Financhill
Sell
17

IVP Quote, Financials, Valuation and Earnings

Last price:
$0.04
Seasonality move :
-74.59%
Day range:
$0.04 - $0.04
52-week range:
$0.04 - $5.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.38x
Volume:
22.1M
Avg. volume:
77.1M
1-year change:
-99.14%
Market cap:
$1.6M
Revenue:
$16.6M
EPS (TTM):
-$4.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $2.5M $9.8M $16.7M $16.6M
Revenue Growth (YoY) -- -- 285.81% 69.56% -0.5%
 
Cost of Revenues -- $1.8M $7.9M $14.4M $14.6M
Gross Profit -- $744.8K $1.9M $2.3M $2M
Gross Profit Margin -- 29.22% 19.82% 13.8% 11.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.8M $5.5M $9.5M $11.4M
Other Inc / (Exp) -- -$14.9K $360 -$5.1M -$1.7M
Operating Expenses -- $1.7M $5.3M $9.5M $11.4M
Operating Income -- -$918.9K -$3.3M -$7.2M -$9.4M
 
Net Interest Expenses -- $194.8K $1.4M $2.5M $3.1M
EBT. Incl. Unusual Items -- -$1.3M -$4.9M -$14.8M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74.3K -$30.1K -- --
Net Income to Company -- -$1.3M -$4.9M -$14.8M -$14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.3M -$4.9M -$14.8M -$14.3M
 
Basic EPS (Cont. Ops) -- -$11.91 -$43.97 -$225.09 -$2.61
Diluted EPS (Cont. Ops) -- -$11.91 -$43.97 -$225.09 -$2.61
Weighted Average Basic Share -- $4.5K $4.5K $2.7K $5.6M
Weighted Average Diluted Share -- $4.5K $4.5K $2.7K $5.6M
 
EBITDA -- -$834.5K -$2.7M -$5.8M -$7.8M
EBIT -- -$918.9K -$3.3M -$7.2M -$9.4M
 
Revenue (Reported) -- $2.5M $9.8M $16.7M $16.6M
Operating Income (Reported) -- -$918.9K -$3.3M -$7.2M -$9.4M
Operating Income (Adjusted) -- -$918.9K -$3.3M -$7.2M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $647.4K $2.9M $4.1M $4M $4.3M
Revenue Growth (YoY) -- 351.65% 40.89% -1.71% 6.6%
 
Cost of Revenues $439K $2.3M $3.4M $3.8M $3.9M
Gross Profit $208.4K $586.3K $746.5K $285.9K $456.5K
Gross Profit Margin 32.19% 20.05% 18.12% 7.06% 10.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $955.3K $3M $3.6M $3M $2.4M
Other Inc / (Exp) -- $4.4K -$4.2M $467.1K --
Operating Expenses $532K $1.8M $3.6M $3M $2.4M
Operating Income -$323.6K -$1.2M -$2.8M -$2.7M -$2M
 
Net Interest Expenses $41.3K $486.4K $914.6K $1.3M $559.1K
EBT. Incl. Unusual Items -$364.4K -$1.7M -$7.9M -$3.5M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.4M -$7.9M -$3.5M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$364.4K -$1.7M -$7.9M -$3.5M -$2.5M
 
Basic EPS (Cont. Ops) -$3.26 -$14.79 -$124.61 -$0.38 -$0.41
Diluted EPS (Cont. Ops) -$3.26 -$14.79 -$124.61 -$0.38 -$0.41
Weighted Average Basic Share $4.5K $4.5K $2.6K $362.8K $6.1M
Weighted Average Diluted Share $4.5K $4.5K $2.6K $362.8K $6.1M
 
EBITDA -$303K -$1M -$2.5M -$2.4M -$1.6M
EBIT -$323.6K -$1.2M -$2.8M -$2.7M -$2M
 
Revenue (Reported) $647.4K $2.9M $4.1M $4M $4.3M
Operating Income (Reported) -$323.6K -$1.2M -$2.8M -$2.7M -$2M
Operating Income (Adjusted) -$323.6K -$1.2M -$2.8M -$2.7M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $7.7M $16.1M $17.1M $15.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.9M $13.2M $15.6M $13.7M
Gross Profit $208.4K $1.8M $2.9M $1.5M $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $955.3K $5.6M $9M $10.3M $10.9M
Other Inc / (Exp) -- -$200 -$4.2M -$2.1M --
Operating Expenses -- $4.3M $8.8M $10.3M $10.8M
Operating Income -- -$2.5M -$5.9M -$8.8M -$9M
 
Net Interest Expenses $41.3K $1.2M $2.3M $3.6M $1.7M
EBT. Incl. Unusual Items -$364.4K -$3.8M -$12.6M -$14.4M -$11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $44.2K -- -- --
Net Income to Company -- -$3.6M -$12.6M -$14.4M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.9M -$12.6M -$14.4M -$11.9M
 
Basic EPS (Cont. Ops) -- -$173.91 -$166.83 -$149.70 -$4.41
Diluted EPS (Cont. Ops) -$3.26 -$173.91 -$166.83 -$149.70 -$4.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.1M -$4.6M -$7.1M -$7.6M
EBIT -- -$2.5M -$5.9M -$8.8M -$9M
 
Revenue (Reported) -- $7.7M $16.1M $17.1M $15.6M
Operating Income (Reported) -- -$2.5M -$5.9M -$8.8M -$9M
Operating Income (Adjusted) -- -$2.5M -$5.9M -$8.8M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $647.4K $6.7M $12.9M $13.3M $12.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $439K $5.1M $10.4M $11.6M $10.7M
Gross Profit $208.4K $1.6M $2.5M $1.7M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $955.3K $4.9M $7.2M $8.1M $7.5M
Other Inc / (Exp) -- -$180 -$4.2M -$1.1M --
Operating Expenses $532K $3.7M $7M $8M $7.5M
Operating Income -$323.6K -$2.2M -$4.5M -$6.4M -$5.9M
 
Net Interest Expenses $41.3K $1.1M $1.7M $2.8M $1.4M
EBT. Incl. Unusual Items -$364.4K -$3.3M -$10.7M -$10.3M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$30.1K -- -- --
Net Income to Company -- -$3M -$10.7M -$10.3M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$364.4K -$3.2M -$10.7M -$10.3M -$8M
 
Basic EPS (Cont. Ops) -$3.26 -$167.97 -$149.52 -$110.56 -$1.35
Diluted EPS (Cont. Ops) -$3.26 -$167.97 -$149.52 -$110.56 -$1.35
Weighted Average Basic Share $4.5K $13.5K $11.6K $587K $17.7M
Weighted Average Diluted Share $4.5K $13.5K $11.6K $587K $17.7M
 
EBITDA -$303K -$1.8M -$3.5M -$5.1M -$4.9M
EBIT -$323.6K -$2.2M -$4.5M -$6.4M -$5.9M
 
Revenue (Reported) $647.4K $6.7M $12.9M $13.3M $12.2M
Operating Income (Reported) -$323.6K -$2.2M -$4.5M -$6.4M -$5.9M
Operating Income (Adjusted) -$323.6K -$2.2M -$4.5M -$6.4M -$5.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.1M $444.3K $179K $523.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $28.6K $40.7K
Inventory -- $41K $582K $571.5K $516.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $65.9K $253.8K $388.8K $942.5K
Total Current Assets -- $2.4M $1.7M $1.4M $2M
 
Property Plant And Equipment -- $2M $8.1M $9.6M $8.3M
Long-Term Investments -- -- -- $200K $200K
Goodwill -- $1.6M $7.6M $8.1M $8M
Other Intangibles -- $239.2K $2.7M $2.5M $1.6M
Other Long-Term Assets -- $51.3K $29.5K $212.9K $254K
Total Assets -- $6.3M $20.2M $21.8M $20.2M
 
Accounts Payable -- $44.9K $1M $3.2M $2M
Accrued Expenses -- $460.4K $690.7K $858.3K $285.8K
Current Portion Of Long-Term Debt -- $1.5M $5.4M $3.3M $5.8M
Current Portion Of Capital Lease Obligations -- -- $91.2K $141.7K $184K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2M $7.2M $7.6M $8.2M
 
Long-Term Debt -- $5.2M $18.1M $15M $10.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $7.2M $25.3M $22.6M $18.6M
 
Common Stock -- $500 $500 $1.1K $400
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$34.8K -$205.4K -$31.5K $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$869.1K -$5.1M -$788.3K $1.6M
 
Total Liabilities and Equity -- $6.3M $20.2M $21.8M $20.2M
Cash and Short Terms -- $2.1M $444.3K $179K $523.7K
Total Debt -- $5.7M $19.6M $16.6M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $2M $681.2K $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $241.6K $115.6K $28.7K
Inventory -- -- $680.3K $563.6K $497.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $507.5K $3.1M --
Total Current Assets -- -- $3.5M $4.5M $3.8M
 
Property Plant And Equipment -- -- $7.9M $7.8M $8.6M
Long-Term Investments -- -- -- $200K $234.5K
Goodwill -- -- $7.6M $8M --
Other Intangibles -- -- $2.2M $1.9M --
Other Long-Term Assets -- -- $13.6K $225.1K --
Total Assets -- -- $21.3M $22.4M $24M
 
Accounts Payable -- -- $2.3M $2.1M $1.7M
Accrued Expenses -- -- $547.6K $305.1K --
Current Portion Of Long-Term Debt -- -- $2M $4.5M --
Current Portion Of Capital Lease Obligations -- -- $89.6K $164.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $5.1M $7M $9.7M
 
Long-Term Debt -- -- $13.5M $12.3M $10.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $18.6M $19.4M $19.8M
 
Common Stock -- -- $800 $1.7K $700
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $2.7M $3M $4.2M
 
Total Liabilities and Equity -- -- $21.3M $22.4M $24M
Cash and Short Terms -- -- $2M $681.2K $2.9M
Total Debt -- -- $14.7M $13.7M $13.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1.3M -$4.9M -$14.8M -$14.3M
Depreciation & Amoritzation -- $83.9K $609.6K $1.4M $1.7M
Stock-Based Compensation -- -- -- $123.5K $23.6K
Change in Accounts Receivable -- -$36K -$233.9K $125.6K $20.4K
Change in Inventories -- -$41K -$230.1K $84.9K $12.4K
Cash From Operations -- -$1M -$2.7M -$3.8M -$10M
 
Capital Expenditures -- $1.3M $176.8K $383.7K $238K
Cash Acquisitions -- $2.7M $14.5M $1.5M --
Cash From Investing -- -$4M -$14.7M -$1.9M -$238K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $8.1M $16.5M $2.7M $3M
Long-Term Debt Repaid -- -$1.2M -$494K -$2.5M -$6.6M
Repurchase of Common Stock -- -- -- -- $650K
Other Financing Activities -- -$162.7K -$260.6K -- --
Cash From Financing -- $7.1M $15.7M $5.6M $10.6M
 
Beginning Cash (CF) -- $2.1M $444.3K $179K $523.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2M -$1.6M -$65.3K $344.7K
Ending Cash (CF) -- $4.1M -$1.2M $113.7K $868.4K
 
Levered Free Cash Flow -- -$2.3M -$2.8M -$4.2M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$1.4M -$7.9M -$3.5M -$2.5M
Depreciation & Amoritzation -- $159.8K $342.2K $342.5K $383.9K
Stock-Based Compensation -- -- -- $23.7K --
Change in Accounts Receivable -- -$150.3K -$43K -$75.8K $154.9K
Change in Inventories -- -$169.9K $21.6K -$31.4K -$20.6K
Cash From Operations -- -$1.1M -$2.6M -$6.3M -$1.3M
 
Capital Expenditures -- $9M $240.6K $25.5K $43.5K
Cash Acquisitions -- -$6.4M -- -- --
Cash From Investing -- -$2.6M -$240.6K -$25.5K -$43.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.9M $507.5K -- --
Long-Term Debt Repaid -- -$116.7K -$2.1M -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $293.2K -- -- --
Cash From Financing -- $3M $3.9M $7M $1.5M
 
Beginning Cash (CF) -- -- $2M $681.2K $341.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$684.8K $1.1M $673.5K $182.8K
Ending Cash (CF) -- -- $3M $1.4M $524.6K
 
Levered Free Cash Flow -- -$10.2M -$2.8M -$6.3M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$3.6M -$12.6M -$14.4M -$11.9M
Depreciation & Amoritzation -- $368.7K $1.3M $1.7M $1.4M
Stock-Based Compensation -- -- -- $23.6K --
Change in Accounts Receivable -- -$373.8K $212.1K $2.6K $86.8K
Change in Inventories -- -$210.9K -$158.5K $148.7K $106K
Cash From Operations -- -$2.8M -$3.4M -$10.1M -$4.2M
 
Capital Expenditures -- $7M -$8.5M $225.7K $108.2K
Cash Acquisitions -- $2.7M $14.5M $1.5M $1.9M
Cash From Investing -- -$9.6M -$6M -$1.7M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9M $3M --
Long-Term Debt Repaid -- -- -$2.8M -$4.8M --
Repurchase of Common Stock -- -- -- -- $650K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $11.3M $11.2M $10.7M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.2M $1.8M -$1.1M -$305K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$9.8M $5.1M -$10.3M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$3M -$10.7M -$10.3M -$8M
Depreciation & Amoritzation -- $336.2K $1M $1.3M $1M
Stock-Based Compensation -- -- -- $23.7K --
Change in Accounts Receivable -- -$377.4K $68.6K -$54.4K $11.9K
Change in Inventories -- -$169.9K -$98.3K -$34.4K $59.1K
Cash From Operations -- -$2.3M -$3.1M -$9.3M -$3.6M
 
Capital Expenditures -- $9M $364.1K $206.1K $76.4K
Cash Acquisitions -- -- -- -- $1.9M
Cash From Investing -- -$9M -$364.1K -$206.1K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.6M $2.2M $2.5M --
Long-Term Debt Repaid -- -$347.8K -$2.7M -$5M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $200.4K -- -- --
Cash From Financing -- $9.4M $4.9M $10M $5.3M
 
Beginning Cash (CF) -- $859.7K $3.4M $758K $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.9M $1.5M $502.2K -$147.5K
Ending Cash (CF) -- $83.9K $4.9M $1.3M $2.1M
 
Levered Free Cash Flow -- -$11.4M -$3.4M -$9.5M -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock