Financhill
Sell
30

IBRX Quote, Financials, Valuation and Earnings

Last price:
$2.37
Seasonality move :
74.15%
Day range:
$2.24 - $2.32
52-week range:
$1.83 - $5.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.73x
P/B ratio:
--
Volume:
6.8M
Avg. volume:
10.2M
1-year change:
-49.89%
Market cap:
$2.3B
Revenue:
$14.7M
EPS (TTM):
-$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $605K $934K $240K $622K $14.7M
Revenue Growth (YoY) -72.53% 741.44% -74.3% 159.17% 2270.58%
 
Cost of Revenues -- -- $24.2M $18.5M $17.6M
Gross Profit -- -- -$24M -$17.9M -$2.8M
Gross Profit Margin -- -- -9980% -2876.21% -19.05%
 
R&D Expenses $139.5M $196M $229.9M $213.9M $188.1M
Selling, General & Admin $71.3M $135.3M $102.7M $129.6M $168.8M
Other Inc / (Exp) -$8.5M -$5.5M -$5.9M -$94.2M $82.5M
Operating Expenses $210.8M $330.3M $326.7M $343.5M $341.4M
Operating Income -$210.2M -$330.3M -$350.6M -$361.4M -$344.2M
 
Net Interest Expenses $7.3M $15.3M $65M $129.2M $154.3M
EBT. Incl. Unusual Items -$226M -$349.8M -$417.3M -$583.9M -$413.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $9K $34K -$40K --
Net Income to Company -$224.2M -$349.8M -$417.3M -$583.9M -$413.6M
 
Minority Interest in Earnings $2.3M -$3.1M -$753K -$656K -$81K
Net Income to Common Excl Extra Items -$221.9M -$349.8M -$417.3M -$583.9M -$413.6M
 
Basic EPS (Cont. Ops) -$0.58 -$0.89 -$1.04 -$1.15 -$0.59
Diluted EPS (Cont. Ops) -$0.58 -$0.89 -$1.04 -$1.15 -$0.62
Weighted Average Basic Share $383.2M $389.2M $399.9M $508.6M $697.3M
Weighted Average Diluted Share $383.2M $389.2M $399.9M $508.6M $700.4M
 
EBITDA -$204.2M -$311.2M -$326.4M -$342.9M -$326.6M
EBIT -$217M -$330.3M -$350.6M -$361.4M -$344.2M
 
Revenue (Reported) $605K $934K $240K $622K $14.7M
Operating Income (Reported) -$210.2M -$330.3M -$350.6M -$361.4M -$344.2M
Operating Income (Adjusted) -$217M -$330.3M -$350.6M -$361.4M -$344.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66K $118K $82K $6.1M $32.1M
Revenue Growth (YoY) -2.94% 78.79% -30.51% 7346.34% 425.07%
 
Cost of Revenues -- $6M $4.6M $4.5M $4.1M
Gross Profit -- -$5.9M -$4.5M $1.7M $27.9M
Gross Profit Margin -- -4963.56% -5491.46% 27.04% 87.13%
 
R&D Expenses $49.3M $67.1M $47.9M $49.9M $50.7M
Selling, General & Admin $29.6M $19.3M $31.8M $35.9M $36.3M
Other Inc / (Exp) -$6.1M -$3.8M $18.9M $34.1M --
Operating Expenses $78.8M $84.9M $75.6M $81.9M $83.6M
Operating Income -$78.8M -$90.8M -$80.1M -$80.3M -$55.6M
 
Net Interest Expenses $3.6M $16.8M $35M $40.2M $27.6M
EBT. Incl. Unusual Items -$88.4M -$111.2M -$95.6M -$85.8M -$67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$35K
Net Income to Company -$88.4M -$111.2M -$95.6M -$85.8M -$67.3M
 
Minority Interest in Earnings -$800K -$223K -$60K -$23K -$21K
Net Income to Common Excl Extra Items -$88.4M -$111.2M -$95.6M -$85.8M -$67.3M
 
Basic EPS (Cont. Ops) -$0.22 -$0.28 -$0.19 -$0.12 -$0.07
Diluted EPS (Cont. Ops) -$0.22 -$0.28 -$0.19 -$0.14 -$0.07
Weighted Average Basic Share $391.9M $400.1M $498.4M $695.9M $946.6M
Weighted Average Diluted Share $391.9M $400.1M $498.4M $698M $946.6M
 
EBITDA -$73.9M -$84.8M -$75.6M -$75.8M -$51.7M
EBIT -$78.8M -$90.8M -$80.1M -$80.3M -$55.6M
 
Revenue (Reported) $66K $118K $82K $6.1M $32.1M
Operating Income (Reported) -$78.8M -$90.8M -$80.1M -$80.3M -$55.6M
Operating Income (Adjusted) -$78.8M -$90.8M -$80.1M -$80.3M -$55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $565K $557K $556K $7.3M $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $24.1M $18M $16.2M
Gross Profit -$2.2M -$17.1M -$23.5M -$10.6M $66.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $164.5M $228.8M $232.2M $204.5M $187.9M
Selling, General & Admin $118M $104.4M $122.7M $160.2M $153M
Other Inc / (Exp) $3.4M -$17.9M $26M -$80.8M --
Operating Expenses $279.7M $328.5M $337.6M $348.6M $327.1M
Operating Income -$281.9M -$345.7M -$361.1M -$359.3M -$260.7M
 
Net Interest Expenses $11M $41.2M $125.6M $148.9M $122.9M
EBT. Incl. Unusual Items -$290.4M -$400.5M -$458.7M -$587.9M -$348.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7K $1K $34K -$40K --
Net Income to Company -$290.4M -$400.5M -$458.8M -$587.9M -$348.7M
 
Minority Interest in Earnings -$2.8M -$936K -$745K -$86K -$77K
Net Income to Common Excl Extra Items -$290.4M -$400.5M -$458.8M -$587.9M -$348.7M
 
Basic EPS (Cont. Ops) -$0.96 -$1.00 -$1.05 -$0.87 -$0.41
Diluted EPS (Cont. Ops) -$0.96 -$1.00 -$1.05 -$0.89 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$265.5M -$323.4M -$337M -$341.3M -$244.9M
EBIT -$281.9M -$345.7M -$361.1M -$359.3M -$260.7M
 
Revenue (Reported) $565K $557K $556K $7.3M $82.6M
Operating Income (Reported) -$281.9M -$345.7M -$361.1M -$359.3M -$260.7M
Operating Income (Adjusted) -$281.9M -$345.7M -$361.1M -$359.3M -$260.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $544K $167K $483K $7.2M $75M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $17.3M $17.2M $13.4M $12M
Gross Profit -- -$17.1M -$16.7M -$6.2M $63M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $144.2M $177M $179.3M $153.4M $153.2M
Selling, General & Admin $107.3M $76.5M $96.5M $127.1M $111.3M
Other Inc / (Exp) $2.5M -$9.8M $22M $35.4M -$30.1M
Operating Expenses $251.5M $249.3M $260.2M $268.6M $254.3M
Operating Income -$251M -$266.4M -$276.9M -$274.8M -$191.3M
 
Net Interest Expenses $9.9M $36.5M $97.1M $116.8M $85.3M
EBT. Incl. Unusual Items -$258.3M -$309M -$350.4M -$354.5M -$289.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K -- -- -- --
Net Income to Company -$258.3M -$309M -$350.4M -$354.5M -$289.5M
 
Minority Interest in Earnings $1.2M -$642K -$634K -$64K -$60K
Net Income to Common Excl Extra Items -$256.3M -$309M -$350.4M -$354.5M -$289.5M
 
Basic EPS (Cont. Ops) -$0.66 -$0.77 -$0.78 -$0.52 -$0.33
Diluted EPS (Cont. Ops) -$0.66 -$0.77 -$0.78 -$0.54 -$0.33
Weighted Average Basic Share $1.2B $1.2B $1.4B $2.1B $2.7B
Weighted Average Diluted Share $1.2B $1.2B $1.4B $2.1B $2.7B
 
EBITDA -$230.1M -$249.1M -$259.7M -$261.4M -$179.7M
EBIT -$241.9M -$266.4M -$276.9M -$274.8M -$191.3M
 
Revenue (Reported) $544K $167K $483K $7.2M $75M
Operating Income (Reported) -$251M -$266.4M -$276.9M -$274.8M -$191.3M
Operating Income (Adjusted) -$241.9M -$266.4M -$276.9M -$274.8M -$191.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.9M $317.1M $107.2M $266.5M $149.8M
Short Term Investments $61.1M $136M $2.5M $1M $6.4M
Accounts Receivable, Net -- $1.3M $1.9M $2M $2.4M
Inventory -- -- -- -- $8.3M
Prepaid Expenses -- $12.9M $26.4M $19.2M $21.3M
Other Current Assets $13.6M $3M $2.9M $2.6M $1.3M
Total Current Assets $111.7M $334.3M $140.6M $294.1M $184.6M
 
Property Plant And Equipment $90.7M $119.2M $189.6M $182.7M $170.5M
Long-Term Investments $11.4M $7.2M $7.5M $8.1M $8.3M
Goodwill -- -- -- -- --
Other Intangibles $1.5M $1.4M $20M $17.1M $15.9M
Other Long-Term Assets -- -- $4.9M $2.9M $4.8M
Total Assets $221.4M $468.9M $362.4M $504.5M $382.9M
 
Accounts Payable $11.5M $11.4M $21M $9.2M $6.7M
Accrued Expenses $18.8M $34.9M $22.1M $24.4M $24.6M
Current Portion Of Long-Term Debt -- $299.2M $431.9M -- --
Current Portion Of Capital Lease Obligations $5M $3M $2.7M $5.2M $7.5M
Other Current Liabilities $8.8M $2.6M $1.6M $716K $952K
Total Current Liabilities $68.1M $369M $500.9M $58.3M $54.9M
 
Long-Term Debt $254.4M $343.4M $289.3M $876.9M $781.1M
Capital Leases -- -- -- -- --
Total Liabilities $339.9M $712.8M $812.2M $1.1B $871.1M
 
Common Stock $38K $40K $42K $67K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity -$119.8M -$242.2M -$447.3M -$587M -$489.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M -$1.7M -$2.5M $1.1M $969K
Total Equity -$118.5M -$243.9M -$449.8M -$585.9M -$488.1M
 
Total Liabilities and Equity $221.4M $468.9M $362.4M $504.5M $382.9M
Cash and Short Terms $96.1M $317.1M $107.2M $266.5M $149.8M
Total Debt $254.4M $642.7M $722.7M $878.4M $782.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $80.4M $111.1M $189.8M $130.4M $257.8M
Short Term Investments $15.8M $6.9M $11.8M $18.4M --
Accounts Receivable, Net $1.3M $1.5M $2.3M $4.2M $32M
Inventory -- -- -- $2M $6.7M
Prepaid Expenses $12M -- $16.2M $22.1M $26.1M
Other Current Assets $255K $3.2M $4.4M $1.7M --
Total Current Assets $94.5M $143.1M $215.1M $163.2M $329.5M
 
Property Plant And Equipment $104M $176.9M $187.9M $174.2M $163.1M
Long-Term Investments $8.3M $7.4M $7.6M $7.1M $8M
Goodwill -- -- -- $910K --
Other Intangibles $1.6M -- $18.5M $15.6M --
Other Long-Term Assets $538K $5.1M $3.4M $3.6M --
Total Assets $214.4M $352.9M $432.4M $364.6M $519M
 
Accounts Payable $15.1M $20.2M $19.8M $9.9M $5.8M
Accrued Expenses $27.6M $25.5M $48.9M $25.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $1.4M $4.4M $7M --
Other Current Liabilities $594K $1.5M $1.1M $1.4M --
Total Current Liabilities $65.4M $70.8M $90.3M $61M $57.1M
 
Long-Term Debt $337.9M $710.6M $712.9M $1B $851.3M
Capital Leases -- -- -- -- --
Total Liabilities $404.4M $782M $843.1M $1.1B $1B
 
Common Stock $39K $40K $67K $70K $98K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.4M -$2.4M $1.1M $986K $909K
Total Equity -$189.9M -$429.1M -$410.6M -$744.2M -$523.4M
 
Total Liabilities and Equity $214.4M $352.9M $432.4M $364.6M $519M
Cash and Short Terms $80.4M $111.1M $189.8M $130.4M $257.8M
Total Debt $345.1M $713.1M $715.3M $1B $853.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$224.2M -$349.8M -$417.3M -$583.9M -$413.6M
Depreciation & Amoritzation $12.7M $19.1M $24.2M $18.5M $17.6M
Stock-Based Compensation $2.2M $57.2M $40.2M $49.2M $34.4M
Change in Accounts Receivable -- -- -- -- -$2.4M
Change in Inventories -- -- -- -- -$8.3M
Cash From Operations -$171.7M -$274.4M -$337.5M -$366.8M -$391.2M
 
Capital Expenditures $1.7M $33.6M $99.4M $30.6M $6.9M
Cash Acquisitions -- -- -- -- $1M
Cash From Investing -$19.8M -$84.9M $27.3M -$30.5M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $63.7M $338.5M $174.1M $258.7M --
Long-Term Debt Repaid -- -- -$58K -$77K -$64K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1M -$339K $192.8M $97M
Cash From Financing $150.7M $505.4M $233.6M $558.3M $281.6M
 
Beginning Cash (CF) $76M $181.1M $104.6M $265.5M $143.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.9M $146.2M -$76.3M $160.8M -$121.9M
Ending Cash (CF) $35.1M $327.3M $28.6M $426M $21.5M
 
Levered Free Cash Flow -$173.4M -$308M -$436.9M -$397.3M -$398.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88.4M -$111.2M -$95.6M -$85.8M -$67.3M
Depreciation & Amoritzation $4.9M $6M $1.4M $4.5M $4M
Stock-Based Compensation $13.8M $10.6M $14.4M $7.5M $8.9M
Change in Accounts Receivable -- -- -- -$3.1M -$9.9M
Change in Inventories -- -- -- -$147K -$63K
Cash From Operations -$72.7M -$80.6M -$87.4M -$98.8M -$68.9M
 
Capital Expenditures $8M $15.9M $5.7M $2.8M $775K
Cash Acquisitions -- -- -- $1M --
Cash From Investing $10.6M -$1.2M -$15.6M $65M -$181.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $124.4M $199M -- --
Long-Term Debt Repaid -- -$40K -$19K -$22K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1M -$339K -- -- --
Cash From Financing $42.7M $124M $237.5M $15.6M $173.5M
 
Beginning Cash (CF) $64.5M $104.2M $178M $112M $60.2M
Foreign Exchange Rate Adjustment $44K $43K -$1K $11K -$56K
Additions / Reductions -$19.4M $42.3M $134.5M -$18.1M -$76.8M
Ending Cash (CF) $45.1M $146.5M $312.4M $93.8M -$16.6M
 
Levered Free Cash Flow -$80.7M -$96.5M -$93.1M -$101.6M -$69.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$290.4M -$400.5M -$458.8M -$587.9M -$348.7M
Depreciation & Amoritzation $16.4M $22.3M $20.8M $18M $15.8M
Stock-Based Compensation $47.7M $41M $45.7M $38.2M $37.1M
Change in Accounts Receivable -- -- -- -$4.2M -$27.8M
Change in Inventories -- -- -- -$2M -$4.7M
Cash From Operations -$225.8M -$318.4M -$342.2M -$421.4M -$319.7M
 
Capital Expenditures $23.6M $90.9M $41.6M $12.7M $5.1M
Cash Acquisitions -- -- -- $1M --
Cash From Investing $59.5M -$91.6M -$51.6M -$19.8M -$183.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M $422.9M $308.5M -- --
Long-Term Debt Repaid -- -$40K -$75K -$84K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$339K -- $289.7M --
Cash From Financing $179.7M $449.6M $467.7M $375.2M $452.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M $39.8M $73.8M -$66M -$51M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$249.4M -$409.3M -$383.8M -$434.1M -$324.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$258.3M -$309M -$350.4M -$354.5M -$289.5M
Depreciation & Amoritzation $11.9M $17.3M $13.9M $13.4M $11.7M
Stock-Based Compensation $47M $30.8M $36.4M $25.4M $28.1M
Change in Accounts Receivable -- -- -- -$4.2M -$29.7M
Change in Inventories -- -- -- -$2M $1.6M
Cash From Operations -$202.8M -$246.8M -$251.5M -$306.1M -$234.6M
 
Capital Expenditures $23.2M $80.5M $22.6M $4.8M $3M
Cash Acquisitions -- -- -- $1M --
Cash From Investing $52.9M $46.2M -$32.7M -$22.1M -$193.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $124.4M $258.7M -- --
Long-Term Debt Repaid -- -$40K -$57K -$64K -$4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1M -$339K -- $97M --
Cash From Financing $179.5M $123.7M $357.8M $174.7M $345.3M
 
Beginning Cash (CF) $144.5M $202.4M $310M $375.1M $258.6M
Foreign Exchange Rate Adjustment -$17K $123K -$265K -$16K $10K
Additions / Reductions $29.7M -$76.8M $73.3M -$153.5M -$82.6M
Ending Cash (CF) $174.1M $125.8M $383M $221.6M $176M
 
Levered Free Cash Flow -$225.9M -$327.2M -$274.1M -$310.9M -$237.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 7.35% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.5% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock