Financhill
Sell
27

KPRX Quote, Financials, Valuation and Earnings

Last price:
$1.98
Seasonality move :
2.34%
Day range:
$1.97 - $2.00
52-week range:
$1.76 - $4.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.32x
Volume:
15.9K
Avg. volume:
43.7K
1-year change:
-41.19%
Market cap:
$7.2M
Revenue:
$16M
EPS (TTM):
-$2.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.1K -- -- -- $16M
Revenue Growth (YoY) -99.55% -100% -- -- --
 
Cost of Revenues $200.2K $227.3K $134K $62.4K $65.7K
Gross Profit -$188.2K -$227.3K -$134K -$62.4K $16M
Gross Profit Margin -1555.37% -- -- -- 99.59%
 
R&D Expenses $3.6M $5.4M $3.4M $4M $7.8M
Selling, General & Admin $4.7M $5.3M $8.3M $4.7M $5.5M
Other Inc / (Exp) $1.3M -$3.3M -$2M -$3.9M -$1.2M
Operating Expenses $7.6M $10.3M $11.6M $8.6M $13.3M
Operating Income -$7.8M -$10.5M -$11.7M -$8.7M $2.6M
 
Net Interest Expenses $4.2K $6.9K $8.6K $11.1K $21.4K
EBT. Incl. Unusual Items -$6.8M -$14M -$13.7M -$12.4M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1K -$192.6K -$113K $90.3K $2.1M
Net Income to Company -$6.9M -$13.8M -$13.6M -$12.5M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$13.8M -$13.6M -$12.5M $3.6M
 
Basic EPS (Cont. Ops) -$538.00 -$514.05 -$166.94 -$24.25 $0.93
Diluted EPS (Cont. Ops) -$538.00 -$514.05 -$166.94 -$24.25 $0.87
Weighted Average Basic Share $12.8K $26.8K $81.4K $538K $3.9M
Weighted Average Diluted Share $12.8K $26.8K $81.4K $538K $4.1M
 
EBITDA -$7.6M -$10.3M -$11.6M -$8.6M $2.7M
EBIT -$7.8M -$10.5M -$11.7M -$8.7M $2.6M
 
Revenue (Reported) $12.1K -- -- -- $16M
Operating Income (Reported) -$7.8M -$10.5M -$11.7M -$8.7M $2.6M
Operating Income (Adjusted) -$7.8M -$10.5M -$11.7M -$8.7M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.2K $36.6K $42.4K $14.2K $38.2K
Gross Profit -$58.2K -$36.6K -$42.4K -$14.2K -$38.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.3M $1.1M $1.3M $1.1M
Selling, General & Admin $1.3M $2M $1.4M $1.4M $1.4M
Other Inc / (Exp) -$68K -$1.8M -$3.3M -$963.9K --
Operating Expenses $2.9M $3.3M $2.5M $2.7M $2.5M
Operating Income -$3M -$3.4M -$2.5M -$2.7M -$2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3M -$5.1M -$5.8M -$3.4M -$616.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$643.1K
Net Income to Company -$3M -$5.1M -$5.8M -$3.4M $26.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$5.1M -$5.8M -$3.4M $26.8K
 
Basic EPS (Cont. Ops) -$4,082.87 -$54.30 -$7.97 -$0.81 $0.01
Diluted EPS (Cont. Ops) -$4,082.87 -$54.30 -$7.97 -$0.81 $0.01
Weighted Average Basic Share $700 $94.3K $789.7K $4.2M $4.3M
Weighted Average Diluted Share $700 $94.3K $789.7K $4.2M $4.4M
 
EBITDA -$2.9M -$3.3M -$2.5M -$2.7M -$2.5M
EBIT -$3M -$3.4M -$2.5M -$2.7M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$3.4M -$2.5M -$2.7M -$2.5M
Operating Income (Adjusted) -$3M -$3.4M -$2.5M -$2.7M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1K -- -- $16M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $218.8K $204.4K $152.2K $56.3K $106.7K
Gross Profit -$206.7K -$204.4K -$152.2K $16M -$106.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $3.6M $3.8M $4.8M $6.7M
Selling, General & Admin $5.5M $6.9M $6.6M $5.1M $5.6M
Other Inc / (Exp) $706.7K -$7M -$2.7M -$1.3M --
Operating Expenses $10.2M $11.2M $9.2M $9.9M $12.2M
Operating Income -$10.4M -$11.4M -$9.4M $6.1M -$12.3M
 
Net Interest Expenses $6.9K $4.1K -- -- --
EBT. Incl. Unusual Items -$8.8M -$17M -$12.9M $5.6M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1K -$192.6K -$113K $90.3K $1.4M
Net Income to Company -$8.8M -$17.3M -$12.7M $5.5M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$16.8M -$12.7M $5.5M -$8.5M
 
Basic EPS (Cont. Ops) -$4,391.37 -$382.29 -$36.66 $0.68 -$2.46
Diluted EPS (Cont. Ops) -$4,391.37 -$382.29 -$36.66 -$0.54 -$2.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.2M -$11.2M -$9.2M $6.2M -$12.2M
EBIT -$10.4M -$11.4M -$9.4M $6.1M -$12.3M
 
Revenue (Reported) $12.1K -- -- $16M --
Operating Income (Reported) -$10.4M -$11.4M -$9.4M $6.1M -$12.3M
Operating Income (Adjusted) -$10.4M -$11.4M -$9.4M $6.1M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $16M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $167.8K $144.9K $142K $48.3K $89.3K
Gross Profit -$167.8K -$144.9K -$142K $16M -$89.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $2.6M $2.9M $3.7M $2.5M
Selling, General & Admin $3.9M $5.5M $3.8M $4.2M $4.3M
Other Inc / (Exp) $706.7K -$3M -$3.7M -$1.1M -$522.8K
Operating Expenses $8.1M $8.9M $6.6M $7.9M $6.7M
Operating Income -$8.3M -$9.1M -$6.7M $8.1M -$6.8M
 
Net Interest Expenses $2.7K -- -- -- --
EBT. Incl. Unusual Items -$7.6M -$11.1M -$10.2M $7.8M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$632.2K
Net Income to Company -$7.6M -$11.1M -$10.2M $7.8M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M -$11.1M -$10.2M $7.8M -$4.3M
 
Basic EPS (Cont. Ops) -$4,303.86 -$218.73 -$24.15 $3.33 -$1.05
Diluted EPS (Cont. Ops) -$4,303.86 -$218.73 -$24.15 $2.11 -$1.05
Weighted Average Basic Share $41.8K $166.9K $1.4M $11.3M $12.5M
Weighted Average Diluted Share $41.8K $166.9K $1.4M $12.3M $12.6M
 
EBITDA -$8.1M -$8.9M -$6.6M $8.1M -$6.7M
EBIT -$8.3M -$9.1M -$6.7M $8.1M -$6.8M
 
Revenue (Reported) -- -- -- $16M --
Operating Income (Reported) -$8.3M -$9.1M -$6.7M $8.1M -$6.8M
Operating Income (Adjusted) -$8.3M -$9.1M -$6.7M $8.1M -$6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $7.9M $6M $2.5M $26.8M
Short Term Investments -- -- -- -- $23M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $1.4M
Other Current Assets $449.6K $606.5K $343.1K $233.4K $2M
Total Current Assets $1.7M $9M $7.7M $4.7M $29.7M
 
Property Plant And Equipment $114.5K $283.4K $172.2K $115K $62.4K
Long-Term Investments $45K $45K $49.3K $4.3K $4.1K
Goodwill $3.6M -- -- -- --
Other Intangibles $9.7M $10.8M $10.7M $8.8M $6.7M
Other Long-Term Assets $102.1K $88K $82.3K $45K $29K
Total Assets $15.3M $20.1M $18.7M $13.7M $36.5M
 
Accounts Payable -- -- $1M $206.3K $415.6K
Accrued Expenses $1.3M $1.3M $1.8M $1.4M $3.2M
Current Portion Of Long-Term Debt $212.3K -- -- -- --
Current Portion Of Capital Lease Obligations $48.3K $118.9K $105.8K $47.1K $23.4K
Other Current Liabilities -- -- $322.4K -- --
Total Current Liabilities $2M $1.6M $3.3M $1.6M $6M
 
Long-Term Debt $313.8K $90.6K -- $59.8K $33.8K
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $5.6M $7.3M $7.6M $10.7M
 
Common Stock $55.6K $126.6K $18K $77.1K $267.7K
Other Common Equity Adj -$800 -$86.4K -$182.7K -$182.8K -$282.2K
Common Equity $9.7M $14.6M $11.4M $6.1M $25.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7M $14.6M $11.4M $6.1M $25.8M
 
Total Liabilities and Equity $15.3M $20.1M $18.7M $13.7M $36.5M
Cash and Short Terms $1.2M $7.9M $6M $2.5M $26.8M
Total Debt $313.8K $90.6K -- $59.8K $33.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.1M $4.8M $5.4M $29M $19.4M
Short Term Investments -- -- -- $23.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $134.4K $166.2K $470.4K $650.4K
Other Current Assets $341.6K $125.6K $73.2K -- --
Total Current Assets $11.9M $6.6M $7M $31.7M $22.7M
 
Property Plant And Equipment $338K $206.6K $57.3K $135.2K $419.8K
Long-Term Investments $45K $49K $4K $4.5K $4.5K
Goodwill $3.5M -- -- -- --
Other Intangibles $9.7M $10.7M $8.8M $6.7M --
Other Long-Term Assets $89.3K $82.1K $36K $34.4K --
Total Assets $25.5M $17.7M $15.9M $38.5M $29.9M
 
Accounts Payable $424.9K $749.2K $125.4K $660.4K $241.5K
Accrued Expenses $1.4M $1.1M $1.5M $2.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $144.7K $131.5K $18.7K $33.5K --
Other Current Liabilities -- $313.7K $495K -- --
Total Current Liabilities $2M $3M $2.1M $3.5M $2.6M
 
Long-Term Debt $114.5K $4.8K -- $39.2K $248.2K
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $7.1M $7.8M $8.5M $7.5M
 
Common Stock $126.2K $10.8K $76.9K $267.7K $272K
Other Common Equity Adj -$59.9K -$263.4K -$266.2K -$75.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.3M $10.5M $8.1M $30M $22.4M
 
Total Liabilities and Equity $25.5M $17.7M $15.9M $38.5M $29.9M
Cash and Short Terms $11.1M $4.8M $5.4M $29M $19.4M
Total Debt $114.5K $4.8K -- $39.2K $248.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.9M -$13.8M -$13.6M -$12.5M $3.6M
Depreciation & Amoritzation $200.2K $227.3K $134K $62.4K $65.7K
Stock-Based Compensation $723.9K $842.5K $462.4K $754.9K $656.6K
Change in Accounts Receivable -$19K -$441.2K -$872.7K -$548.1K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.3M -$10.7M -$10.4M -$9.6M $8.6M
 
Capital Expenditures $20.1K $63.9K -- -- $6.3K
Cash Acquisitions $224.4K $93.2K -- -- --
Cash From Investing -$244.4K -$157K $6.4K -- -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $278.2K -- -- -- --
Long-Term Debt Repaid -- -$212.3K -- -- --
Repurchase of Common Stock -- -- $15.6K -- --
Other Financing Activities -$498.7K -- -- -$1.3M -$1.2M
Cash From Financing $5M $17.6M $8.6M $6M $15.5M
 
Beginning Cash (CF) $1.2M $7.9M $6M $2.5M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $6.7M -$1.9M -$3.6M $1.3M
Ending Cash (CF) -$1.4M $14.4M $4M -$1.1M $5.1M
 
Levered Free Cash Flow -$7.3M -$10.7M -$10.4M -$9.6M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$5.1M -$5.8M -$3.4M $26.8K
Depreciation & Amoritzation $58.2K $36.6K $42.4K $14.2K $38.2K
Stock-Based Compensation $149.5K $130.2K $264.9K $171.2K $254.4K
Change in Accounts Receivable -$112.5K -$1.1M -$575.2K $2.7M $446.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$3M -$2.5M $920.1K -$1.3M
 
Capital Expenditures -- -- -- -- $400
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.9M $5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$505K -- -- --
Cash From Financing $9.8M $5.4M -- -- --
 
Beginning Cash (CF) $11.1M $4.8M $5.4M $5.6M $5.5M
Foreign Exchange Rate Adjustment -$42.5K -$36.5K -$30.2K $62.3K $13.2K
Additions / Reductions $7.4M $2.4M -$2.6M -$938K $4.5M
Ending Cash (CF) $18.5M $7.1M $2.8M $4.8M $10M
 
Levered Free Cash Flow -$2.3M -$3M -$2.5M $920.1K -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$17.3M -$12.7M $5.5M -$8.5M
Depreciation & Amoritzation $218.8K $204.4K $131.1K -$31.2K $106.7K
Stock-Based Compensation $822.5K $630.5K $617.7K $678.8K $826K
Change in Accounts Receivable -$356.4K -$1.3M $282.4K $537.6K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5M -$11.2M -$9.1M $8.2M -$10M
 
Capital Expenditures $83.9K -- -- $51.3K -$12.4K
Cash Acquisitions $224.4K $93.2K -- -- --
Cash From Investing -$308.3K -$86.8K -- -$23.1M $9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $15.6K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $5.2M $9.7M $15M $265.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M -$6.3M $553.9K $237K -$128.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.5M -$11.2M -$9.1M $8.2M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.6M -$11.1M -$10.2M $7.8M -$4.3M
Depreciation & Amoritzation $167.8K $144.9K $142K $48.3K $89.3K
Stock-Based Compensation $629.3K $417.4K $572.6K $496.4K $665.8K
Change in Accounts Receivable -$335.1K -$1.2M -$19K $1.1M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$8.3M -$7M $10.8M -$7.8M
 
Capital Expenditures $63.8K -- -- $51.3K $32.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.9K $6.4K -- -$23.1M $9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1M
Long-Term Debt Repaid -- -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$505K -$813.3K -$1.2M --
Cash From Financing $17.8M $5.4M $6.5M $15.5M $265.4K
 
Beginning Cash (CF) $21.4M $12.3M $16.8M $43.5M $10.3M
Foreign Exchange Rate Adjustment -$54.4K -$134K -$86.1K $18.3K $154.9K
Additions / Reductions $9.9M -$3M -$609.4K $3.2M $1.7M
Ending Cash (CF) $31.2M $9.1M $16.1M $46.7M $12.2M
 
Levered Free Cash Flow -$7.8M -$8.3M -$7M $10.8M -$7.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock