K -$13K $49.8K
Operating Expenses $14.7M $19.2M $19.8M $19.9M $20.6M
Operating Income -$4.9M -$8.3M -$8.1M -$4.9M -$2.4M
 
Net Interest Expenses $2.8K $1.5K -- -- --
EBT. Incl. Unusual Items -$4.9M -$8.3M -$7.8M -$4.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$1.6M -$1.5M -- $17.3K
Net Income to Company -$3.5M -$6.7M -$6.3M -$4.5M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$6.7M -$6.3M -$4.5M -$2.2M
 
Basic EPS (Cont. Ops) -$0.08 -$0.15 -$0.14 -$0.10 -$0.05
Diluted EPS (Cont. Ops) -$0.08 -$0.15 -$0.14 -$0.10 -$0.05
Weighted Average Basic Share $132.8M $134.6M $136.7M $137.4M $138.4M
Weighted Average Diluted Share $132.8M $134.6M $136.7M $137.4M $138.4M
 
EBITDA -$4.6M -$7.9M -$7.4M -$4.2M -$1.8M
EBIT -$4.9M -$8.3M -$8.1M -$4.9M -$2.4M
 
Revenue (Reported) $17M $20.6M $21.3M $24.8M $30.2M
Operating Income (Reported) -$4.9M -$8.3M -$8.1M -$4.9M -$2.4M
Operating Income (Adjusted) -$4.9M -$8.3M -$8.1M -$4.9M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.3M $25.3M $17.4M $11.5M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $3.6M $3.6M $4M $5.7M
Inventory $6.8M $6.1M $6.4M $3.5M $2.8M
Prepaid Expenses $807.8K $1.6M -- -- --
Other Current Assets -- -- $1.5M $1.2M $749.9K
Total Current Assets $37.5M $37.3M $29.8M $20.3M $19.1M
 
Property Plant And Equipment $1.4M $1.2M $7.7M $7.4M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.8K $19.8K $102.6K $99K $99K
Total Assets $39.9M $41.3M $42.3M $28.5M $28.5M
 
Accounts Payable $624.9K $1.2M $2.4M $975.2K $1.7M
Accrued Expenses $2.9M $2.9M $3.4M $2.2M $4.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.9K $95.6K $444.2K $477.9K $515.9K
Other Current Liabilities -- $90K $257.3K $512.5K $29.3K
Total Current Liabilities $3.7M $4.8M $7M $4.5M $7.2M
 
Long-Term Debt -- -- $4M $3.7M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.8M $11M $8.1M $11.6M
 
Common Stock $466.8K $480.4K $488.6K $490.9K $493.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $36.2M $36.5M $31.3M $20.4M $16.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.2M $36.5M $31.3M $20.4M $16.8M
 
Total Liabilities and Equity $39.9M $41.3M $42.3M $28.5M $28.5M
Cash and Short Terms $27.3M $25.3M $17.4M $11.5M $9.6M
Total Debt -- -- $4.1M $3.8M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.2M $16.4M $10.8M $8.8M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1M $5.1M $4.1M $5.2M $5.5M
Inventory $7M $6.9M $4.7M $3.9M $4.4M
Prepaid Expenses $1.3M $1.7M $1.4M $955.2K $1M
Other Current Assets -- -- -- -- --
Total Current Assets $37.7M $30.7M $21.7M $18.9M $19.4M
 
Property Plant And Equipment $1.3M $7.5M $7.4M $7.6M $6.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.8K $88.8K $99K $99K --
Total Assets $41.4M $42.7M $35.4M $27.4M $27.1M
 
Accounts Payable $1.4M $1.4M $945.6K $1.7M $1.9M
Accrued Expenses $2.4M $3.4M $1.9M $3.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $131.6K $406.9K $458.8K $510.3K --
Other Current Liabilities -- $357.5K $500.6K $181.8K --
Total Current Liabilities $4.6M $6.2M $4.2M $6.3M $7.8M
 
Long-Term Debt -- $4M $3.7M $3.3M $2.8M
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $10.2M $7.9M $9.7M $10.6M
 
Common Stock $479.3K $486.6K $490.6K $492.8K $497.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.8M $32.5M $27.4M $17.7M $16.5M
 
Total Liabilities and Equity $41.4M $42.7M $35.4M $27.4M $27.1M
Cash and Short Terms $26.2M $16.4M $10.8M $8.8M $8.5M
Total Debt $804.8K $4.1M $3.8M $3.4M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$4.6M -$8.7M -$13.7M -$6.1M
Depreciation & Amoritzation $418.6K $463.1K $587.1K $870.4K $888.5K
Stock-Based Compensation $1.6M $2.7M $3.1M $2.8M $2.6M
Change in Accounts Receivable $669.7K -$1.7M -$220.2K -$486.3K -$1.7M
Change in Inventories -$4.4M $723.4K -$298.5K $2.9M $677.6K
Cash From Operations -$743.3K -$4.3M -$5.4M -$4.9M -$319.7K
 
Capital Expenditures $1.1M $375.2K $2.8M $814.6K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$366.2K -$2.8M -$814.6K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M $924.4K $783.8K $565.2K $487.5K
Long-Term Debt Repaid -$5M -$418.5K -$910.9K -$784K -$638.7K
Repurchase of Common Stock -$3.5M -- -- -- --
Other Financing Activities -- -- -- -$33.5K -$97.4K
Cash From Financing $23.2M $2.7M $279.5K -$218.9K -$248.5K
 
Beginning Cash (CF) $5.9M $25.3M $17.4M $11.5M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.4M -$2M -$7.9M -$5.9M -$1.9M
Ending Cash (CF) $27.3M $23.4M $9.5M $5.6M $7.7M
 
Levered Free Cash Flow -$1.8M -$4.7M -$8.2M -$5.7M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$1.2M -$1.4M -$1.6M -$778K
Depreciation & Amoritzation $115.9K $164.3K $216K $227.8K $204.5K
Stock-Based Compensation $628.3K $781.9K $697.7K $609.7K $627.4K
Change in Accounts Receivable -$545.3K -$990.6K -$93.4K $681.4K -$482.9K
Change in Inventories $594.8K -$112.6K $601.3K -$1.3M -$463.9K
Cash From Operations -$826.2K -$2.1M -$1.2M -$923.9K $65.5K
 
Capital Expenditures $151.4K $648.9K $213.7K $1.1M $52.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.4K -$648.9K -$213.7K -$1.1M -$52.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $924.4K $644.7K $565.2K $487.5K --
Long-Term Debt Repaid -$251.9K -$18.5K -$123.9K -$113.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $672.5K $940.3K $441.3K $374.5K $396.3K
 
Beginning Cash (CF) $26.2M $16.4M $10.8M $8.8M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$305.1K -$1.8M -$947.2K -$1.7M $409.3K
Ending Cash (CF) $25.9M $14.6M $9.8M $7.2M $8.9M
 
Levered Free Cash Flow -$977.6K -$2.8M -$1.4M -$2M $13K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$7.8M -$8.3M -$12M -$3.7M
Depreciation & Amoritzation $470.6K $512.8K $829.7K $905.4K $842.8K
Stock-Based Compensation $2.4M $3.1M $3.1M $2.3M $2.4M
Change in Accounts Receivable $622.1K -$2.6M $891.9K -$1.3M -$247.3K
Change in Inventories -$1.3M $83.8K $2.2M $748.6K -$483.4K
Cash From Operations -$5.3M -$7.5M -$4.7M -$162.5K $307.3K
 
Capital Expenditures $356.2K $2.6M $830.1K $1.6M $485.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347.1K -$2.6M -$830.1K -$1.6M -$477.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$254.3K -$698.6K -$983K -$659.8K --
Repurchase of Common Stock $3.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$539.2K $291.4K -$186.1K -$211.2K -$172.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$9.8M -$5.7M -$2M -$342.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.7M -$10.1M -$5.5M -$1.8M -$178.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$6.7M -$6.3M -$4.5M -$2.2M
Depreciation & Amoritzation $349.8K $399.5K $642K $677.1K $631.4K
Stock-Based Compensation $2M $2.4M $2.4M $1.9M $1.7M
Change in Accounts Receivable -$549.8K -$1.4M -$333K -$1.1M $308.7K
Change in Inventories -$138.2K -$777.8K $1.7M -$447K -$1.6M
Cash From Operations -$3.6M -$6.7M -$6M -$1.3M -$632.3K
 
Capital Expenditures $327.6K $2.6M $606.2K $1.4M $528.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$318.5K -$2.6M -$606.2K -$1.4M -$528.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $924.4K $644.7K $565.2K $487.5K --
Long-Term Debt Repaid -$253.5K -$533.7K -$605.7K -$481.4K -$325.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$38.9K -$27.5K
Cash From Financing $2.8M $425.1K -$40.5K -$32.8K $43.5K
 
Beginning Cash (CF) $80.3M $57.3M $34.7M $30.1M $25.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$8.9M -$6.6M -$2.7M -$1.1M
Ending Cash (CF) $79.2M $48.4M $28.1M $27.4M $24.1M
 
Levered Free Cash Flow -$3.9M -$9.3M -$6.6M -$2.6M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 29.72% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 46.38% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock