Financhill
Sell
13

IMUX Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
-19.79%
Day range:
$0.51 - $0.54
52-week range:
$0.51 - $1.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.11x
Volume:
989.2K
Avg. volume:
1.4M
1-year change:
-46.63%
Market cap:
$64.2M
Revenue:
--
EPS (TTM):
-$0.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $85K $77K $111K $134K
Gross Profit -- -$85K -$77K -$111K -$134K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.6M $61.1M $71.3M $83.2M $80M
Selling, General & Admin $10.3M $13.3M $15.3M $16M $18M
Other Inc / (Exp) $4.9M -$1.3M -$34.9M $2.5M -$5.8M
Operating Expenses $49M $74.3M $86.4M $99.1M $97.9M
Operating Income -$49M -$74.4M -$86.5M -$99.2M -$98.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44M -$92.9M -$120.4M -$93.6M -$100.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$44M -$92.9M -$120.4M -$93.6M -$100.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44M -$92.9M -$120.4M -$93.6M -$100.5M
 
Basic EPS (Cont. Ops) -$2.81 -$3.93 -$3.78 -$2.11 -$1.00
Diluted EPS (Cont. Ops) -$2.81 -$3.93 -$3.78 -$2.11 -$1.00
Weighted Average Basic Share $15.7M $23.7M $31.8M $44.3M $100.2M
Weighted Average Diluted Share $15.7M $23.7M $31.8M $44.3M $100.2M
 
EBITDA -$48.9M -$74.3M -$86.4M -$99.1M -$97.9M
EBIT -$49M -$74.4M -$86.5M -$99.2M -$98.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$49M -$74.4M -$86.5M -$99.2M -$98.1M
Operating Income (Adjusted) -$49M -$74.4M -$86.5M -$99.2M -$98.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16K $17K $34K $42K $40K
Gross Profit -$16K -$17K -$34K -$42K -$40K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.5M $16.5M $19.8M $21.4M $20M
Selling, General & Admin $2.9M $3.6M $3.8M $4.4M $6M
Other Inc / (Exp) -$915K -$1.3M $35K $582K --
Operating Expenses $18.4M $20.1M $23.5M $25.7M $26M
Operating Income -$18.4M -$20.1M -$23.6M -$25.7M -$26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$21.2M -$22.8M -$24.4M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.3M -$21.2M -$22.8M -$24.4M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$21.2M -$22.8M -$24.4M -$25.6M
 
Basic EPS (Cont. Ops) -$0.76 -$0.69 -$0.51 -$0.24 -$0.13
Diluted EPS (Cont. Ops) -$0.76 -$0.69 -$0.51 -$0.24 -$0.13
Weighted Average Basic Share $25.3M $30.6M $44.6M $101.3M $193.9M
Weighted Average Diluted Share $25.3M $30.6M $44.6M $101.3M $193.9M
 
EBITDA -$18.4M -$20.1M -$23.5M -$25.7M -$26M
EBIT -$18.4M -$20.1M -$23.6M -$25.7M -$26M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.4M -$20.1M -$23.6M -$25.7M -$26M
Operating Income (Adjusted) -$18.4M -$20.1M -$23.6M -$25.7M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45K $98K $107K $122K $161K
Gross Profit -$45K -$98K -$107K -$122K -$161K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.9M $68.9M $84.7M $77.7M $84.5M
Selling, General & Admin $30.2M $15M $15.5M $18.1M $21M
Other Inc / (Exp) $1.2M -$1.6M -$31.5M -$4.6M --
Operating Expenses $84.1M $83.8M $100.1M $95.7M $105.4M
Operating Income -$84.1M -$83.9M -$100.2M -$95.8M -$105.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$82.9M -$85.1M -$128.5M -$96.9M -$103M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$82.9M -$85.1M -$128.5M -$96.9M -$103M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.9M -$85.1M -$128.5M -$96.9M -$103M
 
Basic EPS (Cont. Ops) -$3.74 -$2.96 -$3.26 -$1.24 -$0.87
Diluted EPS (Cont. Ops) -$3.74 -$2.96 -$3.26 -$1.24 -$0.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$84.1M -$83.8M -$100.1M -$95.7M -$105.4M
EBIT -$84.1M -$83.9M -$100.2M -$95.8M -$105.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$84.1M -$83.9M -$100.2M -$95.8M -$105.5M
Operating Income (Adjusted) -$84.1M -$83.9M -$100.2M -$95.8M -$105.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16K $58K $88K $99K $126K
Gross Profit -$16K -$58K -$88K -$99K -$126K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.7M $50.5M $63.9M $58.4M $62.9M
Selling, General & Admin $10M $11.6M $11.9M $14M $17M
Other Inc / (Exp) -$1.9M -$2.1M $1.3M -$5.9M $1.2M
Operating Expenses $69.9M $62.1M $75.8M $72.3M $79.8M
Operating Income -$69.9M -$62.2M -$75.8M -$72.4M -$79.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$71.8M -$63.9M -$72M -$75.3M -$77.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$71.8M -$63.9M -$72M -$75.3M -$77.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.8M -$63.9M -$72M -$75.3M -$77.9M
 
Basic EPS (Cont. Ops) -$3.21 -$2.16 -$1.63 -$0.76 -$0.59
Diluted EPS (Cont. Ops) -$3.21 -$2.16 -$1.63 -$0.76 -$0.59
Weighted Average Basic Share $68.2M $88.9M $132.7M $299.8M $427.4M
Weighted Average Diluted Share $68.2M $88.9M $132.7M $299.8M $427.4M
 
EBITDA -$69.9M -$62.1M -$75.8M -$72.3M -$79.8M
EBIT -$69.9M -$62.2M -$75.8M -$72.4M -$79.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$69.9M -$62.2M -$75.8M -$72.4M -$79.9M
Operating Income (Adjusted) -$69.9M -$62.2M -$75.8M -$72.4M -$79.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.5M $86.9M $116.4M $46.7M $35.7M
Short Term Investments -- -- $9.6M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.4M $14.9M $5.6M $2.3M $1.9M
Other Current Assets $1.2M $1.1M $1.2M $2.2M $1.1M
Total Current Assets $133.7M $105M $125.9M $52.5M $39.3M
 
Property Plant And Equipment $1.1M $1.1M $1.8M $1.8M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill $33M $33M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $42K $42K $43K -- --
Total Assets $167.9M $139.1M $127.8M $54.3M $40.9M
 
Accounts Payable $3.4M $3.7M $4.3M $5.1M $7.8M
Accrued Expenses $3.7M $6.4M $7.1M $17.2M $12.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $297K $408K $571K $695K $740K
Other Current Liabilities $82K $177K $239K $271K $676K
Total Current Liabilities $8.4M $11.4M $13.1M $24.7M $22.2M
 
Long-Term Debt -- $584K $992K $639K $264K
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $12M $14.1M $25.4M $22.4M
 
Common Stock $2K $3K $4K $4K $8K
Other Common Equity Adj -$4.1M -$252K $3M $3.8M $4.2M
Common Equity $158.8M $127.1M $113.7M $28.9M $18.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158.8M $127.1M $113.7M $28.9M $18.4M
 
Total Liabilities and Equity $167.9M $139.1M $127.8M $54.3M $40.9M
Cash and Short Terms $127.5M $86.9M $116.4M $46.7M $35.7M
Total Debt -- $584K $992K $639K $264K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $110.4M $72.8M $59.7M $59.1M $35.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.9M $8.9M $2.3M $2.6M $3.1M
Other Current Assets $1.3M $1.5M $1.4M $757K --
Total Current Assets $122.5M $86.6M $65.2M $63.3M $39.3M
 
Property Plant And Equipment $1.3M $1.4M $1.7M $1.5M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill $33M $33M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $42K $42K $43K -- --
Total Assets $156.8M $121.1M $67M $64.8M $40.7M
 
Accounts Payable $3.2M $4.2M $3.2M $6M $7.9M
Accrued Expenses $6.2M $5.7M $12.6M $14.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $406K $395K $662K $713K --
Other Current Liabilities $173K $324K $261K $357K --
Total Current Liabilities $10.6M $11.5M $17.8M $23.4M $30.1M
 
Long-Term Debt $701K $759K $789K $186K $126K
Capital Leases -- -- -- -- --
Total Liabilities $11.3M $12.3M $18.6M $23.5M $30.2M
 
Common Stock $3K $3K $4K $8K $9K
Other Common Equity Adj -$800K -$386K $3.9M $3.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $145.5M $108.8M $48.4M $41.2M $10.5M
 
Total Liabilities and Equity $156.8M $121.1M $67M $64.8M $40.7M
Cash and Short Terms $110.4M $72.8M $59.7M $59.1M $35.1M
Total Debt $1.1M $759K $789K $186K $126K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44M -$92.9M -$120.4M -$93.6M -$100.5M
Depreciation & Amoritzation $39K $85K $77K $111K $134K
Stock-Based Compensation $2.7M $5.9M $7.9M $7.1M $8.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.1M -$83.2M -$65.1M -$70.8M -$84.8M
 
Capital Expenditures -- $67K $112K $334K $264K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146K -$67K -$9.7M $9.5M -$264K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $74.3M
Cash From Financing $144.4M $42.8M $95.8M $1M $74.5M
 
Beginning Cash (CF) $29.4M $86.9M $106.7M $46.7M $35.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.2M -$40.6M $19.9M -$60.1M -$11M
Ending Cash (CF) $127.5M $46.1M $125.6M -$13.1M $24.1M
 
Levered Free Cash Flow -$46.3M -$83.3M -$65.3M -$71.2M -$85M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.3M -$21.2M -$22.8M -$24.4M -$25.6M
Depreciation & Amoritzation $16K $17K $34K $42K $40K
Stock-Based Compensation $1.4M $1.9M $1.7M $1.9M $3.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$13.6M -$17.3M -$20.8M -$20.1M
 
Capital Expenditures $20K $73K $44K $50K $67K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -$73K -$44K -$50K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$74.3M --
Cash From Financing $42M -- $282K -- --
 
Beginning Cash (CF) $110.4M $72.8M $59.7M $59.1M $35.1M
Foreign Exchange Rate Adjustment -$1.1M -$1.6M -$531K $226K $29K
Additions / Reductions $23.3M -$15.3M -$17.6M -$20.6M -$20.2M
Ending Cash (CF) $132.6M $55.8M $41.6M $38.7M $15M
 
Levered Free Cash Flow -$17.6M -$13.7M -$17.4M -$20.9M -$20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$82.9M -$85.1M -$128.5M -$96.9M -$103M
Depreciation & Amoritzation $21K $98K $107K $122K $161K
Stock-Based Compensation $5.8M $7.5M $7.4M $8.2M $9.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$73.5M -$73.7M -$71.9M -$75.8M -$89.5M
 
Capital Expenditures $72K $132K $168K $426K $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72K -$132K -$1K -$426K -$153K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $50.1M $40.5M $56.5M $75.1M $65.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.7M -$37.7M -$13.1M -$618K -$23.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$73.6M -$73.9M -$72.1M -$76.3M -$89.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$71.8M -$63.9M -$72M -$75.3M -$77.9M
Depreciation & Amoritzation $45K $58K $88K $99K $126K
Stock-Based Compensation $4.5M $6M $5.5M $6.5M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$59.6M -$50M -$56.8M -$61.8M -$66.5M
 
Capital Expenditures $20K $113K $169K $261K $150K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48K -$113K $9.6M -$261K -$150K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $42M $39.7M $429K $74.5M $65.5M
 
Beginning Cash (CF) $352.7M $256.6M $229.7M $236.1M $104.7M
Foreign Exchange Rate Adjustment $572K -$3.7M -$311K -$3K $621K
Additions / Reductions -$18.7M -$14.1M -$47.1M $12.4M -$536K
Ending Cash (CF) $334.6M $238.8M $182.4M $248.5M $104.8M
 
Levered Free Cash Flow -$59.6M -$50.2M -$57M -$62.1M -$66.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 2

Corcept Therapeutics, Inc. [CORT] is up 7.96% over the past day.

Buy
75
AXSM alert for Jan 2

Axsome Therapeutics, Inc. [AXSM] is down 2.39% over the past day.

Sell
50
NUTX alert for Jan 2

Nutex Health, Inc. [NUTX] is down 9.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock