Financhill
Sell
36

ABUS Quote, Financials, Valuation and Earnings

Last price:
$4.13
Seasonality move :
0.11%
Day range:
$4.06 - $4.25
52-week range:
$2.71 - $5.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
54.20x
P/B ratio:
10.29x
Volume:
1.2M
Avg. volume:
1.5M
1-year change:
23.58%
Market cap:
$796.2M
Revenue:
$6.2M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.9M $11M $39M $18.1M $6.2M
Revenue Growth (YoY) 15.02% 58.92% 255.11% -53.51% -65.98%
 
Cost of Revenues -- $1.8M $1.4M $1.4M $1.4M
Gross Profit -- $9.2M $37.6M $16.7M $4.8M
Gross Profit Margin -- 84.05% 96.34% 92.26% 77.64%
 
R&D Expenses $47.5M $65.5M $84.4M $73.7M $54M
Selling, General & Admin $14.7M $17.1M $17.8M $22.5M $22.1M
Other Inc / (Exp) -$3.2M -$1.9M -$2.3M -$44K -$6.4M
Operating Expenses $57.3M $80.9M $100.8M $94.8M $74.8M
Operating Income -$57.3M -$71.7M -$63.2M -$78M -$70M
 
Net Interest Expenses $4M $2.9M $1.7M $459K $137K
EBT. Incl. Unusual Items -$61.2M -$76.2M -$65M -$72.8M -$69.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.4M -- --
Net Income to Company -$63.7M -$76.2M -$69.5M -$72.8M -$69.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.7M -$76.2M -$69.5M -$72.8M -$69.9M
 
Basic EPS (Cont. Ops) -$1.00 -$0.83 -$0.46 -$0.44 -$0.38
Diluted EPS (Cont. Ops) -$1.00 -$0.83 -$0.46 -$0.44 -$0.38
Weighted Average Basic Share $75.8M $106.2M $150.9M $166M $185.6M
Weighted Average Diluted Share $75.8M $106.2M $150.9M $166M $185.6M
 
EBITDA -$55.3M -$69.9M -$61.8M -$76.6M -$68.6M
EBIT -$57.3M -$71.7M -$63.2M -$78M -$70M
 
Revenue (Reported) $6.9M $11M $39M $18.1M $6.2M
Operating Income (Reported) -$57.3M -$71.7M -$63.2M -$78M -$70M
Operating Income (Adjusted) -$57.3M -$71.7M -$63.2M -$78M -$70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M $6M $4.7M $1.3M $529K
Revenue Growth (YoY) 119.3% 78.2% -21.74% -71.25% -60.49%
 
Cost of Revenues -- $343K $369K $336K $11K
Gross Profit -- $5.6M $4.3M $1M $518K
Gross Profit Margin -- 94.24% 92.08% 74.91% 97.92%
 
R&D Expenses $16.3M $20.1M $20.2M $14.3M $5.8M
Selling, General & Admin $4.1M $3.5M $5.8M $4.5M $3M
Other Inc / (Exp) -$871K -$236K -$199K -$4M --
Operating Expenses $17.6M $23.2M $25.6M $18.5M $8.8M
Operating Income -$17.6M -$17.6M -$21.4M -$17.5M -$8.3M
 
Net Interest Expenses $762K $429K $46K $29K $23K
EBT. Incl. Unusual Items -$19.2M -$17.6M -$20.1M -$19.7M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.4M -$16.8M -$20.2M -$19.8M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$17.6M -$20.1M -$19.7M -$7.7M
 
Basic EPS (Cont. Ops) -$0.24 -$0.12 -$0.12 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.24 -$0.12 -$0.12 -$0.10 -$0.04
Weighted Average Basic Share $101.3M $151M $167.5M $189M $191.8M
Weighted Average Diluted Share $101.3M $151M $167.5M $189M $191.8M
 
EBITDA -$17.1M -$17.3M -$21M -$17.1M -$8.3M
EBIT -$17.6M -$17.6M -$21.4M -$17.5M -$8.3M
 
Revenue (Reported) $3.3M $6M $4.7M $1.3M $529K
Operating Income (Reported) -$17.6M -$17.6M -$21.4M -$17.5M -$8.3M
Operating Income (Adjusted) -$17.6M -$17.6M -$21.4M -$17.5M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $36M $22.2M $6.7M $14.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.5M $1.4M $1.4M $685K
Gross Profit -- $34.4M $20.9M $5.3M $13.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.6M $81.9M $79.1M $62.8M $29M
Selling, General & Admin $16M $18.3M $21.6M $22.5M $16.9M
Other Inc / (Exp) -$1.8M -$830K -$1.4M -$4.6M --
Operating Expenses $67.2M $97.3M $99.4M $83.9M $45.3M
Operating Income -$67.2M -$62.9M -$78.5M -$78.5M -$31.4M
 
Net Interest Expenses $3.1M $2M $724K $151K $109K
EBT. Incl. Unusual Items -$72M -$64.4M -$75.5M -$76.7M -$42.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.4M -- -- --
Net Income to Company -$73M -$67.8M -$73.7M -$75.6M -$41.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72M -$68.8M -$75.5M -$76.7M -$42.3M
 
Basic EPS (Cont. Ops) -$0.91 -$0.47 -$0.47 -$0.43 -$0.22
Diluted EPS (Cont. Ops) -$0.91 -$0.47 -$0.47 -$0.43 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.4M -$61.3M -$77.1M -$77.1M -$30.7M
EBIT -$67.2M -$62.9M -$78.5M -$78.5M -$31.4M
 
Revenue (Reported) $10.2M $36M $22.2M $6.7M $14.6M
Operating Income (Reported) -$67.2M -$62.9M -$78.5M -$78.5M -$31.4M
Operating Income (Adjusted) -$67.2M -$62.9M -$78.5M -$78.5M -$31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $32.8M $16M $4.6M $13M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $1M $1M $352K
Gross Profit -- $31.7M $15M $3.6M $12.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.1M $61.5M $56.1M $45.2M $20.2M
Selling, General & Admin $12.4M $13.6M $17.4M $17.4M $12.2M
Other Inc / (Exp) -$1.7M -$642K $169K -$4.4M -$13.1M
Operating Expenses $51M $73.9M $72.5M $61.6M $32.1M
Operating Income -$51M -$42.3M -$57.5M -$58M -$19.4M
 
Net Interest Expenses $2.3M $1.4M $415K $107K $79K
EBT. Incl. Unusual Items -$54.9M -$43.1M -$53.5M -$57.4M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.4M -- -- --
Net Income to Company -$54.7M -$46.7M -$53.8M -$57.2M -$30.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.9M -$47.5M -$53.5M -$57.4M -$29.7M
 
Basic EPS (Cont. Ops) -$0.68 -$0.32 -$0.32 -$0.31 -$0.16
Diluted EPS (Cont. Ops) -$0.68 -$0.32 -$0.32 -$0.31 -$0.16
Weighted Average Basic Share $291.6M $448.2M $495.2M $552.7M $574M
Weighted Average Diluted Share $291.6M $448.2M $495.2M $552.7M $574.9M
 
EBITDA -$49.7M -$41.2M -$56.5M -$57M -$19.1M
EBIT -$51M -$42.3M -$57.5M -$58M -$19.4M
 
Revenue (Reported) $7.8M $32.8M $16M $4.6M $13M
Operating Income (Reported) -$51M -$42.3M -$57.5M -$58M -$19.4M
Operating Income (Adjusted) -$51M -$42.3M -$57.5M -$58M -$19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $123.3M $155.3M $146.9M $126M $122.6M
Short Term Investments $71M $46M $116.1M $99.7M $86.3M
Accounts Receivable, Net $1.3M $899K $1.4M $1.8M $2.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.1M -- -- -- --
Other Current Assets -- $4.4M $2.9M $4.2M $2.3M
Total Current Assets $127.7M $160.7M $151.1M $132M $127.3M
 
Property Plant And Equipment $9.3M $8.1M $6.8M $6.1M $4.4M
Long-Term Investments -- $35.7M $37.4M $6.3M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44K $61K $103K -- $34K
Total Assets $137.1M $204.5M $195.4M $144.4M $131.7M
 
Accounts Payable $3M $3.2M $3.5M $3.2M $2.3M
Accrued Expenses $5.9M $7.7M $12.5M $7M $5.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $390K $383K $372K $425K $483K
Other Current Liabilities $250K -- -- -- --
Total Current Liabilities $9.5M $11.2M $32.9M $22.5M $15.6M
 
Long-Term Debt $22.1M $18.5M $12.2M $8.3M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $35.1M $35M $58.6M $38.4M $34.3M
 
Common Stock $985.9M $1.3B $1.3B $1.3B $1.4B
Other Common Equity Adj -$48.2M -$48.3M -$50.5M -$48.4M -$48.1M
Common Equity -$47.4M $169.4M $136.9M $106M $97.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102M $169.4M $136.9M $106M $97.4M
 
Total Liabilities and Equity $137.1M $204.5M $195.4M $144.4M $131.7M
Cash and Short Terms $123.3M $155.3M $146.9M $126M $122.6M
Total Debt $22.1M $18.5M $12.2M $8.3M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $121.4M $134.7M $134.2M $127.8M $93.7M
Short Term Investments $43.5M $110.7M $116.6M $95.9M --
Accounts Receivable, Net $1.7M $1.8M $2.2M $1.6M $905K
Inventory -- -- -- -- --
Prepaid Expenses $3.5M $4.6M -- -- --
Other Current Assets -- -- $5.3M $3.4M --
Total Current Assets $126.5M $141.1M $141.6M $132.8M $97.4M
 
Property Plant And Equipment $8.5M $7.1M $6.5M $4.7M $137K
Long-Term Investments $30.5M $55.4M $10.5M $3M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $167K $3K -- --
Total Assets $165.6M $203.8M $158.6M $140.4M $97.7M
 
Accounts Payable $1M $872K $2.3M $2.3M $1M
Accrued Expenses $8.6M $11.4M $7.5M $4.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $386K $360K $412K $468K --
Other Current Liabilities $37K -- -- $565K --
Total Current Liabilities $10.1M $27.5M $22.3M $18.9M $5.2M
 
Long-Term Debt $20.2M $14.3M $9.6M $6.3M $4.1M
Capital Leases -- -- -- -- --
Total Liabilities $35.5M $58.3M $39.3M $33.6M $20.3M
 
Common Stock $1.1B $1.3B $1.3B $1.4B $1.4B
Other Common Equity Adj -$48.2M -$51M -$48.9M -$48.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.1M $145.5M $119.3M $106.9M $77.4M
 
Total Liabilities and Equity $165.6M $203.8M $158.6M $140.4M $97.7M
Cash and Short Terms $121.4M $134.7M $134.2M $127.8M $93.7M
Total Debt $20.2M $14.3M $9.6M $6.3M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.7M -$76.2M -$69.5M -$72.8M -$69.9M
Depreciation & Amoritzation $2M $1.8M $1.4M $1.4M $1.4M
Stock-Based Compensation $6.2M $6.4M $7.2M $9.3M $9M
Change in Accounts Receivable -$108K $413K -$453K -$424K -$633K
Change in Inventories -- -- -- -- --
Cash From Operations -$51.4M -$67.5M -$35.4M -$85.9M -$64.9M
 
Capital Expenditures $229K $809K $512K $1M $182K
Cash Acquisitions $2.5M -- -- -- --
Cash From Investing -$14.9M -$12.7M -$74.9M $50.8M $22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $86.7M $137.2M $31.8M $30.6M $52M
 
Beginning Cash (CF) $52.3M $109.3M $30.8M $26.3M $36.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M $57M -$78.5M -$4.5M $10M
Ending Cash (CF) $72.8M $166.3M -$47.8M $21.8M $46.3M
 
Levered Free Cash Flow -$51.7M -$68.3M -$35.9M -$86.9M -$65M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.4M -$16.8M -$20.2M -$19.8M -$7.8M
Depreciation & Amoritzation $427.4K $326.3K $371K $337K $10.1K
Stock-Based Compensation $1.5M $1.6M $2.5M $2.2M $1.3M
Change in Accounts Receivable -$367.6K $147.3K $444K $158.4K $117.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.3M -$18.4M -$21.9M -$20.8M -$5.8M
 
Capital Expenditures $5.3K $85.5K $32.8K $300 --
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.3M -$12.5M $10.5M -$11.9M -$10.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.1M $8.8M $1.7M $1.9M $847K
 
Beginning Cash (CF) $77.9M $24M $17.5M $31.8M $22.4M
Foreign Exchange Rate Adjustment $44.7K -$17.7K $8K $4.9K -$12.3K
Additions / Reductions $47.1M -$22.1M -$9.7M -$30.7M -$15.2M
Ending Cash (CF) $125.1M $1.9M $7.8M $1.1M $7.2M
 
Levered Free Cash Flow -$15.3M -$18.5M -$21.9M -$20.8M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$73M -$67.8M -$73.7M -$75.6M -$41.5M
Depreciation & Amoritzation $1.8M $1.5M $1.3M $1.4M $666.3K
Stock-Based Compensation $6.5M $6.8M $9.1M $8.9M $7.3M
Change in Accounts Receivable -$595.3K -$155.3K -$337.4K $569.6K $739.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$63.7M -$37.5M -$84.8M -$70.5M -$44.7M
 
Capital Expenditures $905.4K $428.2K $1.1M $82.2K $82.7K
Cash Acquisitions $39.6K -- -- -- --
Cash From Investing -$55.4M -$94.1M $42.9M $31.1M $30.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $99.6M $79.1M $37.1M $53.8M $4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.4M -$52.6M -$4.8M $14.4M -$9.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$64.6M -$37.9M -$85.9M -$70.6M -$44.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.7M -$46.7M -$53.8M -$57.2M -$30.2M
Depreciation & Amoritzation $1.3M $1.1M $1M $1M $357.3K
Stock-Based Compensation $5M $5.4M $7.6M $7.3M $5.8M
Change in Accounts Receivable -$353.4K -$919.4K -$822.5K $167.3K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$47.7M -$18M -$68.9M -$54.3M -$35.5M
 
Capital Expenditures $747.7K $371.3K $1M $95.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$86.1M $28.7M $9.5M $17.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $77.8M $20.4M $27M $50.4M $4.1M
 
Beginning Cash (CF) $188.3M $152.7M $85.3M $137.7M $96.9M
Foreign Exchange Rate Adjustment -- -$17.7K $11K -$16K $13.2K
Additions / Reductions $25.5M -$83.8M -$13.3M $5.5M -$14.1M
Ending Cash (CF) $213.8M $68.9M $72M $143.3M $82.8M
 
Levered Free Cash Flow -$48.5M -$18.4M -$69.9M -$54.4M -$35.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 29

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock