Financhill
Sell
40

HSTM Quote, Financials, Valuation and Earnings

Last price:
$23.86
Seasonality move :
0.36%
Day range:
$23.61 - $24.07
52-week range:
$23.61 - $34.24
Dividend yield:
0.52%
P/E ratio:
34.92x
P/S ratio:
2.42x
P/B ratio:
2.02x
Volume:
102K
Avg. volume:
218K
1-year change:
-24.64%
Market cap:
$707M
Revenue:
$291.6M
EPS (TTM):
$0.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $244.8M $256.7M $266.8M $279.1M $291.6M
Revenue Growth (YoY) -3.65% 4.86% 3.94% 4.59% 4.51%
 
Cost of Revenues $119.5M $127.8M $129.1M $136.1M $139.2M
Gross Profit $125.3M $128.9M $137.7M $143M $152.5M
Gross Profit Margin 51.18% 50.2% 51.62% 51.23% 52.28%
 
R&D Expenses $32.3M $41.7M $44.3M $45.5M $48.9M
Selling, General & Admin $77.2M $79.2M $81M $81.4M $82.3M
Other Inc / (Exp) $2M -$289K $2.7M $136K -$318K
Operating Expenses $109.5M $120.8M $125.3M $126.9M $131.2M
Operating Income $15.8M $8.1M $12.4M $16M $21.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.8M $7.8M $15.6M $18.5M $24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $1.9M $3.5M $3.3M $4.8M
Net Income to Company $14.1M $5.8M $12.1M $15.2M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $5.8M $12.1M $15.2M $20M
 
Basic EPS (Cont. Ops) $0.44 $0.19 $0.39 $0.50 $0.66
Diluted EPS (Cont. Ops) $0.44 $0.18 $0.39 $0.50 $0.66
Weighted Average Basic Share $32M $31.5M $30.6M $30.6M $30.4M
Weighted Average Diluted Share $32M $31.6M $30.7M $30.7M $30.5M
 
EBITDA $46M $44.9M $50.4M $57.1M $62.5M
EBIT $15.8M $8.1M $12.4M $16M $21.3M
 
Revenue (Reported) $244.8M $256.7M $266.8M $279.1M $291.6M
Operating Income (Reported) $15.8M $8.1M $12.4M $16M $21.3M
Operating Income (Adjusted) $15.8M $8.1M $12.4M $16M $21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.1M $67.3M $70.3M $73.1M $76.5M
Revenue Growth (YoY) 5.27% 4.98% 4.54% 3.92% 4.62%
 
Cost of Revenues $31.7M $33M $34M $34.5M $37.3M
Gross Profit $32.4M $34.3M $36.3M $38.6M $39.1M
Gross Profit Margin 50.5% 51.01% 51.68% 52.74% 51.19%
 
R&D Expenses $10.3M $11.5M $10.9M $12.1M $12.1M
Selling, General & Admin $20.2M $20.5M $20.6M $20M $19.5M
Other Inc / (Exp) -$99K $2.5M $590K $981K --
Operating Expenses $30.6M $31.9M $31.5M $32.1M $31.6M
Operating Income $1.8M $2.4M $4.9M $6.5M $7.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7M $4.9M $5.5M $7.5M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186K $1.3M $1.6M $1.8M $2.2M
Net Income to Company $1.5M $3.7M $3.9M $5.7M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $3.7M $3.9M $5.7M $6.1M
 
Basic EPS (Cont. Ops) $0.05 $0.12 $0.13 $0.19 $0.21
Diluted EPS (Cont. Ops) $0.05 $0.12 $0.13 $0.19 $0.20
Weighted Average Basic Share $31.6M $30.6M $30.7M $30.4M $29.7M
Weighted Average Diluted Share $31.7M $30.7M $30.8M $30.6M $29.8M
 
EBITDA $10.9M $12M $15.3M $16.6M $18.4M
EBIT $1.8M $2.4M $4.9M $6.5M $7.6M
 
Revenue (Reported) $64.1M $67.3M $70.3M $73.1M $76.5M
Operating Income (Reported) $1.8M $2.4M $4.9M $6.5M $7.6M
Operating Income (Adjusted) $1.8M $2.4M $4.9M $6.5M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $254.2M $262.6M $277M $288M $298.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.8M $128.3M $134.7M $138.1M $146.4M
Gross Profit $129.4M $134.3M $142.3M $149.9M $152.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.9M $43.9M $45.4M $48.1M $48.9M
Selling, General & Admin $80.8M $81.5M $82.1M $80.9M $80.8M
Other Inc / (Exp) -$252K $2.9M $1.1M -$318K --
Operating Expenses $119.7M $125.4M $127.5M $129M $129.7M
Operating Income $9.7M $8.9M $14.8M $20.9M $22.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.4M $11.8M $16.4M $24.7M $25.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2.6M $3.3M $5M $5.2M
Net Income to Company $7.2M $9.3M $13.1M $19.7M $20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M $9.3M $13.1M $19.7M $20.7M
 
Basic EPS (Cont. Ops) $0.23 $0.30 $0.43 $0.65 $0.69
Diluted EPS (Cont. Ops) $0.23 $0.30 $0.43 $0.65 $0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45.3M $46.6M $55M $62.2M $65.4M
EBIT $9.7M $8.9M $14.8M $20.9M $22.5M
 
Revenue (Reported) $254.2M $262.6M $277M $288M $298.6M
Operating Income (Reported) $9.7M $8.9M $14.8M $20.9M $22.5M
Operating Income (Adjusted) $9.7M $8.9M $14.8M $20.9M $22.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $192.4M $198.3M $208.5M $217.4M $224.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.9M $95.9M $101.6M $103.6M $110.8M
Gross Profit $98.5M $102.4M $106.9M $113.8M $113.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30M $32.5M $33.6M $36.2M $36.2M
Selling, General & Admin $59.9M $60.5M $61.5M $61M $59.5M
Other Inc / (Exp) -$251K $2.9M $1.3M $875K -$38K
Operating Expenses $89.9M $93M $95.2M $97.2M $95.7M
Operating Income $8.5M $9.4M $11.8M $16.6M $17.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.3M $12.3M $13.1M $19.3M $20.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $2.7M $2.5M $4.2M $4.6M
Net Income to Company $6.2M $9.6M $10.6M $15.1M $15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $9.6M $10.6M $15.1M $15.8M
 
Basic EPS (Cont. Ops) $0.20 $0.31 $0.35 $0.50 $0.53
Diluted EPS (Cont. Ops) $0.20 $0.31 $0.35 $0.50 $0.52
Weighted Average Basic Share $94.6M $92M $92M $91.1M $90.5M
Weighted Average Diluted Share $94.8M $92.2M $92.2M $91.5M $90.8M
 
EBITDA $36M $37.7M $42.3M $47.4M $50.3M
EBIT $8.5M $9.4M $11.8M $16.6M $17.8M
 
Revenue (Reported) $192.4M $198.3M $208.5M $217.4M $224.4M
Operating Income (Reported) $8.5M $9.4M $11.8M $16.6M $17.8M
Operating Income (Adjusted) $8.5M $9.4M $11.8M $16.6M $17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $46.5M $51.9M $53.9M $71.1M $97.2M
Short Term Investments $9.9M $5M $7.9M $30.8M $37.7M
Accounts Receivable, Net $46.1M $34.9M $42.7M $38.4M $35.3M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $9.2M $9.1M $17.6M $18.1M
Other Current Assets $12.6M $10.8M $2.7M $3M $2.5M
Total Current Assets $114.7M $106.8M $114.4M $130.2M $153.1M
 
Property Plant And Equipment $50.3M $43.1M $38.2M $33.1M $28.2M
Long-Term Investments $6.8M $7M $4.5M $4.1M --
Goodwill $178.4M $182.5M $192.4M $191.4M $191.2M
Other Intangibles $127.3M $121.6M $118.7M $108.7M $98.9M
Other Long-Term Assets $1.8M $1M $1.2M $36.6M $39.3M
Total Assets $500.3M $486.8M $497.7M $499.9M $522.7M
 
Accounts Payable $9.3M $5.1M $7.3M $7.5M $6.6M
Accrued Expenses $28.9M $21.4M $30.5M $17.8M $15.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $122.8M $100.4M $117.2M $118.4M $115.7M
 
Long-Term Debt $25.1M $26.2M $23.3M $20.2M $17.4M
Capital Leases -- -- -- -- --
Total Liabilities $166.3M $147.7M $163.7M $159.2M $163.4M
 
Common Stock $271.8M $270.8M $254.8M $249.1M $252.4M
Other Common Equity Adj $1K $106K -$981K -$691K -$2M
Common Equity $334.1M $339M $334.1M $340.8M $359.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $334.1M $339M $334.1M $340.8M $359.4M
 
Total Liabilities and Equity $500.3M $486.8M $497.7M $499.9M $522.7M
Cash and Short Terms $46.5M $51.9M $53.9M $71.1M $97.2M
Total Debt $25.1M $26.2M $23.3M $20.2M $17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.6M $51.8M $71.8M $94.9M $92.6M
Short Term Investments $5.1M $3.6M $27.7M $37.4M --
Accounts Receivable, Net $30.7M $38.9M $39.4M $31.7M $33.7M
Inventory -- -- -- -- --
Prepaid Expenses $9.7M $9.3M $10.8M $15.9M --
Other Current Assets $11.2M $10.6M $9.5M $3.2M --
Total Current Assets $112.3M $104.4M $126.9M $145.6M $147.6M
 
Property Plant And Equipment $44.2M $39M $34.3M $29.3M $26.8M
Long-Term Investments $8.3M $4.6M $4.2M $4M --
Goodwill $181.1M $188.4M $191M $191.1M --
Other Intangibles $121.6M $117.1M $111.3M $100.4M --
Other Long-Term Assets $3.4M $798K $472K $584K --
Total Assets $494.7M $481.2M $498.1M $502.8M $499.9M
 
Accounts Payable $22.2M $22.2M $3.5M $4.4M $3.9M
Accrued Expenses $5.2M $5.6M $27.8M $23.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102M $105.4M $114.6M $110.6M $112.5M
 
Long-Term Debt $26.9M $24M $21M $17.9M $15.3M
Capital Leases -- -- -- -- --
Total Liabilities $152.5M $150.9M $155.8M $147.4M $150.7M
 
Common Stock $273.6M $253.9M $255M $251.4M $228.8M
Other Common Equity Adj $115K -$1.4M -$1.2M -$884K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $342.2M $330.3M $342.2M $355.5M $349.2M
 
Total Liabilities and Equity $494.7M $481.2M $498.1M $502.8M $499.9M
Cash and Short Terms $60.6M $51.8M $71.8M $94.9M $92.6M
Total Debt $26.9M $24M $21M $17.9M $15.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.1M $5.8M $12.1M $15.2M $20M
Depreciation & Amoritzation $30.2M $36.8M $37.9M $41.1M $41.2M
Stock-Based Compensation $2.2M $5.3M $3.6M $4.2M $4.5M
Change in Accounts Receivable -$3M $10.3M -$7.8M $3.2M $537K
Change in Inventories -- -- -- -- --
Cash From Operations $35.9M $42.4M $51.2M $64M $57.7M
 
Capital Expenditures $18.8M $25.3M $25.1M $28M $28.1M
Cash Acquisitions $121.3M $4.7M $4M $6.6M $1.3M
Cash From Investing -$110.4M -$25.7M -$28.4M -$56.6M -$34M
 
Dividends Paid (Ex Special Dividend) $40K $19K -- $3.1M $3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20M $5M $23.1M $8.9M --
Other Financing Activities -$435K -$1.2M -$565K -$1.1M -$1.1M
Cash From Financing -$20.5M -$6.2M -$23.7M -$13M -$4.5M
 
Beginning Cash (CF) $31.6M $46.9M $46M $40.3M $59.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95M $10.3M -$882K -$5.7M $19.1M
Ending Cash (CF) -$63.4M $57.1M $45.2M $34.6M $78.6M
 
Levered Free Cash Flow $17.1M $17M $26.1M $36M $29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $3.7M $3.9M $5.7M $6.1M
Depreciation & Amoritzation $9.1M $9.6M $10.4M $10.1M $10.8M
Stock-Based Compensation $862K $918K $1M $1.1M $794K
Change in Accounts Receivable $1.7M $2.3M $5.8M $4.3M -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $15.1M $24.7M $19.1M $18M
 
Capital Expenditures $6.5M $6M $6.7M $6.8M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$4M -$3.9M -$6.9M -$8.6M
 
Dividends Paid (Ex Special Dividend) $7K -- $767K $851K $919K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.6M -- $6.9M
Other Financing Activities -$72K -$20K -$20K -$71K --
Cash From Financing -$79K -$20K -$2.4M -$922K -$7.9M
 
Beginning Cash (CF) $55.5M $48.3M $44.1M $57.5M $53.5M
Foreign Exchange Rate Adjustment -$53K $9K $6K $39K -$11K
Additions / Reductions $5.7M $11M $18.3M $11.4M $1.4M
Ending Cash (CF) $61.1M $59.3M $62.4M $68.9M $55M
 
Levered Free Cash Flow $5.6M $9.1M $18M $12.3M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.2M $9.3M $13.1M $19.7M $20.7M
Depreciation & Amoritzation $35.6M $37.7M $40.2M $41.3M $42.9M
Stock-Based Compensation $2.8M $5.7M $4M $4.4M $3.9M
Change in Accounts Receivable $10.9M -$1.3M -$2.8M $757K -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $41.6M $49M $58.3M $60.3M $61.3M
 
Capital Expenditures $23.9M $25.1M $27.5M $27.9M $52.3M
Cash Acquisitions $100.6M $8M $6.6M -- $1.3M
Cash From Investing -$88.9M -$26.8M -$57.6M -$35.3M -$35.1M
 
Dividends Paid (Ex Special Dividend) $19K -- $2.3M $3.3M $3.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.7M $28.1M $1.6M $7.3M $25M
Other Financing Activities -$477K -$1.2M -$864K -$1.2M --
Cash From Financing -$4.2M -$29.4M -$4.8M -$11.8M -$30.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.5M -$7.2M -$4.1M $13.4M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.7M $23.9M $30.7M $32.4M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.2M $9.6M $10.6M $15.1M $15.8M
Depreciation & Amoritzation $27.4M $28.3M $30.6M $30.8M $32.4M
Stock-Based Compensation $2.3M $2.6M $3.1M $3.3M $2.7M
Change in Accounts Receivable $13.9M $2.3M $7.2M $4.7M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $36.4M $43.1M $50.2M $46.5M $50.1M
 
Capital Expenditures $19.2M $19M $21.4M $21.3M $25.4M
Cash Acquisitions $731K $4M $6.6M -- --
Cash From Investing -$17M -$18M -$47.2M -$25.9M -$27M
 
Dividends Paid (Ex Special Dividend) $19K -- $2.3M $2.6M $2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $23.1M $1.6M -- $25M
Other Financing Activities -$471K -$518K -$817K -$932K -$1.1M
Cash From Financing -$490K -$23.7M -$4.8M -$3.5M -$29M
 
Beginning Cash (CF) $150.6M $128.8M $118.8M $156M $182.9M
Foreign Exchange Rate Adjustment -$101K -$46K -$75K $40K $10K
Additions / Reductions $18.9M $1.4M -$1.9M $17.2M -$5.9M
Ending Cash (CF) $169.4M $130.1M $116.8M $173.2M $177M
 
Levered Free Cash Flow $17.3M $24.1M $28.8M $25.2M $24.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock