Financhill
Sell
46

KEQU Quote, Financials, Valuation and Earnings

Last price:
$39.50
Seasonality move :
2.62%
Day range:
$38.88 - $40.36
52-week range:
$30.33 - $71.33
Dividend yield:
0%
P/E ratio:
9.55x
P/S ratio:
0.45x
P/B ratio:
1.69x
Volume:
2.3K
Avg. volume:
10K
1-year change:
-1.27%
Market cap:
$113.2M
Revenue:
$240.5M
EPS (TTM):
$4.13
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $147.5M $168.9M $219.5M $203.8M $240.5M
Revenue Growth (YoY) -0.05% 14.51% 29.98% -7.17% 18.02%
 
Cost of Revenues $122.1M $143.7M $182.9M $150.8M $170.7M
Gross Profit $25.4M $25.2M $36.6M $53M $69.8M
Gross Profit Margin 17.22% 14.93% 16.68% 26% 29.02%
 
R&D Expenses $1.4M $990K $1M $920K $919K
Selling, General & Admin $25.3M $26.8M $30.2M $33.8M $51.1M
Other Inc / (Exp) -$912K $755K $868K -$3.4M $240K
Operating Expenses $26.7M $27.8M $30.9M $34.7M $52M
Operating Income -$1.3M -$2.6M $5.7M $18.3M $17.8M
 
Net Interest Expenses $389K $632K $1.7M $1.8M $3.2M
EBT. Incl. Unusual Items -$2.6M -$2.5M $4.5M $13.1M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $990K $3.5M $3.1M -$5.9M $3.2M
Net Income to Company -$3.6M -$6M $1.4M $19.1M $11.6M
 
Minority Interest in Earnings $65K $123K $621K $304K $178K
Net Income to Common Excl Extra Items -$3.6M -$6M $1.4M $19.1M $11.6M
 
Basic EPS (Cont. Ops) -$1.33 -$2.20 $0.26 $6.51 $3.99
Diluted EPS (Cont. Ops) -$1.33 -$2.20 $0.25 $6.38 $3.83
Weighted Average Basic Share $2.8M $2.8M $2.8M $2.9M $2.9M
Weighted Average Diluted Share $2.8M $2.8M $2.9M $2.9M $3M
 
EBITDA $1.4M $189K $8.5M $21.4M $22.5M
EBIT -$1.3M -$2.6M $5.7M $18.3M $17.8M
 
Revenue (Reported) $147.5M $168.9M $219.5M $203.8M $240.5M
Operating Income (Reported) -$1.3M -$2.6M $5.7M $18.3M $17.8M
Operating Income (Adjusted) -$1.3M -$2.6M $5.7M $18.3M $17.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $39.5M $50.1M $49.8M $48.4M $71.1M
Revenue Growth (YoY) 8.43% 26.92% -0.57% -2.9% 46.93%
 
Cost of Revenues $33.8M $43.9M $37.9M $35.9M $50.2M
Gross Profit $5.7M $6.2M $11.9M $12.5M $20.9M
Gross Profit Margin 14.37% 12.36% 23.91% 25.81% 29.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $8.1M $9.9M $16.1M
Other Inc / (Exp) $141K $467K $34K $327K --
Operating Expenses $6.8M $6.6M $8.1M $9.9M $16.1M
Operating Income -$1.1M -$396K $3.8M $2.6M $4.8M
 
Net Interest Expenses $106K $384K $430K $472K $1.1M
EBT. Incl. Unusual Items -$1.1M -$340K $3.4M $2.4M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $251K $379K $897K $192K $761K
Net Income to Company -$1.3M -$719K $2.5M $2.2M $3.2M
 
Minority Interest in Earnings $38K $28K $41K $45K $66K
Net Income to Common Excl Extra Items -$1.3M -$719K $2.5M $2.2M $3.2M
 
Basic EPS (Cont. Ops) -$0.48 -$0.27 $0.87 $0.77 $1.08
Diluted EPS (Cont. Ops) -$0.48 -$0.27 $0.86 $0.74 $1.04
Weighted Average Basic Share $2.8M $2.8M $2.9M $2.8M $2.9M
Weighted Average Diluted Share $2.8M $2.8M $2.9M $3M $3M
 
EBITDA -$398K $329K $4.5M $3.4M $6.4M
EBIT -$1.1M -$396K $3.8M $2.6M $4.8M
 
Revenue (Reported) $39.5M $50.1M $49.8M $48.4M $71.1M
Operating Income (Reported) -$1.1M -$396K $3.8M $2.6M $4.8M
Operating Income (Adjusted) -$1.1M -$396K $3.8M $2.6M $4.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $150.5M $179.5M $219.2M $202.3M $263.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.8M $154.8M $177.9M $149.7M $185.9M
Gross Profit $23.8M $24.7M $41.3M $52.6M $77.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.9M $26.7M $31.7M $35.6M $57.3M
Other Inc / (Exp) -$537K $1.1M $435K -$3M --
Operating Expenses $25.9M $26.6M $31.7M $35.6M $57.3M
Operating Income -$2.1M -$1.9M $9.6M $17M $20M
 
Net Interest Expenses $418K $910K $1.8M $1.8M $3.8M
EBT. Incl. Unusual Items -$3.1M -$1.8M $8.3M $12.1M $16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $3.6M $3.7M -$6.6M $3.8M
Net Income to Company -$4.3M -$5.4M $4.6M $18.8M $12.5M
 
Minority Interest in Earnings $113K $113K $634K $308K $199K
Net Income to Common Excl Extra Items -$4.3M -$5.4M $4.6M $18.8M $12.5M
 
Basic EPS (Cont. Ops) -$1.60 -$1.98 $1.39 $6.44 $4.30
Diluted EPS (Cont. Ops) -$1.60 -$1.98 $1.36 $6.23 $4.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $587K $916K $12.5M $20.3M $25.5M
EBIT -$2.1M -$1.9M $9.6M $17M $20M
 
Revenue (Reported) $150.5M $179.5M $219.2M $202.3M $263.2M
Operating Income (Reported) -$2.1M -$1.9M $9.6M $17M $20M
Operating Income (Adjusted) -$2.1M -$1.9M $9.6M $17M $20M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $39.5M $50.1M $49.8M $48.4M $71.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8M $43.9M $37.9M $35.9M $50.2M
Gross Profit $5.7M $6.2M $11.9M $12.5M $20.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $8.1M $9.9M $16.1M
Other Inc / (Exp) $141K $467K $34K $327K --
Operating Expenses $6.8M $6.6M $8.1M $9.9M $16.1M
Operating Income -$1.1M -$396K $3.8M $2.6M $4.8M
 
Net Interest Expenses $106K $384K $430K $472K $1.1M
EBT. Incl. Unusual Items -$1.1M -$340K $3.4M $2.4M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $251K $379K $897K $192K $761K
Net Income to Company -$1.3M -$719K $2.5M $2.2M $3.2M
 
Minority Interest in Earnings $38K $28K $41K $45K $66K
Net Income to Common Excl Extra Items -$1.3M -$719K $2.5M $2.2M $3.2M
 
Basic EPS (Cont. Ops) -$0.48 -$0.27 $0.87 $0.77 $1.08
Diluted EPS (Cont. Ops) -$0.48 -$0.27 $0.86 $0.74 $1.04
Weighted Average Basic Share $2.8M $2.8M $2.9M $2.8M $2.9M
Weighted Average Diluted Share $2.8M $2.8M $2.9M $3M $3M
 
EBITDA -$398K $329K $4.5M $3.4M $6.4M
EBIT -$1.1M -$396K $3.8M $2.6M $4.8M
 
Revenue (Reported) $39.5M $50.1M $49.8M $48.4M $71.1M
Operating Income (Reported) -$1.1M -$396K $3.8M $2.6M $4.8M
Operating Income (Adjusted) -$1.1M -$396K $3.8M $2.6M $4.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $5.7M $6.9M $13.8M $25.9M $17.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.1M $54.7M $47.3M $45.4M $62.4M
Inventory $16.5M $23.8M $21.9M $20.7M $32.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $6.2M $6.1M $5.1M $6M
Total Current Assets $60.5M $91.6M $87.9M $96.8M $118.4M
 
Property Plant And Equipment $25.3M $22.7M $25.6M $25.1M $36.1M
Long-Term Investments $1.3M $1.2M $1.1M $1.6M $1.9M
Goodwill -- -- -- -- $12.5M
Other Intangibles -- -- -- -- $17.8M
Other Long-Term Assets $2.8M $3.2M $4.2M $5.1M $5.8M
Total Assets $89.4M $118.8M $118.9M $134.8M $194.7M
 
Accounts Payable $16.8M $27.3M $23.6M $23.3M $27M
Accrued Expenses $1.4M $3.3M $1.8M $1.1M $3.3M
Current Portion Of Long-Term Debt $6.8M $1.6M $3.6M $3.1M $3.9M
Current Portion Of Capital Lease Obligations $1.4M $1.4M $2.1M $2.2M $3.4M
Other Current Liabilities -- $575K $642K $713K $788K
Total Current Liabilities $34.2M $42.3M $40.1M $40.8M $53.7M
 
Long-Term Debt $8M $35.2M $35.4M $33.1M $69.5M
Capital Leases -- -- -- -- --
Total Liabilities $47.9M $82.6M $80.4M $78.6M $128.4M
 
Common Stock $6.9M $7M $7.1M $7.3M $7.4M
Other Common Equity Adj -$3.6M -$3.7M -$3.4M -$3.4M -$3.8M
Common Equity $41.2M $35.7M $37.4M $54.8M $64.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246K $486K $1.1M $1.4M $1.8M
Total Equity $41.5M $36.2M $38.5M $56.2M $66.2M
 
Total Liabilities and Equity $89.4M $118.8M $118.9M $134.8M $194.7M
Cash and Short Terms $5.7M $6.9M $13.8M $25.9M $17.2M
Total Debt $8M $35.9M $36.1M $33.9M $73.3M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $5.5M $21.5M $21.6M $25.2M $20.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.9M $40.7M $42.5M $43.5M $56.9M
Inventory $17.9M $25.1M $22.1M $19.3M $34.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $10.4M $7.4M $4.7M --
Total Current Assets $62M $97.8M $93.5M $92.7M $117.1M
 
Property Plant And Equipment $24.6M $23.7M $26M $24.1M $34.8M
Long-Term Investments -- $1.7M -- $190K $2.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $4.1M $5.3M $7.2M --
Total Assets $90.3M $125.6M $124.8M $132M $193.5M
 
Accounts Payable $17.5M $25M $22.1M $20.6M $26.3M
Accrued Expenses $1.4M $3.7M $2.4M $1.5M --
Current Portion Of Long-Term Debt $8.9M -- $5.1M $3.6M --
Current Portion Of Capital Lease Obligations $1.4M $1.8M $2M $2.1M --
Other Current Liabilities -- $591K $659K $731K --
Total Current Liabilities $36.3M $49.5M $44.2M $36.7M $50.5M
 
Long-Term Debt $7.5M $36M $34.7M $32.6M $68.3M
Capital Leases -- -- -- -- --
Total Liabilities $50M $90.5M $84.3M $74.5M $124.6M
 
Common Stock $7M $7.1M $7.3M $7.4M $7.4M
Other Common Equity Adj -$3.7M -$4M -$3.6M -$3.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $282K $497K $1.1M $1.5M $1.8M
Total Equity $40.3M $35.2M $40.5M $57.5M $68.9M
 
Total Liabilities and Equity $90.3M $125.6M $124.8M $132M $193.5M
Cash and Short Terms $5.5M $21.5M $21.6M $25.2M $20.4M
Total Debt $7.5M $36.6M $35.5M $33.4M $72.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$3.6M -$6M $1.4M $19.1M $11.6M
Depreciation & Amoritzation $2.7M $2.8M $2.9M $3.1M $4.8M
Stock-Based Compensation $634K $729K $886K $1M $1.4M
Change in Accounts Receivable -$4.3M -$7.5M -$4.9M $741K -$6.7M
Change in Inventories -$1.2M -$7.3M $1.9M $1.2M $3.4M
Cash From Operations $912K -$7.9M -$3.8M $19.6M $14.8M
 
Capital Expenditures $2.4M $1.9M $4.1M $4.4M $2.2M
Cash Acquisitions -- -- -- -- $28.7M
Cash From Investing -$2.4M -$1.9M -$4.1M -$4.4M -$30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $62.2M $75.6M $74.2M $148.3M $88.5M
Long-Term Debt Repaid -$60.1M -$64.6M -$58.7M -$149.3M -$77.7M
Repurchase of Common Stock -- -- -- $2M $1.6M
Other Financing Activities -$108K -- -$575K -- -$1.8M
Cash From Financing $2M $11M $14.9M -$3M $7.4M
 
Beginning Cash (CF) $5.7M $6.9M $13.8M $25.9M $17.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $516K $1.2M $6.9M $12.1M -$8.8M
Ending Cash (CF) $6.3M $8M $20.7M $38M $8.3M
 
Levered Free Cash Flow -$1.5M -$9.8M -$7.9M $15.2M $12.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$1.3M -$719K $2.5M $2.2M $3.2M
Depreciation & Amoritzation $693K $725K $718K $815K $1.5M
Stock-Based Compensation $216K $172K $183K $318K $521K
Change in Accounts Receivable -$839K $516K $3.5M $1.5M $5.5M
Change in Inventories -$1.3M -$1.3M -$237K $1.4M -$2.1M
Cash From Operations -$1.8M $3.7M $8.2M -$794K $5.8M
 
Capital Expenditures $484K $390K $1.7M $278K $771K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$484K -$390K -$1.7M -$278K -$771K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.3M $17.9M $40.6M $38.5M --
Long-Term Debt Repaid -$10.3M -$6.2M -$39.3M -$38.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $11.7M $1.3M $343K -$1.5M
 
Beginning Cash (CF) $5.5M $21.5M $21.6M $25.2M $20.4M
Foreign Exchange Rate Adjustment -$25K -$325K -$71K -$23K -$280K
Additions / Reductions -$264K $14.6M $7.8M -$752K $3.3M
Ending Cash (CF) $5.2M $35.8M $29.3M $24.4M $23.4M
 
Levered Free Cash Flow -$2.3M $3.3M $6.5M -$1.1M $5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$4.3M -$5.4M $4.6M $18.8M $12.5M
Depreciation & Amoritzation $2.7M $2.8M $2.9M $3.2M $5.5M
Stock-Based Compensation $738K $685K $897K $1.2M $1.6M
Change in Accounts Receivable -$2.3M -$6.2M -$2M -$1.2M -$2.8M
Change in Inventories -$1.4M -$7.2M $3M $2.8M -$116K
Cash From Operations $2.4M -$2.4M $697K $10.6M $21.4M
 
Capital Expenditures $2M $1.8M $5.4M $3M $2.7M
Cash Acquisitions -- -- -- -- $28.7M
Cash From Investing -$2M -$1.8M -$5.4M -$3M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50.6M $81.2M $96.9M $146.1M --
Long-Term Debt Repaid -$50.3M -$60.5M -$91.8M -$148.1M --
Repurchase of Common Stock -- -- -- $2M $1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $218K $20.7M $4.6M -$4M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $642K $16.1M $34K $3.6M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $445K -$4.2M -$4.7M $7.6M $18.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$1.3M -$719K $2.5M $2.2M $3.2M
Depreciation & Amoritzation $693K $725K $718K $815K $1.5M
Stock-Based Compensation $216K $172K $183K $318K $521K
Change in Accounts Receivable -$839K $516K $3.5M $1.5M $5.5M
Change in Inventories -$1.3M -$1.3M -$237K $1.4M -$2.1M
Cash From Operations -$1.8M $3.7M $8.2M -$794K $5.8M
 
Capital Expenditures $484K $390K $1.7M $278K $771K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$484K -$390K -$1.7M -$278K -$771K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.3M $17.9M $40.6M $38.5M --
Long-Term Debt Repaid -$10.3M -$6.2M -$39.3M -$38.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M $11.7M $1.3M $343K -$1.5M
 
Beginning Cash (CF) $5.5M $21.5M $21.6M $25.2M $20.4M
Foreign Exchange Rate Adjustment -$25K -$325K -$71K -$23K -$280K
Additions / Reductions -$264K $14.6M $7.8M -$752K $3.3M
Ending Cash (CF) $5.2M $35.8M $29.3M $24.4M $23.4M
 
Levered Free Cash Flow -$2.3M $3.3M $6.5M -$1.1M $5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock