Financhill
Sell
11

JJSF Quote, Financials, Valuation and Earnings

Last price:
$145.13
Seasonality move :
2.72%
Day range:
$143.95 - $148.96
52-week range:
$133.23 - $180.80
Dividend yield:
2.09%
P/E ratio:
32.59x
P/S ratio:
1.79x
P/B ratio:
2.95x
Volume:
91.7K
Avg. volume:
82.1K
1-year change:
-9.48%
Market cap:
$2.8B
Revenue:
$1.6B
EPS (TTM):
$4.45
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.4B $1.6B $1.6B
Revenue Growth (YoY) -13.86% 11.99% 20.63% 12.91% 1.02%
 
Cost of Revenues $783.6M $845.7M $1B $1.1B $1.1B
Gross Profit $238.4M $298.9M $369.6M $469.9M $486.1M
Gross Profit Margin 23.33% 26.12% 26.77% 30.14% 30.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214.5M $226.8M $306.5M $358.5M $369.2M
Other Inc / (Exp) -$2M $1.5M -$30K $1.1M $3.2M
Operating Expenses $214.8M $226.4M $306.8M $358.7M $368.6M
Operating Income $23.6M $72.5M $62.8M $111.2M $117.5M
 
Net Interest Expenses $84K $7K $1M $4.7M $1.8M
EBT. Incl. Unusual Items $21.5M $74M $61.8M $107.5M $118.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $18.4M $14.5M $28.6M $32.4M
Net Income to Company $18.3M $55.6M $47.2M $78.9M $86.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M $55.6M $47.2M $78.9M $86.6M
 
Basic EPS (Cont. Ops) $0.97 $2.92 $2.47 $4.10 $4.46
Diluted EPS (Cont. Ops) $0.96 $2.91 $2.46 $4.08 $4.45
Weighted Average Basic Share $18.9M $19M $19.1M $19.3M $19.4M
Weighted Average Diluted Share $19M $19.1M $19.2M $19.3M $19.4M
 
EBITDA $74.6M $123.4M $115.9M $175.4M $191.4M
EBIT $21.6M $74M $62.8M $112.3M $120.8M
 
Revenue (Reported) $1B $1.1B $1.4B $1.6B $1.6B
Operating Income (Reported) $23.6M $72.5M $62.8M $111.2M $117.5M
Operating Income (Adjusted) $21.6M $74M $62.8M $112.3M $120.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $252.5M $323.1M $400.4M $443.9M $426.8M
Revenue Growth (YoY) -19.03% 27.93% 23.95% 10.85% -3.85%
 
Cost of Revenues $198.6M $231.3M $284.6M $298.1M $291.2M
Gross Profit $53.9M $91.7M $115.8M $145.7M $135.5M
Gross Profit Margin 21.35% 28.4% 28.93% 32.84% 31.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.3M $65.5M $92.9M $102.2M $96.3M
Other Inc / (Exp) $368K -$877K -$567K -$654K $963K
Operating Expenses $48.7M $65.2M $93.2M $102.4M $95.7M
Operating Income $5.2M $26.5M $22.6M $43.4M $39.8M
 
Net Interest Expenses $24K -- $794K $1.1M $294K
EBT. Incl. Unusual Items $5.6M $25.7M $21.3M $41.7M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$996K $6.8M $3.9M $11.3M $10.9M
Net Income to Company $6.6M $18.9M $17.3M $30.4M $29.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6M $18.9M $17.3M $30.4M $29.6M
 
Basic EPS (Cont. Ops) $0.35 $0.99 $0.90 $1.58 $1.52
Diluted EPS (Cont. Ops) $0.35 $0.98 $0.90 $1.57 $1.52
Weighted Average Basic Share $18.9M $19.1M $19.2M $19.3M $19.4M
Weighted Average Diluted Share $19M $19.2M $19.3M $19.4M $19.5M
 
EBITDA $18.8M $36.7M $37.1M $59.5M $59M
EBIT $5.6M $25.7M $22M $42.7M $40.8M
 
Revenue (Reported) $252.5M $323.1M $400.4M $443.9M $426.8M
Operating Income (Reported) $5.2M $26.5M $22.6M $43.4M $39.8M
Operating Income (Adjusted) $5.6M $25.7M $22M $42.7M $40.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.4B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $783.6M $845.7M $1B $1.1B $1.1B
Gross Profit $238.4M $298.9M $369.6M $469.9M $486.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214.5M $226.8M $306.5M $359.1M $370.2M
Other Inc / (Exp) -$2M $1.5M -$30K $1.1M $3.2M
Operating Expenses $214.8M $226.4M $306.8M $358.7M $368.6M
Operating Income $23.6M $72.5M $62.8M $111.2M $117.5M
 
Net Interest Expenses $84K $7K $1M $4.7M $1.8M
EBT. Incl. Unusual Items $21.5M $74M $61.8M $107.5M $118.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $18.4M $14.5M $28.6M $32.4M
Net Income to Company $18.3M $55.6M $47.2M $78.9M $86.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M $55.6M $47.2M $78.9M $86.6M
 
Basic EPS (Cont. Ops) $0.97 $2.92 $2.46 $4.11 $4.46
Diluted EPS (Cont. Ops) $0.95 $2.90 $2.46 $4.08 $4.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $74.6M $122.8M $115.9M $175.4M $191.4M
EBIT $21.6M $73.5M $62.8M $112.3M $120.8M
 
Revenue (Reported) $1B $1.1B $1.4B $1.6B $1.6B
Operating Income (Reported) $23.6M $72.5M $62.8M $111.2M $117.5M
Operating Income (Adjusted) $21.6M $73.5M $62.8M $112.3M $120.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.6B $1.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $845.7M $1B $1.1B $1.1B --
Gross Profit $298.9M $369.6M $469.9M $486.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $226.8M $306.5M $359.1M $370.2M --
Other Inc / (Exp) $1.5M -$30K $1.1M $3.2M --
Operating Expenses $226.4M $306.8M $358.7M $368.6M --
Operating Income $72.5M $62.8M $111.2M $117.5M --
 
Net Interest Expenses $23K $1M $4.7M $1.8M --
EBT. Incl. Unusual Items $74M $61.8M $107.5M $118.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.4M $14.5M $28.6M $32.4M --
Net Income to Company $55.6M $47.2M $78.9M $86.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.6M $47.2M $78.9M $86.6M --
 
Basic EPS (Cont. Ops) $2.92 $2.46 $4.11 $4.46 --
Diluted EPS (Cont. Ops) $2.90 $2.46 $4.08 $4.45 --
Weighted Average Basic Share $76.1M $76.6M $77M $77.6M --
Weighted Average Diluted Share $76.5M $76.9M $77.3M $77.8M --
 
EBITDA $122.8M $115.9M $175.4M $191.4M --
EBIT $73.5M $62.8M $112.3M $120.8M --
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.6B --
Operating Income (Reported) $72.5M $62.8M $111.2M $117.5M --
Operating Income (Adjusted) $73.5M $62.8M $112.3M $120.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $195.8M $283.2M $35.2M $49.6M $73.4M
Short Term Investments $51.2M $8M $4M -- --
Accounts Receivable, Net $126.6M $162.9M $208.2M $198.1M $189.2M
Inventory $108.9M $123.2M $180.5M $171.5M $173.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.1M $7.5M $16.8M $11M $14.6M
Total Current Assets $499.6M $584.8M $444.6M $430.2M $450.4M
 
Property Plant And Equipment $319.7M $321.7M $386.5M $474.8M $543.6M
Long-Term Investments $30.9M $14.1M $5.7M -- --
Goodwill $121.8M $121.8M $184.4M $185.1M $185.1M
Other Intangibles $81.6M $77.8M $191.7M $183.5M $182.3M
Other Long-Term Assets $2.9M $2M $4M $3.7M $3.8M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $73.1M $96.8M $108.1M $90.8M $89.3M
Accrued Expenses $20.5M $27.2M $24.9M $30M $27M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.5M $13.6M $13.6M $16.7M $19.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.1M $167.6M $181.8M $174.9M $174.1M
 
Long-Term Debt -- -- $55M $27M --
Capital Leases -- -- -- -- --
Total Liabilities $247.1M $276.6M $353.8M $365.7M $408.1M
 
Common Stock $49.3M $73.6M $94M $114.6M $136.5M
Other Common Equity Adj -- -- -$13.7M -$10.2M -$15.3M
Common Equity $809.5M $845.7M $863.2M $911.5M $957M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $809.5M $845.7M $863.2M $911.5M $957M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $247M $291.2M $39.2M $49.6M $73.4M
Total Debt -- -- $55M $27M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $195.8M $283.2M $35.2M $49.6M $73.4M
Short Term Investments $51.2M $8M $4M -- --
Accounts Receivable, Net $126.6M $162.9M $208.2M $198.1M $189.2M
Inventory $108.9M $123.2M $180.5M $171.5M $173.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.1M $7.5M $16.8M $11M $14.6M
Total Current Assets $499.6M $584.8M $444.6M $430.2M $450.4M
 
Property Plant And Equipment $319.7M $321.7M $386.5M $474.8M $543.6M
Long-Term Investments $30.9M $14.1M $5.7M -- --
Goodwill $121.8M $121.8M $184.4M $185.1M $185.1M
Other Intangibles $81.6M $77.8M $191.7M $183.5M $182.3M
Other Long-Term Assets $2.9M $2M $4M $3.7M $3.8M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $73.1M $96.8M $108.1M $90.8M $89.3M
Accrued Expenses $20.5M $27.2M $24.9M $30M $27M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.5M $13.6M $13.6M $16.7M $19.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.1M $167.6M $181.8M $174.9M $174.1M
 
Long-Term Debt -- -- $55M $27M --
Capital Leases -- -- -- -- --
Total Liabilities $247.1M $276.6M $353.8M $365.7M $408.1M
 
Common Stock $49.3M $73.6M $94M $114.6M $136.5M
Other Common Equity Adj -- -- -$13.7M -$10.2M -$15.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $809.5M $845.7M $863.2M $911.5M $957M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $247M $291.2M $39.2M $49.6M $73.4M
Total Debt -- -- $55M $27M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.3M $55.6M $47.2M $78.9M $86.6M
Depreciation & Amoritzation $53M $49.4M $53.1M $63.1M $70.6M
Stock-Based Compensation $4.6M $4.2M $4.3M $5.3M $6.2M
Change in Accounts Receivable $14.6M -$35.8M -$32.8M $11.4M $7.9M
Change in Inventories $7.9M -$14.2M -$49.4M $9.5M -$1M
Cash From Operations $92.1M $101.5M $26.1M $172.3M $173.1M
 
Capital Expenditures $57.8M $53.6M $87.3M $104.7M $73.6M
Cash Acquisitions -$57.2M -- -$221.3M -- -$7M
Cash From Investing -$44.5M $9.9M -$296.2M -$93.2M -$77.7M
 
Dividends Paid (Ex Special Dividend) -$42.1M -$44.8M -$48.4M -$53.9M -$57M
Special Dividend Paid
Long-Term Debt Issued -- -- $125M $114M $71M
Long-Term Debt Repaid -$340K -$144K -$70.3M -$142.2M -$98.2M
Repurchase of Common Stock -$9M -- -- -- --
Other Financing Activities -- -- -$225K -- --
Cash From Financing -$43.5M -$24.7M $22.2M -$66.8M -$68.4M
 
Beginning Cash (CF) $192.4M $195.8M $283.2M $35.2M $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $86.8M -$247.9M $12.2M $27M
Ending Cash (CF) $195.8M $283.2M $35.2M $49.6M $73.4M
 
Levered Free Cash Flow $34.3M $47.9M -$61.2M $67.5M $99.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.6M $18.9M $17.3M $30.4M $29.6M
Depreciation & Amoritzation $13.2M $11M $15.1M $16.8M $18.2M
Stock-Based Compensation $1.2M $947K $785K $1.4M $1.4M
Change in Accounts Receivable -$10.1M -$7.8M $45.3M $19.1M $18.9M
Change in Inventories $11.6M -$8.2M -$6.6M $4.6M $6.3M
Cash From Operations $25.5M $27.9M $55.7M $66.3M $46.3M
 
Capital Expenditures $10.2M $19.1M $23.1M $28.3M $17.2M
Cash Acquisitions -$15K -- -- -- --
Cash From Investing $9.6M -$11.9M -$23.3M -$22.8M -$14.8M
 
Dividends Paid (Ex Special Dividend) -$10.9M -$12.1M -$12.1M -$13.5M -$14.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $12M $14M
Long-Term Debt Repaid -$68K -$96K -$70.1M -$68M -$26M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.3M -$9.1M -$78.3M -$60.6M -$20.2M
 
Beginning Cash (CF) $170M $276.3M $81.3M $65.6M $64M
Foreign Exchange Rate Adjustment $83K -$6K -$228K $1M -$2M
Additions / Reductions $25.8M $6.9M -$45.9M -$17.1M $11.3M
Ending Cash (CF) $195.8M $283.2M $35.2M $49.6M $73.4M
 
Levered Free Cash Flow $15.3M $8.8M $32.6M $38.1M $29.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.3M $55.6M $47.2M $78.9M $86.6M
Depreciation & Amoritzation $53M $49.4M $53.1M $63.1M $70.6M
Stock-Based Compensation $4.6M $4.2M $4.3M $5.3M $6.2M
Change in Accounts Receivable $14.6M -$35.8M -$32.8M $11.4M $7.9M
Change in Inventories $7.9M -$14.2M -$49.4M $9.5M -$1M
Cash From Operations $92.1M $101.5M $26.1M $172.3M $173.1M
 
Capital Expenditures $57.8M $53.6M $87.3M $104.7M $73.6M
Cash Acquisitions -$57.2M -- -$221.3M -- -$7M
Cash From Investing -$44.5M $9.9M -$296.2M -$93.2M -$77.7M
 
Dividends Paid (Ex Special Dividend) -$42.1M -$44.8M -$48.4M -$53.9M -$57M
Special Dividend Paid
Long-Term Debt Issued -- -- $125M $114M $71M
Long-Term Debt Repaid -$340K -$144K -$70.3M -$142.2M -$98.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$43.5M -$24.7M $22.2M -$66.8M -$68.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $86.8M -$247.9M $12.2M $27M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.3M $47.9M -$61.2M $67.5M $99.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55.6M $47.2M $78.9M $86.6M --
Depreciation & Amoritzation $49.4M $53.1M $63.1M $70.6M --
Stock-Based Compensation $4.2M $4.3M $5.3M $6.2M --
Change in Accounts Receivable -$35.8M -$32.8M $11.4M $7.9M --
Change in Inventories -$14.2M -$49.4M $9.5M -$1M --
Cash From Operations $101.5M $26.1M $172.3M $173.1M --
 
Capital Expenditures $53.6M $87.3M $104.7M $73.6M --
Cash Acquisitions -- -$221.3M -- -$7M --
Cash From Investing $9.9M -$296.2M -$93.2M -$77.7M --
 
Dividends Paid (Ex Special Dividend) -$44.8M -$48.4M -$53.9M -$57M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $125M $114M $71M --
Long-Term Debt Repaid -$144K -$70.3M -$142.2M -$98.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$225K -- -- --
Cash From Financing -$24.7M $22.2M -$66.8M -$68.4M --
 
Beginning Cash (CF) $938.8M $854M $199M $207.3M --
Foreign Exchange Rate Adjustment $618K -$125K $2.2M -$3.2M --
Additions / Reductions $86.8M -$247.9M $12.2M $27M --
Ending Cash (CF) $1B $605.9M $213.4M $231.1M --
 
Levered Free Cash Flow $47.9M -$61.2M $67.5M $99.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock