Financhill
Sell
14

IPM Quote, Financials, Valuation and Earnings

Last price:
$1.77
Seasonality move :
57.93%
Day range:
$1.75 - $1.79
52-week range:
$1.52 - $2.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.21x
P/B ratio:
1.23x
Volume:
14K
Avg. volume:
24.1K
1-year change:
6.34%
Market cap:
$23M
Revenue:
$1.1M
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.8M $13.3M $11M $962K $1.1M
Revenue Growth (YoY) -16.04% 3.44% -17.21% -91.25% 14.16%
 
Cost of Revenues $3.1M $3.1M $3.5M $1.1M $1.1M
Gross Profit $9.7M $10.2M $7.5M -$145.2K $13.7K
Gross Profit Margin 75.49% 76.71% 68.2% -15.09% 1.25%
 
R&D Expenses $5M $5.4M $5.9M $210.2K $215.5K
Selling, General & Admin $4M $3.9M $5.9M $5M $5.7M
Other Inc / (Exp) $121.8K $49.2K -$7.3K $343.1K $146.3K
Operating Expenses $8.4M $8.9M $11.2M $3.6M $5.1M
Operating Income $1.2M $1.3M -$3.7M -$3.7M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4M $1.3M -$3.6M -$2.7M -$4.4M
Earnings of Discontinued Ops. -- -- -- $1.6M -$4.2M
Income Tax Expense $400 $10K -$171.7K -$27.9K -$137.6K
Net Income to Company $1.4M $1.3M -$3.4M -$1.1M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $1.3M -$3.4M -$2.7M -$4.3M
 
Basic EPS (Cont. Ops) $0.20 $0.17 -$0.35 -$0.12 -$0.91
Diluted EPS (Cont. Ops) $0.20 $0.17 -$0.35 -$0.12 -$0.91
Weighted Average Basic Share $6.9M $7.8M $9.6M $9.2M $9.2M
Weighted Average Diluted Share $6.9M $7.8M $9.6M $9.2M $9.2M
 
EBITDA $1.9M $1.7M -$2.9M -$2.8M -$4.2M
EBIT $1.2M $1.3M -$3.7M -$3.7M -$5.1M
 
Revenue (Reported) $12.8M $13.3M $11M $962K $1.1M
Operating Income (Reported) $1.2M $1.3M -$3.7M -$3.7M -$5.1M
Operating Income (Adjusted) $1.2M $1.3M -$3.7M -$3.7M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4M $2.6M $2.8M $275.4K $6.2M
Revenue Growth (YoY) 2.07% -22.33% 5.51% -90.05% 2198.38%
 
Cost of Revenues $836.8K $995.5K $1M $261.9K $3.7M
Gross Profit $2.5M $1.6M $1.7M $13.5K $2.5M
Gross Profit Margin 75.23% 62.06% 62.71% 4.9% 40.67%
 
R&D Expenses $1.3M $1.5M $1.2M $1.2M --
Selling, General & Admin $1.2M $1.4M $1.1M $1.8M $3.5M
Other Inc / (Exp) -$517.6K -- -- -- --
Operating Expenses $2.4M $2.7M $2.1M $1.5M $3.5M
Operating Income $114.9K -$1.1M -$389.4K -$1.5M -$940.4K
 
Net Interest Expenses $200 -- -- -- --
EBT. Incl. Unusual Items -$402.9K -$1M -$219.5K -$1.3M -$1.3M
Earnings of Discontinued Ops. -- -- -- -$201.4K --
Income Tax Expense $6.2K $9.7K -$37.9K -$22K -$249.8K
Net Income to Company -$409K -$1.1M -$181.6K -$1.5M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$409K -$1.1M -$181.6K -$1.3M -$1.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.11 -$0.02 -$0.16 -$0.08
Diluted EPS (Cont. Ops) -$0.05 -$0.11 -$0.02 -$0.16 -$0.08
Weighted Average Basic Share $7.7M $9.7M $9.2M $9.2M $13.1M
Weighted Average Diluted Share $7.7M $9.7M $9.2M $9.2M $13.1M
 
EBITDA $227.8K -$820.1K -$163.2K -$1.3M -$315.8K
EBIT $114.9K -$1.1M -$389.4K -$1.5M -$940.4K
 
Revenue (Reported) $3.4M $2.6M $2.8M $275.4K $6.2M
Operating Income (Reported) $114.9K -$1.1M -$389.4K -$1.5M -$940.4K
Operating Income (Adjusted) $114.9K -$1.1M -$389.4K -$1.5M -$940.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.6M $11.3M $11.1M $3.5M $17.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $3.3M $4M $1.8M $10.6M
Gross Profit $10.5M $8M $7.1M $1.7M $7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2M $6M $5M $4.9M --
Selling, General & Admin $3.9M $5.4M $5.3M $5.6M $12.3M
Other Inc / (Exp) $51.5K -$56.2K $370.4K $146.3K --
Operating Expenses $8.7M $10.9M $9.4M $5.7M $12M
Operating Income $1.8M -$2.9M -$2.4M -$4M -$4.9M
 
Net Interest Expenses $600 $5.2K -- -- --
EBT. Incl. Unusual Items $1.9M -$2.9M -$1.5M -$3.3M -$4.9M
Earnings of Discontinued Ops. -- -- -- -$80.5K -$201.4K
Income Tax Expense $8.2K $31K -$188.6K -$122K -$2.3M
Net Income to Company $1.9M -$2.9M -$1.3M -$3.2M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M -$2.9M -$1.3M -$3.1M -$2.6M
 
Basic EPS (Cont. Ops) $0.28 -$0.30 -$0.14 -$0.35 -$0.26
Diluted EPS (Cont. Ops) $0.28 -$0.30 -$0.14 -$0.35 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3M -$2.3M -$1.4M -$3.1M -$2.3M
EBIT $1.8M -$2.9M -$2.4M -$4M -$4.9M
 
Revenue (Reported) $13.6M $11.3M $11.1M $3.5M $17.8M
Operating Income (Reported) $1.8M -$2.9M -$2.4M -$4M -$4.9M
Operating Income (Adjusted) $1.8M -$2.9M -$2.4M -$4M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $8.2M $8.3M $818.4K $17.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $2.5M $3M $807.7K $10.4M
Gross Profit $7.9M $5.7M $5.3M $10.7K $7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.5M $3.6M $3.6M $765.4K
Selling, General & Admin $2.9M $4.4M $3.9M $4.5M $10.5M
Other Inc / (Exp) $51.5K -$53.9K $343.1K $146.3K --
Operating Expenses $6.6M $8.6M $6.8M $3.6M $10.5M
Operating Income $1.3M -$2.8M -$1.6M -$3.5M -$3.4M
 
Net Interest Expenses $600 $3.5K -- -- --
EBT. Incl. Unusual Items $1.3M -$2.9M -$770.7K -$2.9M -$3.6M
Earnings of Discontinued Ops. -- -- -- -$80.5K --
Income Tax Expense $9.5K $30.5K $13.6K -$88.2K -$2.2M
Net Income to Company $1.3M -$2.9M -$784.3K -$2.9M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$2.9M -$784.3K -$2.9M -$1.3M
 
Basic EPS (Cont. Ops) $0.20 -$0.30 -$0.09 -$0.32 -$0.10
Diluted EPS (Cont. Ops) $0.20 -$0.30 -$0.09 -$0.32 -$0.10
Weighted Average Basic Share $21.5M $29.3M $27.7M $27.7M $39.5M
Weighted Average Diluted Share $21.6M $29.3M $27.7M $27.7M $39.5M
 
EBITDA $1.6M -$2.4M -$897.9K -$2.9M -$1M
EBIT $1.3M -$2.8M -$1.6M -$3.5M -$3.4M
 
Revenue (Reported) $10.2M $8.2M $8.3M $818.4K $17.5M
Operating Income (Reported) $1.3M -$2.8M -$1.6M -$3.5M -$3.4M
Operating Income (Adjusted) $1.3M -$2.8M -$1.6M -$3.5M -$3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $21.6M $14.7M $13.6M $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.4K $153.4K $122.3K $92.7K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $236.7K $239.3K $543.2K $744.5K $462.4K
Total Current Assets $5.9M $22M $15.4M $14.8M $11.2M
 
Property Plant And Equipment $324.7K $309.1K $159.2K $77K $74.5K
Long-Term Investments $649.1K -- -- -- --
Goodwill $6.3M $6.3M $6.3M $6.3M --
Other Intangibles $381.2K $196.5K $3.5M $2.7M $1.9M
Other Long-Term Assets $453.1K $21.2K $13.9K $6.3M $2.7M
Total Assets $13.6M $28.9M $25.6M $24M $15.9M
 
Accounts Payable $742.1K $1.3M $1M $99.3K $380.3K
Accrued Expenses $27.6K $26.3K $111.2K $11.9K $358.3K
Current Portion Of Long-Term Debt $338.8K -- -- -- --
Current Portion Of Capital Lease Obligations $69K $80.3K $82.2K $77K $74.5K
Other Current Liabilities -- -- $85K $2.4M $2M
Total Current Liabilities $3.6M $3.7M $3.7M $3.1M $3.5M
 
Long-Term Debt $167.7K $159.2K $77K -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $3.8M $4.6M $3.8M $4M
 
Common Stock $6.9K $9.9K $9.9K $9.9K $9.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $9.8M $25.1M $21M $20.1M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.8M $25.1M $21M $20.1M $11.9M
 
Total Liabilities and Equity $13.6M $28.9M $25.6M $24M $15.9M
Cash and Short Terms $5.6M $21.6M $14.7M $13.6M $10.6M
Total Debt $575.5K $159.2K $77K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.7M $15.5M $13.7M $12.1M $8.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $117.6K $120.3K $143.2K $114.9K $1.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $211.3K $308.1K $822.7K $868.4K --
Total Current Assets $11M $15.9M $14.7M $13.2M $11.9M
 
Property Plant And Equipment $367.1K $183.7K $97.7K $95.3K $2M
Long-Term Investments $53.9K -- -- -- --
Goodwill $6.3M $6.3M $6.3M $6.3M --
Other Intangibles $242.7K $3.8M $2.9M $2.1M --
Other Long-Term Assets $67.8K $13.9K $13.9K $13.9K --
Total Assets $18M $26.3M $24.1M $21.7M $27.2M
 
Accounts Payable $1.1M $985.1K $680.2K $1.4M $2.3M
Accrued Expenses $65K $193.4K $47.7K $144.5K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.9K $81.7K $76.9K $81.7K --
Other Current Liabilities -- $150K -- -- --
Total Current Liabilities $3.5M $3.5M $3M $3.8M $7.7M
 
Long-Term Debt $179.4K $97.7K $20.8K $13.7K $564.6K
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $4.4M $3.7M $4.3M $8.5M
 
Common Stock $8.2K $9.9K $9.9K $9.9K $9.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.3M $21.8M $20.4M $17.4M $18.8M
 
Total Liabilities and Equity $18M $26.3M $24.1M $21.7M $27.2M
Cash and Short Terms $10.7M $15.5M $13.7M $12.1M $8.3M
Total Debt $259.3K $97.7K $20.8K $13.7K $564.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4M $1.3M -$3.4M -$1.1M -$8.4M
Depreciation & Amoritzation $675.8K $445.3K $751.2K $904.5K $905.4K
Stock-Based Compensation $243.2K -$35.7K $333.8K $235K $151.4K
Change in Accounts Receivable $55.3K -$78.8K $31.2K -$114.2K --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4M $1.3M -$3M -$1.1M -$3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $2.9M -- --
Cash From Investing $225.4K $858.8K -$2.9M -$85K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $506.5K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.8K -- $997.9K $7.2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $497.7K $13.9M -$997.9K -$7.2K $39.8K
 
Beginning Cash (CF) $5.6M $21.6M $14.7M $13.6M $10.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $16.1M -$6.9M -$1.2M -$3M
Ending Cash (CF) $7.7M $37.7M $7.8M $12.4M $7.6M
 
Levered Free Cash Flow $1.4M $1.3M -$3M -$1.1M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$409K -$1.1M -$181.6K -$1.5M -$1.1M
Depreciation & Amoritzation $112.9K $240.3K $226.2K $228.9K $624.5K
Stock-Based Compensation $93.4K $59.7K $57.4K $32.6K $43.9K
Change in Accounts Receivable -$65.3K -$13.5K $72.8K -- $937.5K
Change in Inventories -- -- -- -- --
Cash From Operations $478.1K -$979.7K $16.1K -$779.7K $133K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $13.4K -- -- --
Cash From Investing $502.3K -$13.4K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $359.2K -- -- $88.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M -$359.2K -- $39.8K -$88.2K
 
Beginning Cash (CF) $10.7M $15.5M $13.7M $12.1M $8.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M -$1.4M $16.1K -$739.9K $44.8K
Ending Cash (CF) $14.9M $14.1M $13.7M $11.3M $8.4M
 
Levered Free Cash Flow $478.1K -$979.7K $16.1K -$779.7K $133K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9M -$2.9M -$1.3M -$3.2M -$2.8M
Depreciation & Amoritzation $485.5K $568.8K $964.8K $905.7K $2.6M
Stock-Based Compensation -$18.4K $303.2K $232.2K $189.4K $321.9K
Change in Accounts Receivable $103.4K -$212.7K -$147.2K $125.5K $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6M -$2.4M -$1.3M -$1.7M $209.5K
 
Capital Expenditures -- -- -- -- $280.1K
Cash Acquisitions -- $2.9M -- -- $4M
Cash From Investing $806.6K -$2.9M -$85K -- -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $572.3K $432.8K -- $301K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M $10.1M -$432.8K $39.8K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M $4.8M -$1.8M -$1.6M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6M -$2.4M -$1.3M -$1.7M -$70.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M -$2.9M -$784.3K -$2.9M -$1.3M
Depreciation & Amoritzation $341.1K $464.7K $678.3K $679.4K $2.4M
Stock-Based Compensation -$67.5K $271.3K $169.7K $124.1K $289.3K
Change in Accounts Receivable $167K $33.2K -$145.2K -- $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$2.6M -$980.7K -$1.6M $989.1K
 
Capital Expenditures -- -- -- -- $280.1K
Cash Acquisitions -- $2.9M -- -- $4M
Cash From Investing $806.6K -$2.9M -$85K -- -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $572.4K $7.2K -- $301K
Other Financing Activities -- -- -- -- $1.4M
Cash From Financing $3.2M -$572.4K -$7.2K $39.8K $1M
 
Beginning Cash (CF) $22.9M $52.8M $41.2M $37.9M $26.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M -$6.1M -$1.1M -$1.5M -$2.2M
Ending Cash (CF) $28M $46.6M $40.2M $36.4M $24.1M
 
Levered Free Cash Flow $1.1M -$2.6M -$980.7K -$1.6M $709K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock