Financhill
Sell
42

CLDX Quote, Financials, Valuation and Earnings

Last price:
$26.81
Seasonality move :
15.7%
Day range:
$26.39 - $26.95
52-week range:
$14.40 - $30.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
685.06x
P/B ratio:
2.98x
Volume:
221.2K
Avg. volume:
762.9K
1-year change:
6.76%
Market cap:
$1.8B
Revenue:
$7M
EPS (TTM):
-$3.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $4.7M $2.4M $6.9M $7M
Revenue Growth (YoY) 107.61% -37.3% -49.32% 192.02% 1.99%
 
Cost of Revenues -- $3.1M $1.4M $3M $3.2M
Gross Profit -- $1.6M $957K $3.9M $3.8M
Gross Profit Margin -- 34.04% 40.6% 56.3% 54.74%
 
R&D Expenses $40.5M $50.2M $80.9M $115M $160.4M
Selling, General & Admin $14.5M $20.5M $27.2M $30.9M $38.5M
Other Inc / (Exp) -$11.4M -$1.6M -$5.2M $613K $37.2M
Operating Expenses $49.6M $70.7M $108.1M $145.9M $198.9M
Operating Income -$49.6M -$69.1M -$107.1M -$142M -$195.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$60.9M -$70.7M -$112.3M -$141.4M -$157.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$227K -- -- --
Net Income to Company -$59.8M -$70.5M -$112.3M -$141.4M -$157.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.8M -$70.5M -$112.3M -$141.4M -$157.9M
 
Basic EPS (Cont. Ops) -$2.02 -$1.64 -$2.40 -$2.92 -$2.45
Diluted EPS (Cont. Ops) -$2.02 -$1.64 -$2.40 -$2.92 -$2.45
Weighted Average Basic Share $29.6M $42.9M $46.9M $48.4M $64.4M
Weighted Average Diluted Share $29.6M $42.9M $46.9M $48.4M $64.4M
 
EBITDA -$47.6M -$66.1M -$105.7M -$139M -$191.9M
EBIT -$49.6M -$69.1M -$107.1M -$142M -$195.1M
 
Revenue (Reported) $7.4M $4.7M $2.4M $6.9M $7M
Operating Income (Reported) -$49.6M -$69.1M -$107.1M -$142M -$195.1M
Operating Income (Adjusted) -$49.6M -$69.1M -$107.1M -$142M -$195.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $153K $407K $1.5M $3.2M --
Revenue Growth (YoY) -77.1% 166.01% 272.73% 110.35% -100%
 
Cost of Revenues -- $671K $767K $786K $824K
Gross Profit -- -$264K $750K $2.4M -$824K
Gross Profit Margin -- -64.87% 49.44% 75.37% --
 
R&D Expenses $12.8M $20.9M $33.8M $44.5M $62.1M
Selling, General & Admin $5.8M $6.5M $8.2M $10.1M $10.7M
Other Inc / (Exp) -$1.5M $912K $3M $10M --
Operating Expenses $19.2M $27.4M $42M $54.5M $72.8M
Operating Income -$19.2M -$27.7M -$41.2M -$52.1M -$73.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.7M -$26.8M -$38.3M -$42.1M -$67M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$227K -- -- -- --
Net Income to Company -$20.5M -$26.8M -$38.3M -$42.1M -$67M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$26.8M -$38.3M -$42.1M -$67M
 
Basic EPS (Cont. Ops) -$0.45 -$0.57 -$0.81 -$0.64 -$1.01
Diluted EPS (Cont. Ops) -$0.45 -$0.57 -$0.81 -$0.64 -$1.01
Weighted Average Basic Share $45.5M $46.9M $47.3M $66.3M $66.4M
Weighted Average Diluted Share $45.5M $46.9M $47.3M $66.3M $66.4M
 
EBITDA -$18.5M -$27M -$40.5M -$51.3M -$72.8M
EBIT -$19.2M -$27.7M -$41.2M -$52.1M -$73.6M
 
Revenue (Reported) $153K $407K $1.5M $3.2M --
Operating Income (Reported) -$19.2M -$27.7M -$41.2M -$52.1M -$73.6M
Operating Income (Adjusted) -$19.2M -$27.7M -$41.2M -$52.1M -$73.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1M $1.1M $4.4M $10M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2.9M $3.1M $3.4M
Gross Profit -- -$1.3M $1.4M $6.9M -$783K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46M $71M $107.6M $143.9M $213.3M
Selling, General & Admin $17.9M $26.8M $28.7M $37.1M $42.2M
Other Inc / (Exp) -$14.6M -$6.2M $10.2M $20.1M --
Operating Expenses $58.8M $98.5M $136.2M $181M $255.5M
Operating Income -$58.8M -$99.8M -$134.8M -$174.2M -$256.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$73.4M -$106M -$124.6M -$154.1M -$224.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -- -- -- --
Net Income to Company -$72.3M -$106M -$124.6M -$154.1M -$224.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.3M -$106M -$124.6M -$154.1M -$224.5M
 
Basic EPS (Cont. Ops) -$1.76 -$2.27 -$2.64 -$2.57 -$3.38
Diluted EPS (Cont. Ops) -$1.76 -$2.27 -$2.64 -$2.57 -$3.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$55.8M -$96.8M -$131.9M -$171.1M -$252.9M
EBIT -$58.8M -$99.8M -$134.8M -$174.2M -$256.2M
 
Revenue (Reported) $8.1M $1.1M $4.4M $10M $2.6M
Operating Income (Reported) -$58.8M -$99.8M -$134.8M -$174.2M -$256.2M
Operating Income (Adjusted) -$58.8M -$99.8M -$134.8M -$174.2M -$256.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3M $744K $2.8M $5.8M $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4M $2.2M $2.4M $2.6M
Gross Profit -- -$842K $503K $3.5M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.3M $57.1M $85.3M $114.3M $167.2M
Selling, General & Admin $14.2M $20.6M $22.1M $28.3M $31.9M
Other Inc / (Exp) -$2M -$6.6M $8.8M $28.3M $16.2M
Operating Expenses $48.6M $78.4M $107.4M $142.5M $199.1M
Operating Income -$48.6M -$79.2M -$106.9M -$139.1M -$200.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$50.6M -$85.8M -$98.1M -$110.8M -$177.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$227K -- -- -- --
Net Income to Company -$50.4M -$85.8M -$98.1M -$110.8M -$177.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.4M -$85.8M -$98.1M -$110.8M -$177.4M
 
Basic EPS (Cont. Ops) -$1.21 -$1.83 -$2.08 -$1.74 -$2.67
Diluted EPS (Cont. Ops) -$1.21 -$1.83 -$2.08 -$1.74 -$2.67
Weighted Average Basic Share $124.7M $140.4M $141.7M $191.2M $199.2M
Weighted Average Diluted Share $124.7M $140.4M $141.7M $191.2M $199.2M
 
EBITDA -$46.3M -$77M -$104.7M -$136.7M -$197.6M
EBIT -$48.6M -$79.2M -$106.9M -$139.1M -$200.2M
 
Revenue (Reported) $4.3M $744K $2.8M $5.8M $1.4M
Operating Income (Reported) -$48.6M -$79.2M -$106.9M -$139.1M -$200.2M
Operating Income (Adjusted) -$48.6M -$79.2M -$106.9M -$139.1M -$200.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $194.2M $407M $304.2M $421.7M $719.2M
Short Term Investments $150.6M $369.1M $275.5M $388.8M $696.9M
Accounts Receivable, Net $1.8M $172K $347K $2.6M $700K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $12.4M $5.5M $21.2M
Total Current Assets $197.8M $410.8M $317.7M $431.7M $747.2M
 
Property Plant And Equipment $7.3M $6.5M $7.7M $6.6M $8.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $30.7M $27.2M $27.2M $27.2M $27.2M
Other Long-Term Assets $41K $104K $104K $107K --
Total Assets $235.8M $444.7M $352.7M $465.6M $792.3M
 
Accounts Payable $1M $1.2M $3.3M $3.5M $3.3M
Accrued Expenses $8.5M $12M $12.8M $22M $33.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.7M $1.4M $1.6M $1.5M
Other Current Liabilities $3.4M $1.6M $990K $4M $942K
Total Current Liabilities $14.2M $16.5M $18.6M $31.1M $39.5M
 
Long-Term Debt $2.2M $1.3M $2.6M $928K $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $26.5M $25.2M $26.5M $36.5M $45.3M
 
Common Stock $40K $47K $47K $56K $66K
Other Common Equity Adj $2.6M $1.9M $1.3M $3.3M $3.3M
Common Equity $209.4M $419.5M $326.2M $429.2M $747M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $209.4M $419.5M $326.2M $429.2M $747M
 
Total Liabilities and Equity $235.8M $444.7M $352.7M $465.6M $792.3M
Cash and Short Terms $194.2M $407M $304.2M $421.7M $719.2M
Total Debt $2.2M $1.3M $2.6M $928K $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $422.3M $322.8M $234.1M $750.7M $577.2M
Short Term Investments $350.9M $304.9M $214.2M $719.6M --
Accounts Receivable, Net $197K $189K $252K $852K $90K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $10.9M $10.3M $22M --
Total Current Assets $426.6M $334.6M $245.9M $778.8M $604.3M
 
Property Plant And Equipment $6.4M $7.3M $7M $7.4M $7.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $27.2M $27.2M -- -- --
Other Long-Term Assets $98K $104K $107K $9.7M --
Total Assets $460.2M $369.2M $280.3M $823.2M $648.4M
 
Accounts Payable $836K $2.3M $3.6M $1.1M $4.3M
Accrued Expenses $10.3M $11.4M $18.5M $28.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.4M $1.5M $1.4M --
Other Current Liabilities $1.7M $1.2M $4.2M $1.4M --
Total Current Liabilities $14.2M $16.3M $27.8M $32.1M $46.5M
 
Long-Term Debt $1.7M $2.2M $1.3M $1.7M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $23.5M $23.8M $33.5M $37.3M $50.1M
 
Common Stock $47K $47K $47K $66K $66K
Other Common Equity Adj $2.5M -$112K $2.1M $5.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $436.7M $345.4M $246.7M $785.9M $598.4M
 
Total Liabilities and Equity $460.2M $369.2M $280.3M $823.2M $648.4M
Cash and Short Terms $422.3M $322.8M $234.1M $750.7M $577.2M
Total Debt $1.7M $2.2M $1.3M $1.7M $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.8M -$70.5M -$112.3M -$141.4M -$157.9M
Depreciation & Amoritzation $3.9M $3.1M $2.9M $3M $3.2M
Stock-Based Compensation $3.9M $9M $15.6M $23.9M $34.2M
Change in Accounts Receivable -$787K $1.6M -$175K -$2.3M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$40.4M -$60.9M -$103.7M -$107.3M -$157.8M
 
Capital Expenditures $1.6M $1.2M $1.8M $1.8M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$98.2M -$216.2M $89.9M -$105.8M -$290.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -$3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $171.2M $272.4M $4.1M $218.5M $441.4M
 
Beginning Cash (CF) $43.8M $39.1M $29.4M $34.8M $28.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6M -$4.7M -$9.7M $5.4M -$6.5M
Ending Cash (CF) $76.4M $34.5M $19.7M $40.2M $21.9M
 
Levered Free Cash Flow -$42M -$62.2M -$105.6M -$109.1M -$159.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.5M -$26.8M -$38.3M -$42.1M -$67M
Depreciation & Amoritzation $752K $671K $767K $786K $824K
Stock-Based Compensation $3M $4.5M $7.1M $9.6M $8.8M
Change in Accounts Receivable $243K -$92K -$134K $682K --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.4M -$35.2M -$19M -$55.3M -$48.6M
 
Capital Expenditures $185K $345K $157K $545K $440K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.8M $23.1M $11.6M $47.8M $60.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $271.9M $2.3M $257K $1.2M $774K
 
Beginning Cash (CF) $72.2M $18.6M $21.1M $36.4M $36M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.7M -$9.8M -$7.1M -$6.3M $13M
Ending Cash (CF) $100.9M $8.8M $14M $30.1M $49M
 
Levered Free Cash Flow -$16.6M -$35.5M -$19.2M -$55.9M -$49.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.3M -$106M -$124.6M -$154.1M -$224.5M
Depreciation & Amoritzation $3M $3M $2.9M $3.1M $3.4M
Stock-Based Compensation $7.1M $14.2M $21.2M $31.7M $37.1M
Change in Accounts Receivable $585K $8K -$63K -$600K $762K
Change in Inventories -- -- -- -- --
Cash From Operations -$51.6M -$96.5M -$96.5M -$157.8M -$179.5M
 
Capital Expenditures $1.1M $1.9M $1.4M $1.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$166.4M $39.8M $96.6M -$485.3M $177.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $272M $3.1M $2.5M $658.4M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54M -$53.6M $2.6M $15.3M -$362K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$52.7M -$98.4M -$97.9M -$159.7M -$181.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.4M -$85.8M -$98.1M -$110.8M -$177.4M
Depreciation & Amoritzation $2.3M $2.2M $2.2M $2.4M $2.6M
Stock-Based Compensation $5.8M $11.1M $16.7M $24.5M $27.3M
Change in Accounts Receivable $1.5M -$17K $95K $1.8M $610K
Change in Inventories -- -- -- -- --
Cash From Operations -$46.4M -$82M -$74.8M -$125.3M -$147M
 
Capital Expenditures $895K $1.6M $1.2M $1.2M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$197.2M $58.7M $65.4M -$314.2M $153.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $271.9M $2.7M $1.1M $441.1M $1M
 
Beginning Cash (CF) $184.9M $72.3M $103.5M $194.2M $76.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.3M -$20.6M -$8.3M $1.6M $7.7M
Ending Cash (CF) $213.3M $51.7M $95.2M $195.8M $83.9M
 
Levered Free Cash Flow -$47.3M -$83.6M -$75.9M -$126.5M -$148.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock