Financhill
Sell
12

INHD Quote, Financials, Valuation and Earnings

Last price:
$1.38
Seasonality move :
-34.61%
Day range:
$1.30 - $1.83
52-week range:
$1.30 - $474.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.95x
P/B ratio:
0.37x
Volume:
4.6M
Avg. volume:
1.8M
1-year change:
-98.85%
Market cap:
$5.6M
Revenue:
$2.8M
EPS (TTM):
-$15.66
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $4.5M $799.7K -- $2.8M
Revenue Growth (YoY) -- 49.91% -82.24% -100% --
 
Cost of Revenues $2.1M $3.4M $1.3M -- $2.8M
Gross Profit $928K $1.1M -$525K -- $55.8K
Gross Profit Margin 30.9% 23.63% -65.65% -- 1.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $2.2M $2.2M $3.7M $4.4M
Other Inc / (Exp) $230K -- -$1.2M -$36.7K --
Operating Expenses $1.2M $2.2M $3.5M $844.8K $4.4M
Operating Income -$301.6K -$1.1M -$4M -$844.8K -$4.4M
 
Net Interest Expenses $7.8K $10.1K $72.1K -- --
EBT. Incl. Unusual Items -$79.4K -$1.1M -$4M -$606.9K -$6.8M
Earnings of Discontinued Ops. -- -- -- -$2.6M -$195.8K
Income Tax Expense $26.6K $9.9K -- $800 $800
Net Income to Company -$106K -$1.1M -$4M -$607.7K -$6.8M
 
Minority Interest in Earnings -- -$121.3K -$127.4K -$37.3K $69.5K
Net Income to Common Excl Extra Items -$106K -$1.1M -$4M -$607.7K -$6.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.49 -$1.88 -$38.14 -$31.46
Diluted EPS (Cont. Ops) -$0.05 -$0.49 -$1.88 -$38.14 -$31.46
Weighted Average Basic Share $2.1M $2.1M $2.1M $84.3K $225K
Weighted Average Diluted Share $2.1M $2.1M $2.1M $84.3K $225K
 
EBITDA -$297.3K -$1.1M -$3.9M -$844.8K -$4.4M
EBIT -$301.6K -$1.1M -$4M -$844.8K -$4.4M
 
Revenue (Reported) $3M $4.5M $799.7K -- $2.8M
Operating Income (Reported) -$301.6K -$1.1M -$4M -$844.8K -$4.4M
Operating Income (Adjusted) -$301.6K -$1.1M -$4M -$844.8K -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $970.7K $298.1K -- $1.1M
Revenue Growth (YoY) -- -- -84.54% -100% --
 
Cost of Revenues -- $777K $801.5K -- $1.1M
Gross Profit -- $193.8K -$503.4K -- $14.3K
Gross Profit Margin -- 19.96% -168.87% -- 1.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $755.7K $562.7K $759K $988.7K
Other Inc / (Exp) -- -- $35.4K -$175.3K --
Operating Expenses -- $769.1K $562.7K $180.2K $988.7K
Operating Income -- -$575.4K -$1.1M -$180.2K -$974.4K
 
Net Interest Expenses -- $2.6K $20.7K -- --
EBT. Incl. Unusual Items -- -$563.3K -$1.1M -$172.3K -$1.3M
Earnings of Discontinued Ops. -- -- -- -$116.7K --
Income Tax Expense -- -$3K -- -- $800
Net Income to Company -- -- -- -$172.3K -$1.3M
 
Minority Interest in Earnings -- $60.3K -$19.9K -$1.9K --
Net Income to Common Excl Extra Items -- -$500.1K -$1.1M -$172.3K -$1.3M
 
Basic EPS (Cont. Ops) -- -$0.24 -$0.50 -$3.07 -$2.43
Diluted EPS (Cont. Ops) -- -$0.24 -$0.50 -$3.07 -$2.43
Weighted Average Basic Share -- $2.1M $2.1M $93.4K $539.5K
Weighted Average Diluted Share -- $2.1M $2.1M $93.4K $539.5K
 
EBITDA -- -$547.2K -$1M -$180.2K -$974.4K
EBIT -- -$560.7K -$1.1M -$180.2K -$974.4K
 
Revenue (Reported) -- $970.7K $298.1K -- $1.1M
Operating Income (Reported) -- -$575.4K -$1.1M -$180.2K -$974.4K
Operating Income (Adjusted) -- -$560.7K -$1.1M -$180.2K -$974.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.5M $845K $166.6K $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3M $1.3M $190.7K $2.8M
Gross Profit -- $1.5M -$455.4K -$24.1K $37.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $2.5M $2.5M $3.7M $4.5M
Other Inc / (Exp) -- -$14.9K -$1.2M -$37K --
Operating Expenses -- $2.6M $2.9M $1.4M $4.5M
Operating Income -- -$1.1M -$3.4M -$1.5M -$4.5M
 
Net Interest Expenses -- $10.1K $58.6K $6.6K $1.4K
EBT. Incl. Unusual Items -- -$1.1M -$3.4M -$1.2M -$7M
Earnings of Discontinued Ops. -- -- -- -$2M -$48.1K
Income Tax Expense -- $9.9K -$77.7K $800 $800
Net Income to Company -- -$1.1M -$4M -$607.7K -$6.8M
 
Minority Interest in Earnings -- $121.3K -$69.4K -$37.3K $69.5K
Net Income to Common Excl Extra Items -- -$1M -$3.3M -$1.2M -$7M
 
Basic EPS (Cont. Ops) -- -$0.49 -$12.36 -$138.46 -$15.66
Diluted EPS (Cont. Ops) -- -$0.49 -$12.36 -$138.46 -$15.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.1M -$3.3M -$1.4M -$4.5M
EBIT -- -$1.1M -$3.4M -$1.5M -$4.5M
 
Revenue (Reported) -- $4.5M $845K $166.6K $2.8M
Operating Income (Reported) -- -$1.1M -$3.4M -$1.5M -$4.5M
Operating Income (Adjusted) -- -$1.1M -$3.4M -$1.5M -$4.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $4.5M $799.8K $166.6K $2.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $1.3M $190.7K $2.8M --
Gross Profit $1.5M -$507.2K -$24.1K $37.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $2.2M $3.7M $4.5M --
Other Inc / (Exp) -$14.9K -$1.2M -$37K -$2.2M --
Operating Expenses $2.6M $2.6M $1.4M $4.5M --
Operating Income -$1.1M -$3.1M -$1.5M -$4.5M --
 
Net Interest Expenses $10.1K $72.2K $6.6K $1.4K --
EBT. Incl. Unusual Items -$1.1M -$4M -$1.2M -$7M --
Earnings of Discontinued Ops. -- -- -$2M -$48.1K --
Income Tax Expense $9.9K -- $800 $800 --
Net Income to Company -$500.8K -$1.5M -$607.7K -$6.8M --
 
Minority Interest in Earnings $121.3K -$36.3K -$37.3K $69.5K --
Net Income to Common Excl Extra Items -$996.7K -$4M -$1.2M -$7M --
 
Basic EPS (Cont. Ops) -$0.61 -$12.69 -$138.46 -$15.66 --
Diluted EPS (Cont. Ops) -$0.61 -$12.69 -$138.46 -$15.66 --
Weighted Average Basic Share $27M $6.3M $2M $7.9M --
Weighted Average Diluted Share $27M $6.3M $2M $7.9M --
 
EBITDA -$1.1M -$3M -$1.4M -$4.5M --
EBIT -$1.1M -$3.1M -$1.5M -$4.5M --
 
Revenue (Reported) $4.5M $799.8K $166.6K $2.8M --
Operating Income (Reported) -$1.1M -$3.1M -$1.5M -$4.5M --
Operating Income (Adjusted) -$1.1M -$3.1M -$1.5M -$4.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $96.9K $50.6K $4.9K $1.1M $10.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $537.1K $1.9M $70.4K -- --
Inventory $285.1K $431.9K $481.5K -- $2.3M
Prepaid Expenses $20.4K $74.6K -- $62.3K $106.7K
Other Current Assets -- $74.6K $6.3K $10.1K --
Total Current Assets $939.5K $2.5M $650.1K $4.2M $13.8M
 
Property Plant And Equipment $220.8K $1.1M $1.3M -- --
Long-Term Investments -- -- -- -- $2.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $39.7K $49.6K $9.9K --
Total Assets $1.2M $3.7M $2.5M $4.2M $16M
 
Accounts Payable $27.1K $957.4K $1.3M -- --
Accrued Expenses -- -- -- $74.9K --
Current Portion Of Long-Term Debt $80.7K $59.5K $279.4K $101.9K --
Current Portion Of Capital Lease Obligations $49.6K $111K $212.3K $60.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $649.1K $2.1M $4.1M $1.4M $468.1K
 
Long-Term Debt $126.6K $509.4K $386.7K -- --
Capital Leases -- -- -- -- --
Total Liabilities $775.7K $2.6M $4.5M $1.4M $838.7K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $384.6K $1.2M -$1.7M $3M $15.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$121.3K -$248.8K -$212.4K --
Total Equity $384.6K $1.1M -$1.9M $2.8M $15.2M
 
Total Liabilities and Equity $1.2M $3.7M $2.5M $4.2M $16M
Cash and Short Terms $96.9K $50.6K $4.9K $1.1M $10.1M
Total Debt $126.6K $556.7K $436.1K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $50.6K $4.9K $1.1M $10.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.9M $70.4K -- --
Inventory -- $329.9K $481.5K -- $2.3M
Prepaid Expenses -- $102K -- $62.3K $106.7K
Other Current Assets -- $74.6K $6.3K $10.1K --
Total Current Assets -- $2.5M $650.1K $4.2M $13.8M
 
Property Plant And Equipment -- $1.1M $1.3M -- --
Long-Term Investments -- -- -- -- $2.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $39.7K $49.6K $9.9K --
Total Assets -- $3.7M $2.5M $4.2M $16M
 
Accounts Payable -- $957.4K $1.3M -- --
Accrued Expenses -- -- -- $74.9K --
Current Portion Of Long-Term Debt -- $59.5K $279.4K $101.9K --
Current Portion Of Capital Lease Obligations -- $111K $212.3K $60.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.1M $4.1M $1.4M $468.1K
 
Long-Term Debt -- $160K $386.7K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $2.6M $4.5M $1.4M $838.7K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$121.4K -$248.8K -$212.4K --
Total Equity -- $1.1M -$1.9M $2.8M $15.2M
 
Total Liabilities and Equity -- $3.7M $2.5M $4.2M $16M
Cash and Short Terms -- $50.6K $4.9K $1.1M $10.1M
Total Debt -- $929.5K $436.1K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$106K -$1.1M -$4M -$607.7K -$6.8M
Depreciation & Amoritzation $4.3K $34.2K $113.2K $87.1K --
Stock-Based Compensation -- $300K $41.7K $146.3K $2.2M
Change in Accounts Receivable -$537.1K -$1.4M $568.9K $10.5K --
Change in Inventories -$145.9K -$44.8K -$64.4K -- -$2.1M
Cash From Operations -$551.3K -$1.7M -$1.2M -$5.5M -$4.7M
 
Capital Expenditures $60.6K $695.8K $244.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.6K -$684.8K -$244.9K -$547.1K -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150K $958.5K $230K -- --
Long-Term Debt Repaid -- -$33.6K -$197K -$789.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $80.7K -$68.5K $492.1K -$503.4K --
Cash From Financing $237K $2.4M $1.4M $7.1M $17.1M
 
Beginning Cash (CF) $96.9K $50.6K $4.9K $1.1M $10.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$374.9K -$46.2K -$45.7K $1.1M $9.1M
Ending Cash (CF) -$278K $4.4K -$40.8K $2.2M $19.2M
 
Levered Free Cash Flow -$611.9K -$2.4M -$1.5M -$5.5M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$172.3K -$1.3M
Depreciation & Amoritzation -- -- -- $21.4K --
Stock-Based Compensation -- $200K -- $63K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- -$48.2K
Cash From Operations -- -- -- -$660.2K -$1M
 
Capital Expenditures -- $58.8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$134.8K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $710K $230K -- --
Long-Term Debt Repaid -- -$3.8K -$12K -$609.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$8K -$149K $123.6K --
Cash From Financing -- -- -- -$13.6K $8.5M
 
Beginning Cash (CF) -- $111.3K $4.9K $1.1M $10.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$808.6K $5.7M
Ending Cash (CF) -- $50.6K -- $268.5K $15.9M
 
Levered Free Cash Flow -- -$769.8K -- -$660.2K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$1.1M -$4M -$607.7K -$6.8M
Depreciation & Amoritzation -- $33.1K $69.4K $87.1K --
Stock-Based Compensation -- $300K $41.7K $146.3K $2.2M
Change in Accounts Receivable -- -$1.4M $568.9K -- --
Change in Inventories -- -$44.8K -$64.4K -- -$2.1M
Cash From Operations -- -$1.7M -$1.2M -$5.5M -$4.7M
 
Capital Expenditures -- $695.8K $573.2K $54.5K $26.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$684.8K -$244.9K -$547.1K -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $958.5K -- -- --
Long-Term Debt Repaid -- -- -$197K -$789.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$68.5K $492.1K -$503.4K --
Cash From Financing -- $2.4M $1.4M $7.1M $17.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$46.2K -$45.7K $1.1M $9.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.4M -$1.5M -$5.6M -$4.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$500.8K -$1.5M -$607.7K -$6.8M --
Depreciation & Amoritzation $9.8K $35.2K $87.2K -$10 --
Stock-Based Compensation $300K -- $146.2K $2.2M --
Change in Accounts Receivable -$82.1K $468.9K -- $97K --
Change in Inventories -$278.6K -$402.4K -- -$2.1M --
Cash From Operations -$782.6K -$675.6K -$5.5M -$4.7M --
 
Capital Expenditures $695.8K $226.9K $54.5K $26.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$595.5K -$226.9K -$547K -$3.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $958.5K $230K -- -- --
Long-Term Debt Repaid -$33.6K -$197K -$789.4K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.5K $492.1K -$503.4K -- --
Cash From Financing $1.6M $1M $7.1M $17.1M --
 
Beginning Cash (CF) $625.6K $615K $14.7M $23.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270K $114.6K $1.1M $9.1M --
Ending Cash (CF) $579.3K $724.7K $15.8M $32.3M --
 
Levered Free Cash Flow -$2.4M -$1.3M -$5.6M -$4.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock