Financhill
Buy
52

INTA Quote, Financials, Valuation and Earnings

Last price:
$43.17
Seasonality move :
18.6%
Day range:
$42.82 - $44.27
52-week range:
$35.51 - $77.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.62x
P/B ratio:
7.28x
Volume:
467K
Avg. volume:
739.7K
1-year change:
-35.48%
Market cap:
$3.5B
Revenue:
$504.1M
EPS (TTM):
-$0.35
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $214.6M $272.1M $350.9M $430.5M $504.1M
Revenue Growth (YoY) 14.87% 26.76% 28.96% 22.7% 17.1%
 
Cost of Revenues $78.5M $104.7M $117.9M $129.9M $136.5M
Gross Profit $136.2M $167.3M $233M $300.6M $367.7M
Gross Profit Margin 63.44% 61.51% 66.4% 69.83% 72.93%
 
R&D Expenses $50.9M $74.4M $93.9M $113.6M $137.8M
Selling, General & Admin $112.4M $198M $213.2M $225.4M $262.6M
Other Inc / (Exp) $1.3M -$3.7M -$2.3M $2.3M --
Operating Expenses $157.6M $264.9M $301M $332.8M $395.5M
Operating Income -$21.4M -$97.5M -$68.1M -$32.2M -$27.9M
 
Net Interest Expenses $24.6M $274K $156K -- --
EBT. Incl. Unusual Items -$46.3M -$103.1M -$69.9M -$29.9M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $472K -$3.4M -$495K $2.1M $2.1M
Net Income to Company -$46.8M -$99.7M -$69.4M -$32M -$18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.8M -$99.7M -$69.4M -$32M -$18.2M
 
Basic EPS (Cont. Ops) -$1.03 -$1.63 -$1.08 -$0.45 -$0.23
Diluted EPS (Cont. Ops) -$1.03 -$1.63 -$1.08 -$0.45 -$0.23
Weighted Average Basic Share $60.7M $61.3M $64.3M $71.5M $78.7M
Weighted Average Diluted Share $60.7M $61.3M $64.3M $71.5M $78.7M
 
EBITDA -$8M -$80.8M -$48.1M -$10.7M -$4.3M
EBIT -$21.4M -$97.5M -$68.1M -$32.2M -$27.9M
 
Revenue (Reported) $214.6M $272.1M $350.9M $430.5M $504.1M
Operating Income (Reported) -$21.4M -$97.5M -$68.1M -$32.2M -$27.9M
Operating Income (Adjusted) -$21.4M -$97.5M -$68.1M -$32.2M -$27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.2M $79.5M $101.6M $118.8M $139M
Revenue Growth (YoY) 29.18% 27.9% 27.71% 16.96% 17.02%
 
Cost of Revenues $23.7M $26.9M $33.2M $33.4M $36.4M
Gross Profit $38.5M $52.6M $68.4M $85.4M $102.7M
Gross Profit Margin 61.86% 66.16% 67.29% 71.92% 73.85%
 
R&D Expenses $17M $19.7M $28.5M $32.4M $40.9M
Selling, General & Admin $46.5M $51.7M $55.5M $61.7M $77.4M
Other Inc / (Exp) -$1.5M -$2.6M -- -- --
Operating Expenses $61.7M $69.7M $83.4M $93.6M $116.6M
Operating Income -$23.2M -$17M -$15.1M -$8.2M -$13.9M
 
Net Interest Expenses $159K $39K $39K -- --
EBT. Incl. Unusual Items -$25.3M -$19.9M -$14.9M -$3.8M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$188K $185K $413K $688K $957K
Net Income to Company -$25.1M -$20.1M -$15.3M -$4.5M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.1M -$20.1M -$15.3M -$4.5M -$14.4M
 
Basic EPS (Cont. Ops) -$0.42 -$0.32 -$0.22 -$0.06 -$0.18
Diluted EPS (Cont. Ops) -$0.42 -$0.32 -$0.22 -$0.06 -$0.18
Weighted Average Basic Share $60.1M $62.9M $68.9M $75.6M $81.9M
Weighted Average Diluted Share $60.1M $62.9M $68.9M $75.6M $81.9M
 
EBITDA -$19.2M -$11.6M -$9.9M -$2.3M -$7.5M
EBIT -$23.2M -$17M -$15.1M -$8.2M -$13.9M
 
Revenue (Reported) $62.2M $79.5M $101.6M $118.8M $139M
Operating Income (Reported) -$23.2M -$17M -$15.1M -$8.2M -$13.9M
Operating Income (Adjusted) -$23.2M -$17M -$15.1M -$8.2M -$13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228.7M $289.4M $372.9M $447.8M $524.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.2M $107.9M $124.2M $130.1M $139.4M
Gross Profit $146.5M $181.5M $248.7M $317.7M $384.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.9M $77.1M $102.7M $117.5M $145.9M
Selling, General & Admin $135.4M $203.3M $217M $231.6M $278.2M
Other Inc / (Exp) -$520K -$4.8M -$171K $2.1M --
Operating Expenses $186.8M $270.7M $314.8M $343.4M $418M
Operating Income -$40.3M -$89.2M -$66.1M -$25.7M -$33.1M
 
Net Interest Expenses $18.5M $154K $156K -- --
EBT. Incl. Unusual Items -$61.3M -$97.7M -$65M -$18.8M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164K -$3.1M -$267K $2.4M $2.3M
Net Income to Company -$61.5M -$94.6M -$64.7M -$21.2M -$28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.5M -$94.6M -$64.7M -$21.2M -$28.1M
 
Basic EPS (Cont. Ops) -$1.09 -$1.53 -$0.99 -$0.29 -$0.35
Diluted EPS (Cont. Ops) -$1.09 -$1.53 -$0.99 -$0.29 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32.8M -$71.2M -$46.4M -$3.5M -$8.9M
EBIT -$40.3M -$89.2M -$66.1M -$25.7M -$33.1M
 
Revenue (Reported) $228.7M $289.4M $372.9M $447.8M $524.3M
Operating Income (Reported) -$40.3M -$89.2M -$66.1M -$25.7M -$33.1M
Operating Income (Adjusted) -$40.3M -$89.2M -$66.1M -$25.7M -$33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.2M $79.5M $101.6M $118.8M $139M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.7M $26.9M $33.2M $33.4M $36.4M
Gross Profit $38.5M $52.6M $68.4M $85.4M $102.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17M $19.7M $28.5M $32.4M $40.9M
Selling, General & Admin $46.5M $51.7M $55.5M $61.7M $77.4M
Other Inc / (Exp) -$1.5M -$2.6M -- -- --
Operating Expenses $61.7M $69.7M $83.4M $93.6M $116.6M
Operating Income -$23.2M -$17M -$15.1M -$8.2M -$13.9M
 
Net Interest Expenses $159K $39K $39K -- --
EBT. Incl. Unusual Items -$25.3M -$19.9M -$14.9M -$3.8M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$188K $185K $413K $688K $957K
Net Income to Company -$25.1M -$20.1M -$15.3M -$4.5M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.1M -$20.1M -$15.3M -$4.5M -$14.4M
 
Basic EPS (Cont. Ops) -$0.42 -$0.32 -$0.22 -$0.06 -$0.18
Diluted EPS (Cont. Ops) -$0.42 -$0.32 -$0.22 -$0.06 -$0.18
Weighted Average Basic Share $60.1M $62.9M $68.9M $75.6M $81.9M
Weighted Average Diluted Share $60.1M $62.9M $68.9M $75.6M $81.9M
 
EBITDA -$19.2M -$11.6M -$9.9M -$2.3M -$7.5M
EBIT -$23.2M -$17M -$15.1M -$8.2M -$13.9M
 
Revenue (Reported) $62.2M $79.5M $101.6M $118.8M $139M
Operating Income (Reported) -$23.2M -$17M -$15.1M -$8.2M -$13.9M
Operating Income (Adjusted) -$23.2M -$17M -$15.1M -$8.2M -$13.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $41.5M $54.3M $131.2M $208.6M $313.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.4M $73.7M $103.6M $108.4M $109.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $6M $7.3M $9M $12M
Other Current Assets -- -- -- -- --
Total Current Assets $107.3M $137.2M $243M $328.7M $440.3M
 
Property Plant And Equipment $10.7M $12.3M $33.5M $40.3M $41.3M
Long-Term Investments $85K $159K $104K $63K $2.1M
Goodwill $262.3M $269.1M $278.9M $286M --
Other Intangibles $52.3M $48.4M $43.3M $40.3M --
Other Long-Term Assets $10.2M $2.5M $1.8M $5.3M --
Total Assets $474.5M $494.4M $628.9M $733M $894.2M
 
Accounts Payable $2.2M $4.2M $6M $13.3M $16.5M
Accrued Expenses $10M $8.8M $11.6M $12M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $22.6M $27.8M $10.9M $14.3M --
Total Current Liabilities $171.9M $223.5M $259.3M $300.6M $349.9M
 
Long-Term Debt $419.7M -- $16.2M $19.6M $16.1M
Capital Leases -- -- -- -- --
Total Liabilities $632.1M $238.5M $287.7M $329.8M $374.4M
 
Common Stock $29K $63K $69K $75K $82K
Other Common Equity Adj -$494K -$1.7M -$1.3M -$1.3M --
Common Equity -$157.6M $255.9M $341.2M $403.2M $519.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$157.6M $255.9M $341.2M $403.2M $519.8M
 
Total Liabilities and Equity $474.5M $494.4M $628.9M $733M $894.2M
Cash and Short Terms $41.5M $54.3M $131.2M $208.6M $313.3M
Total Debt $419.7M -- $16.2M $19.6M $16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $58.7M $43.9M $141.7M $254M $273.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.7M $61.5M $83.4M $74.8M $78.5M
Inventory -- -- -- -- --
Prepaid Expenses $8.6M $9.1M $9M $11.3M $11.3M
Other Current Assets -- -- -- -- --
Total Current Assets $106.6M $115.5M $234.7M $342.9M $368.5M
 
Property Plant And Equipment $10.8M $31.4M $33.7M $39.5M $43.2M
Long-Term Investments $248K $365K $113K $202K $5.1M
Goodwill $262M $269.2M $278.6M $286.5M --
Other Intangibles $49M $45.3M $40.6M $37.3M --
Other Long-Term Assets $1M $2.5M $1.8M $5.6M --
Total Assets $448M $489.3M $617.6M $742.4M $823.3M
 
Accounts Payable $5M $4.5M $6.2M $16M $19.8M
Accrued Expenses $7.3M $7.6M $13.4M $8.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.4M $23.2M $7.5M $11.6M --
Total Current Liabilities $170.7M $211.6M $244.1M $273.3M $311.5M
 
Long-Term Debt -- $16.4M $15M $18.6M $16.1M
Capital Leases -- -- -- -- --
Total Liabilities $182.5M $238.9M $270.9M $300.3M $336.9M
 
Common Stock $61K $63K $69K $78K $82K
Other Common Equity Adj -$774K -$2.4M -$1.6M -$841K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $265.4M $250.4M $346.7M $442.1M $486.4M
 
Total Liabilities and Equity $448M $489.3M $617.6M $742.4M $823.3M
Cash and Short Terms $58.7M $43.9M $141.7M $254M $273.6M
Total Debt -- $16.4M $15M $18.6M $16.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$46.8M -$99.7M -$69.4M -$32M -$18.2M
Depreciation & Amoritzation $13.4M $16.7M $20M $21.5M $22.7M
Stock-Based Compensation $18.1M $77.5M $67.8M $59.9M $88.1M
Change in Accounts Receivable -$24.3M -$16.9M -$30.3M -$7.8M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.7M $13.5M $27.5M $67.2M $123.5M
 
Capital Expenditures $5M $4.8M $7.7M $8.9M $9M
Cash Acquisitions $20.6M $2.5M $6.6M $11M $51.8M
Cash From Investing -$25.6M -$7.3M -$14.3M -$19.8M -$62.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$278M -- -- --
Repurchase of Common Stock $1.9M -- -- -- --
Other Financing Activities -$5.4M -$19.5M -$32.1M -$3.8M --
Cash From Financing $32.4M $7.4M $64.1M $30.3M $41.2M
 
Beginning Cash (CF) $3.8M $54.3M $131.2M $208.6M $313.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $12.8M $76.9M $77.4M $104.7M
Ending Cash (CF) $3.4M $66.4M $207.7M $285.6M $421M
 
Levered Free Cash Flow -$14.7M $8.7M $19.8M $58.4M $114.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.1M -$20.1M -$15.3M -$4.5M -$14.4M
Depreciation & Amoritzation $4.1M $5.4M $5.1M $5.7M $6M
Stock-Based Compensation $19M $15.8M $18.8M $20M $27.3M
Change in Accounts Receivable $16.6M $13M $19.6M $30.7M $30.4M
Change in Inventories -- -- -- -- --
Cash From Operations $4.6M $3.2M $11.6M $24.4M $13.8M
 
Capital Expenditures $863K $2.9M $3M $1.9M $2.9M
Cash Acquisitions -- -- -- $897K $9K
Cash From Investing -$863K -$2.9M -$3M -$2.8M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$278M -- -- -- --
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities -$3.4M -$10.8M -$633K -$1.4M --
Cash From Financing $13.6M -$9.8M $1.7M $21.5M -$47.2M
 
Beginning Cash (CF) $58.7M $43.9M $141.7M $254M $273.6M
Foreign Exchange Rate Adjustment -$215K -$968K $261K $2.3M -$396K
Additions / Reductions $17.2M -$10.5M $10.6M $45.5M -$39.7M
Ending Cash (CF) $75.7M $32.4M $152.6M $301.8M $233.6M
 
Levered Free Cash Flow $3.8M $281K $8.6M $22.6M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.5M -$94.6M -$64.7M -$21.2M -$28.1M
Depreciation & Amoritzation $14.2M $18.1M $19.7M $22.1M $23M
Stock-Based Compensation $32.5M $74.3M $70.8M $61.1M $95.4M
Change in Accounts Receivable -$8.1M -$20.4M -$23.8M $3.4M -$5.3M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7M $12M $35.9M $80.1M $112.9M
 
Capital Expenditures $1.8M $6.9M $7.8M $7.7M $10M
Cash Acquisitions -- $2.5M $6.6M $11.9M $50.9M
Cash From Investing -$25.7M -$9.4M -$14.4M -$19.6M -$65.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$278M -- -- -- --
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities -$8.8M -$26.9M -$22M -$4.6M --
Cash From Financing $18.2M -$16M $75.6M $50.2M -$27.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$14.8M $97.9M $112.3M $19.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $609K $5.2M $28.1M $72.3M $102.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.1M -$20.1M -$15.3M -$4.5M -$14.4M
Depreciation & Amoritzation $4.1M $5.4M $5.1M $5.7M $6M
Stock-Based Compensation $19M $15.8M $18.8M $20M $27.3M
Change in Accounts Receivable $16.6M $13M $19.6M $30.7M $30.4M
Change in Inventories -- -- -- -- --
Cash From Operations $4.6M $3.2M $11.6M $24.4M $13.8M
 
Capital Expenditures $863K $2.9M $3M $1.9M $2.9M
Cash Acquisitions -- -- -- $897K $9K
Cash From Investing -$863K -$2.9M -$3M -$2.8M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$278M -- -- -- --
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities -$3.4M -$10.8M -$633K -$1.4M --
Cash From Financing $13.6M -$9.8M $1.7M $21.5M -$47.2M
 
Beginning Cash (CF) $58.7M $43.9M $141.7M $254M $273.6M
Foreign Exchange Rate Adjustment -$215K -$968K $261K $2.3M -$396K
Additions / Reductions $17.2M -$10.5M $10.6M $45.5M -$39.7M
Ending Cash (CF) $75.7M $32.4M $152.6M $301.8M $233.6M
 
Levered Free Cash Flow $3.8M $281K $8.6M $22.6M $10.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock