Financhill
Sell
29

HSTM Quote, Financials, Valuation and Earnings

Last price:
$27.41
Seasonality move :
-0.91%
Day range:
$27.16 - $27.56
52-week range:
$25.84 - $34.24
Dividend yield:
0.43%
P/E ratio:
43.48x
P/S ratio:
2.87x
P/B ratio:
2.30x
Volume:
210.2K
Avg. volume:
251.1K
1-year change:
-1.12%
Market cap:
$836.1M
Revenue:
$291.6M
EPS (TTM):
$0.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $244.8M $256.7M $266.8M $279.1M $291.6M
Revenue Growth (YoY) -3.65% 4.86% 3.94% 4.59% 4.51%
 
Cost of Revenues $89.3M $91M $91.1M $95M $97.9M
Gross Profit $155.5M $165.7M $175.7M $184M $193.7M
Gross Profit Margin 63.51% 64.54% 65.84% 65.95% 66.42%
 
R&D Expenses $32.3M $41.7M $44.3M $45.5M $48.9M
Selling, General & Admin $77.2M $79.2M $81M $81.4M $82.3M
Other Inc / (Exp) $2M -$289K $2.7M $136K -$318K
Operating Expenses $139.7M $157.6M $163.2M $168M $172.4M
Operating Income $15.8M $8.1M $12.4M $16M $21.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.8M $7.8M $15.6M $18.5M $24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $1.9M $3.5M $3.3M $4.8M
Net Income to Company $14.1M $5.8M $12.1M $15.2M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $5.8M $12.1M $15.2M $20M
 
Basic EPS (Cont. Ops) $0.44 $0.19 $0.39 $0.50 $0.66
Diluted EPS (Cont. Ops) $0.44 $0.18 $0.39 $0.50 $0.66
Weighted Average Basic Share $32M $31.5M $30.6M $30.6M $30.4M
Weighted Average Diluted Share $32M $31.6M $30.7M $30.7M $30.5M
 
EBITDA $46M $44.9M $50.4M $57.1M $62.5M
EBIT $15.8M $8.1M $12.4M $16M $21.3M
 
Revenue (Reported) $244.8M $256.7M $266.8M $279.1M $291.6M
Operating Income (Reported) $15.8M $8.1M $12.4M $16M $21.3M
Operating Income (Adjusted) $15.8M $8.1M $12.4M $16M $21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $63.5M $65.4M $68.9M $72.8M $73.5M
Revenue Growth (YoY) 3.08% 2.99% 5.48% 5.53% 1%
 
Cost of Revenues $22.7M $22M $23.9M $24.6M $25.5M
Gross Profit $40.7M $43.4M $45.1M $48.1M $48M
Gross Profit Margin 64.16% 66.35% 65.4% 66.17% 65.32%
 
R&D Expenses $9.5M $10.4M $11.7M $12M $12M
Selling, General & Admin $18.7M $19.6M $20.6M $20.1M $20.8M
Other Inc / (Exp) -$87K -$276K $250K -$51K -$61K
Operating Expenses $37.4M $39.3M $42.2M $42.5M $43.6M
Operating Income $3.3M $4M $2.9M $5.7M $4.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2M $3.8M $3.1M $6.5M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $922K $866K $518K $1.3M $916K
Net Income to Company $2.3M $2.9M $2.6M $5.2M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $2.9M $2.6M $5.2M $4.3M
 
Basic EPS (Cont. Ops) $0.07 $0.09 $0.09 $0.17 $0.14
Diluted EPS (Cont. Ops) $0.07 $0.09 $0.09 $0.17 $0.14
Weighted Average Basic Share $31.5M $31M $30.6M $30.3M $30.4M
Weighted Average Diluted Share $31.5M $31M $30.7M $30.4M $30.6M
 
EBITDA $12.5M $13.4M $12.8M $16M $15.1M
EBIT $3.3M $4M $2.9M $5.7M $4.4M
 
Revenue (Reported) $63.5M $65.4M $68.9M $72.8M $73.5M
Operating Income (Reported) $3.3M $4M $2.9M $5.7M $4.4M
Operating Income (Adjusted) $3.3M $4M $2.9M $5.7M $4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $246.7M $258.6M $270.4M $282.9M $292.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.7M $90.2M $93M $95.8M $98.8M
Gross Profit $155M $168.4M $177.4M $187.1M $193.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.4M $42.5M $45.5M $45.9M $48.9M
Selling, General & Admin $76.9M $80.1M $82M $80.9M $83M
Other Inc / (Exp) $211K -$479K $3.2M -$162K -$1.2M
Operating Expenses $143.1M $159.6M $166.1M $168.3M $173.6M
Operating Income $11.9M $8.8M $11.3M $18.8M $20M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.1M $8.3M $15M $21.9M $23.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $1.9M $3.1M $4.1M $4.4M
Net Income to Company $9.3M $6.4M $11.8M $17.8M $19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $6.4M $11.8M $17.8M $19.1M
 
Basic EPS (Cont. Ops) $0.29 $0.21 $0.39 $0.58 $0.63
Diluted EPS (Cont. Ops) $0.29 $0.21 $0.39 $0.58 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $43.8M $45.8M $49.9M $60.3M $61.6M
EBIT $11.9M $8.8M $11.3M $18.8M $20M
 
Revenue (Reported) $246.7M $258.6M $270.4M $282.9M $292.4M
Operating Income (Reported) $11.9M $8.8M $11.3M $18.8M $20M
Operating Income (Adjusted) $11.9M $8.8M $11.3M $18.8M $20M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $63.5M $65.4M $68.9M $72.8M $73.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7M $22M $23.9M $24.6M $25.5M
Gross Profit $40.7M $43.4M $45.1M $48.1M $48M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5M $10.4M $11.7M $12M $12M
Selling, General & Admin $18.7M $19.6M $20.6M $20.1M $20.8M
Other Inc / (Exp) -$87K -$276K $250K -$51K -$61K
Operating Expenses $37.4M $39.3M $42.2M $42.5M $43.6M
Operating Income $3.3M $4M $2.9M $5.7M $4.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2M $3.8M $3.1M $6.5M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $922K $866K $518K $1.3M $916K
Net Income to Company $2.3M $2.9M $2.6M $5.2M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $2.9M $2.6M $5.2M $4.3M
 
Basic EPS (Cont. Ops) $0.07 $0.09 $0.09 $0.17 $0.14
Diluted EPS (Cont. Ops) $0.07 $0.09 $0.09 $0.17 $0.14
Weighted Average Basic Share $31.5M $31M $30.6M $30.3M $30.4M
Weighted Average Diluted Share $31.5M $31M $30.7M $30.4M $30.6M
 
EBITDA $12.5M $13.4M $12.8M $16M $15.1M
EBIT $3.3M $4M $2.9M $5.7M $4.4M
 
Revenue (Reported) $63.5M $65.4M $68.9M $72.8M $73.5M
Operating Income (Reported) $3.3M $4M $2.9M $5.7M $4.4M
Operating Income (Adjusted) $3.3M $4M $2.9M $5.7M $4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.6M $46.9M $46M $40.3M $59.5M
Short Term Investments $9.9M $5M $7.9M $30.8M $37.7M
Accounts Receivable, Net $40.7M $30.3M $36.7M $34.3M $30.2M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $9.2M $15.1M $17.6M $18.1M
Other Current Assets $12.6M $10.8M $2.7M $3M $2.5M
Total Current Assets $114.7M $106.8M $114.4M $130.2M $153.1M
 
Property Plant And Equipment $50.3M $43.1M $38.2M $33.1M $28.2M
Long-Term Investments $6.8M $7M $4.5M $4.1M --
Goodwill $178.4M $182.5M $192.4M $191.4M $191.2M
Other Intangibles $127.3M $121.6M $118.7M $108.7M $98.9M
Other Long-Term Assets $1.8M $1M $1.2M $36.6M $39.3M
Total Assets $500.3M $486.8M $497.7M $499.9M $510.8M
 
Accounts Payable $9.3M $5.1M $7.3M $7.5M $6.6M
Accrued Expenses $28.9M $21.4M $30.5M $17.8M $15.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $119.4M $100.4M $117.2M $118.4M $115.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $166.3M $147.7M $163.7M $159.2M $151.4M
 
Common Stock $271.8M $270.8M $254.8M $249.1M $252.4M
Other Common Equity Adj $1K $106K -$981K -$691K -$2M
Common Equity $334.1M $339M $334.1M $340.8M $359.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $334.1M $339M $334.1M $340.8M $359.4M
 
Total Liabilities and Equity $500.3M $486.8M $497.7M $499.9M $510.8M
Cash and Short Terms $46.5M $51.9M $53.9M $71.1M $97.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $45.3M $43.4M $48.8M $52.4M $77.3M
Short Term Investments $10.6M $2M $9.8M $31.3M $36M
Accounts Receivable, Net $33.2M $35.7M $41.6M $39.6M $30.8M
Inventory -- -- -- -- --
Prepaid Expenses $11.8M $11.2M $11M $17.6M --
Other Current Assets $10M $9.9M $8.2M $2.1M $20.3M
Total Current Assets $115M $107.2M $125.1M $147.4M $169.7M
 
Property Plant And Equipment $47.9M $41.7M $36.8M $32M $27.5M
Long-Term Investments $7.8M $6.8M $4.4M $4.1M --
Goodwill $181.2M $182.8M $191.1M $191.1M $191.2M
Other Intangibles $125.5M $119.8M $117.6M $105.6M $96.2M
Other Long-Term Assets $2M $938K $662K $782K $39.4M
Total Assets $501.7M $483.9M $503.2M $511.6M $524M
 
Accounts Payable $20M $17.8M $20.1M $5.3M $3.2M
Accrued Expenses $8.5M $6.9M $6.5M $22.5M $16M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $116.9M $114.6M $121M $126.1M $125.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $164.9M $161.4M $167.1M $166.8M $161.2M
 
Common Stock $272M $251.2M $255M $249.3M $252.5M
Other Common Equity Adj $235K $378K -$1M -$1.2M -$2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $336.8M $322.6M $336M $344.9M $362.8M
 
Total Liabilities and Equity $501.7M $483.9M $503.2M $511.6M $524M
Cash and Short Terms $56M $45.4M $58.7M $83.7M $113.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.1M $5.8M $12.1M $15.2M $20M
Depreciation & Amoritzation $30.2M $36.8M $37.9M $41.1M $41.2M
Stock-Based Compensation $2.2M $5.3M $3.6M $4.2M $4.5M
Change in Accounts Receivable -$3M $10.3M -$7.8M $3.2M $537K
Change in Inventories -- -- -- -- --
Cash From Operations $35.9M $42.4M $51.2M $64M $57.7M
 
Capital Expenditures $18.8M $25.3M $25.1M $28M $28.1M
Cash Acquisitions -$122.6M -$5.1M -$471K -$6.6M -$534K
Cash From Investing -$110.4M -$25.7M -$28.4M -$56.6M -$34M
 
Dividends Paid (Ex Special Dividend) -$40K -$19K -- -$3.1M -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$20M -$5M -$23.1M -$8.9M --
Other Financing Activities -$435K -$1.2M -$565K -$1.1M -$1.1M
Cash From Financing -$20.5M -$6.2M -$23.7M -$13M -$4.5M
 
Beginning Cash (CF) $131.5M $36.6M $46.9M $46M $40.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$95M $10.5M -$903K -$5.7M $19.2M
Ending Cash (CF) $36.6M $46.9M $46M $40.3M $59.5M
 
Levered Free Cash Flow $17.1M $17M $26.1M $36M $29.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.3M $2.9M $2.6M $5.2M $4.3M
Depreciation & Amoritzation $9.2M $9.3M $9.9M $10.3M $10.8M
Stock-Based Compensation $616K $774K $945K $1.1M $1.1M
Change in Accounts Receivable $7.4M -$5.9M -$4.8M -$5.8M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $19.1M $20.7M $20.5M $20.9M $27.1M
 
Capital Expenditures $7.2M $6.9M $8.4M $7.8M $8.8M
Cash Acquisitions -$1.7M -$22K -$6.6M $765K --
Cash From Investing -$9.7M -$4M -$16.9M -$7.1M -$7.2M
 
Dividends Paid (Ex Special Dividend) -$12K -- -- -$849K -$943K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$19.7M -- -- --
Other Financing Activities -$399K -$497K -$791K -$855K -$1.1M
Cash From Financing -$411K -$20.2M -$791K -$1.7M -$2M
 
Beginning Cash (CF) $36.6M $46.9M $46M $40.3M $59.5M
Foreign Exchange Rate Adjustment -$251K -$5K -$21K -$40K $7K
Additions / Reductions $9M -$3.5M $2.8M $12.1M $17.8M
Ending Cash (CF) $45.3M $43.4M $48.8M $52.4M $77.3M
 
Levered Free Cash Flow $11.9M $13.7M $12.1M $13.2M $18.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.3M $6.4M $11.8M $17.8M $19.1M
Depreciation & Amoritzation $31.9M $37M $38.5M $41.5M $41.7M
Stock-Based Compensation $2.3M $5.5M $3.7M $4.3M $4.5M
Change in Accounts Receivable $9M -$2.9M -$6.7M $2.2M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations $48.9M $43.9M $51.1M $64.4M $63.8M
 
Capital Expenditures $20.9M $25.1M $26.6M $27.3M $29.2M
Cash Acquisitions -$102.9M -$3.4M -$7.1M $812K -$1.3M
Cash From Investing -$100.2M -$20M -$41.3M -$46.8M -$34.1M
 
Dividends Paid (Ex Special Dividend) -$22K -$7K -- -$3.9M -$3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$10.1M -$24.7M -- -- --
Other Financing Activities -$461K -$1.3M -$859K -$1.1M -$1.3M
Cash From Financing -$10.6M -$26M -$4.3M -$14M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.9M -$2.1M $5.5M $3.6M $24.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.9M $18.9M $24.5M $37M $34.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.3M $2.9M $2.6M $5.2M $4.3M
Depreciation & Amoritzation $9.2M $9.3M $9.9M $10.3M $10.8M
Stock-Based Compensation $616K $774K $945K $1.1M $1.1M
Change in Accounts Receivable $7.4M -$5.9M -$4.8M -$5.8M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $19.1M $20.7M $20.5M $20.9M $27.1M
 
Capital Expenditures $7.2M $6.9M $8.4M $7.8M $8.8M
Cash Acquisitions -$1.7M -$22K -$6.6M $765K --
Cash From Investing -$9.7M -$4M -$16.9M -$7.1M -$7.2M
 
Dividends Paid (Ex Special Dividend) -$12K -- -- -$849K -$943K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$19.7M -- -- --
Other Financing Activities -$399K -$497K -$791K -$855K -$1.1M
Cash From Financing -$411K -$20.2M -$791K -$1.7M -$2M
 
Beginning Cash (CF) $36.6M $46.9M $46M $40.3M $59.5M
Foreign Exchange Rate Adjustment -$251K -$5K -$21K -$40K $7K
Additions / Reductions $9M -$3.5M $2.8M $12.1M $17.8M
Ending Cash (CF) $45.3M $43.4M $48.8M $52.4M $77.3M
 
Levered Free Cash Flow $11.9M $13.7M $12.1M $13.2M $18.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is down 23.99% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 17.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock