Financhill
Buy
61

HSTM Quote, Financials, Valuation and Earnings

Last price:
$32.24
Seasonality move :
0.59%
Day range:
$31.80 - $32.47
52-week range:
$23.92 - $33.52
Dividend yield:
0.43%
P/E ratio:
49.62x
P/S ratio:
3.42x
P/B ratio:
2.76x
Volume:
173.7K
Avg. volume:
127.8K
1-year change:
23.28%
Market cap:
$980.9M
Revenue:
$279.1M
EPS (TTM):
$0.65
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $254.1M $244.8M $256.7M $266.8M $279.1M
Revenue Growth (YoY) 9.71% -3.65% 4.86% 3.94% 4.59%
 
Cost of Revenues $103.9M $89.3M $91M $91.1M $95M
Gross Profit $150.2M $155.5M $165.7M $175.7M $184M
Gross Profit Margin 59.12% 63.51% 64.54% 65.84% 65.95%
 
R&D Expenses $29.1M $32.3M $41.7M $44.3M $45.5M
Selling, General & Admin $78.5M $77.2M $79.2M $81M $81.4M
Other Inc / (Exp) $3.2M $2M -$289K $3.1M $2.5M
Operating Expenses $135.5M $139.7M $157.6M $163.2M $168M
Operating Income $14.7M $15.8M $8.1M $12.4M $16M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.9M $17.8M $7.8M $15.6M $18.5M
Earnings of Discontinued Ops. $1.6M -- -- -- --
Income Tax Expense $3.7M $3.7M $1.9M $3.5M $3.3M
Net Income to Company $15.8M $14.1M $5.8M $12.1M $15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.8M $14.1M $5.8M $12.1M $15.2M
 
Basic EPS (Cont. Ops) $0.49 $0.44 $0.19 $0.39 $0.50
Diluted EPS (Cont. Ops) $0.49 $0.44 $0.18 $0.39 $0.50
Weighted Average Basic Share $32.4M $32M $31.5M $30.6M $30.6M
Weighted Average Diluted Share $32.4M $32M $31.6M $30.7M $30.7M
 
EBITDA $42.6M $46M $44.9M $50.4M $57.1M
EBIT $14.7M $15.8M $8.1M $12.4M $16M
 
Revenue (Reported) $254.1M $244.8M $256.7M $266.8M $279.1M
Operating Income (Reported) $14.7M $15.8M $8.1M $12.4M $16M
Operating Income (Adjusted) $14.7M $15.8M $8.1M $12.4M $16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60.9M $64.1M $67.3M $70.3M $73.1M
Revenue Growth (YoY) -2.51% 5.27% 4.98% 4.54% 3.92%
 
Cost of Revenues $23.3M $22.6M $23.4M $23.6M $24.5M
Gross Profit $37.6M $41.5M $43.9M $46.8M $48.6M
Gross Profit Margin 61.73% 64.76% 65.26% 66.47% 66.52%
 
R&D Expenses $8.2M $10.3M $11.5M $10.9M $12.1M
Selling, General & Admin $18.8M $20.2M $20.5M $20.6M $20M
Other Inc / (Exp) $100K -$99K $2.5M $590K $981K
Operating Expenses $34.4M $39.7M $41.5M $41.9M $42.1M
Operating Income $3.1M $1.8M $2.4M $4.9M $6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2M $1.7M $4.9M $5.5M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $600K $186K $1.3M $1.6M $1.8M
Net Income to Company $2.6M $1.5M $3.7M $3.9M $5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $1.5M $3.7M $3.9M $5.7M
 
Basic EPS (Cont. Ops) $0.08 $0.05 $0.12 $0.13 $0.19
Diluted EPS (Cont. Ops) $0.08 $0.05 $0.12 $0.13 $0.19
Weighted Average Basic Share $32M $31.6M $30.6M $30.7M $30.4M
Weighted Average Diluted Share $32M $31.7M $30.7M $30.8M $30.6M
 
EBITDA $10.5M $10.9M $12M $15.3M $16.6M
EBIT $3.1M $1.8M $2.4M $4.9M $6.5M
 
Revenue (Reported) $60.9M $64.1M $67.3M $70.3M $73.1M
Operating Income (Reported) $3.1M $1.8M $2.4M $4.9M $6.5M
Operating Income (Adjusted) $3.1M $1.8M $2.4M $4.9M $6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $245.7M $254.2M $262.6M $277M $288M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.5M $90.7M $90.6M $94.5M $96.8M
Gross Profit $154.2M $163.5M $172M $182.5M $191.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.8M $39M $43.9M $45.4M $48.1M
Selling, General & Admin $76.1M $79.2M $81.5M $82.1M $80.9M
Other Inc / (Exp) $2.7M -$252K $2.9M $1.5M $3.9M
Operating Expenses $136.2M $153.8M $163.1M $167.6M $170.3M
Operating Income $18M $9.7M $8.9M $14.8M $20.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.7M $9.4M $11.8M $16.4M $24.7M
Earnings of Discontinued Ops. $129K -- -- -- --
Income Tax Expense $4M $2.2M $2.6M $3.3M $5M
Net Income to Company $16.9M $7.2M $9.3M $13.1M $19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $7.2M $9.3M $13.1M $19.7M
 
Basic EPS (Cont. Ops) $0.52 $0.23 $0.30 $0.43 $0.65
Diluted EPS (Cont. Ops) $0.52 $0.23 $0.30 $0.43 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47.3M $45.3M $46.6M $55M $62.2M
EBIT $18M $9.7M $8.9M $14.8M $20.9M
 
Revenue (Reported) $245.7M $254.2M $262.6M $277M $288M
Operating Income (Reported) $18M $9.7M $8.9M $14.8M $20.9M
Operating Income (Adjusted) $18M $9.7M $8.9M $14.8M $20.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $183M $192.4M $198.3M $208.5M $217.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.6M $68M $67.6M $71M $72.8M
Gross Profit $116.4M $124.4M $130.7M $137.5M $144.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $30.2M $32.5M $33.6M $36.2M
Selling, General & Admin $56.2M $58.2M $60.5M $61.5M $61M
Other Inc / (Exp) $2M -$251K $2.9M $1.3M $2.7M
Operating Expenses $101.7M $115.9M $121.3M $125.7M $128M
Operating Income $14.7M $8.5M $9.4M $11.8M $16.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.7M $8.3M $12.3M $13.1M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $2M $2.7M $2.5M $4.2M
Net Income to Company $13.2M $6.2M $9.6M $10.6M $15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.2M $6.2M $9.6M $10.6M $15.1M
 
Basic EPS (Cont. Ops) $0.41 $0.20 $0.31 $0.35 $0.50
Diluted EPS (Cont. Ops) $0.41 $0.20 $0.31 $0.35 $0.50
Weighted Average Basic Share $96.3M $94.6M $92M $92M $91.1M
Weighted Average Diluted Share $96.4M $94.8M $92.2M $92.2M $91.5M
 
EBITDA $36.7M $36M $37.7M $42.3M $47.4M
EBIT $14.7M $8.5M $9.4M $11.8M $16.6M
 
Revenue (Reported) $183M $192.4M $198.3M $208.5M $217.4M
Operating Income (Reported) $14.7M $8.5M $9.4M $11.8M $16.6M
Operating Income (Adjusted) $14.7M $8.5M $9.4M $11.8M $16.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $131.5M $36.6M $46.9M $46M $40.3M
Short Term Investments $41.3M $9.9M $5M $7.9M $30.8M
Accounts Receivable, Net $27.7M $40.7M $30.3M $36.7M $34.3M
Inventory -- -- -- -- --
Prepaid Expenses $11.9M $9.6M $9.2M $15.1M $17.6M
Other Current Assets $9.4M $12.6M $10.8M $2.7M $3M
Total Current Assets $224.6M $114.7M $106.8M $114.4M $130.2M
 
Property Plant And Equipment $55.7M $50.3M $43.1M $38.2M $33.1M
Long-Term Investments $6.8M $6.8M $7M $4.5M $4.1M
Goodwill $102.2M $178.4M $182.5M $192.4M $191.4M
Other Intangibles $81.5M $127.3M $121.6M $118.7M $108.7M
Other Long-Term Assets $874K $1.8M $1M $1.2M $726K
Total Assets $489.5M $500.3M $486.8M $497.7M $499.9M
 
Accounts Payable $4.8M $9.3M $5.1M $7.3M $7.5M
Accrued Expenses $34.9M $28.9M $21.4M $30.5M $27.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.2M $119.4M $100.4M $117.2M $118.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $151.4M $166.3M $147.7M $163.7M $159.2M
 
Common Stock $290M $271.8M $270.8M $254.8M $249.1M
Other Common Equity Adj $4K $1K $106K -$981K -$691K
Common Equity $338.2M $334.1M $339M $334.1M $340.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.2M $334.1M $339M $334.1M $340.8M
 
Total Liabilities and Equity $489.5M $500.3M $486.8M $497.7M $499.9M
Cash and Short Terms $172.9M $46.5M $51.9M $53.9M $71.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $107M $55.5M $48.3M $44.1M $57.5M
Short Term Investments $42.7M $5.1M $3.6M $27.7M $37.4M
Accounts Receivable, Net $26.4M $27M $26.4M $30.2M $26.3M
Inventory -- -- -- -- --
Prepaid Expenses $10.5M $9.7M $9.3M $10.8M $15.9M
Other Current Assets $8.6M $11.2M $10.6M $9.5M $3.2M
Total Current Assets $199.1M $112.3M $104.4M $126.9M $145.6M
 
Property Plant And Equipment $49.5M $44.2M $39M $34.3M $29.3M
Long-Term Investments $6.9M $8.3M $4.6M $4.2M $4M
Goodwill $123.3M $181.1M $188.4M $191M $191.1M
Other Intangibles $79.2M $121.6M $117.1M $111.3M $100.4M
Other Long-Term Assets $567K $3.4M $798K $472K $584K
Total Assets $476.6M $494.7M $481.2M $498.1M $502.8M
 
Accounts Payable $22.1M $22.2M $22.2M $3.5M $4.4M
Accrued Expenses $10.3M $5.2M $5.6M $27.8M $23.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $95M $102M $105.4M $114.6M $110.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $140.3M $152.5M $150.9M $155.8M $147.4M
 
Common Stock $274.9M $273.6M $253.9M $255M $251.4M
Other Common Equity Adj $6K $115K -$1.4M -$1.2M -$884K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $336.3M $342.2M $330.3M $342.2M $355.5M
 
Total Liabilities and Equity $476.6M $494.7M $481.2M $498.1M $502.8M
Cash and Short Terms $149.7M $60.6M $51.8M $71.8M $94.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.8M $14.1M $5.8M $12.1M $15.2M
Depreciation & Amoritzation $27.9M $30.2M $36.8M $37.9M $41.1M
Stock-Based Compensation $4.2M $2.2M $5.3M $3.6M $4.2M
Change in Accounts Receivable $11.6M -$3M $10.3M -$7.8M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $65.7M $35.9M $42.4M $51.2M $64M
 
Capital Expenditures $36.5M $18.8M $25.3M $25.1M $28M
Cash Acquisitions -$30.4M -$122.6M -$5.1M -$471K -$6.6M
Cash From Investing -$67.5M -$110.4M -$25.7M -$28.4M -$56.6M
 
Dividends Paid (Ex Special Dividend) -$58K -$40K -$19K -- -$3.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$20M -$5M -$23.1M -$8.9M
Other Financing Activities -$1.1M -$435K -$1.2M -$565K -$1.1M
Cash From Financing -$916K -$20.5M -$6.2M -$23.7M -$13M
 
Beginning Cash (CF) $134.3M $131.5M $36.6M $46.9M $46M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$95M $10.5M -$903K -$5.7M
Ending Cash (CF) $131.5M $36.6M $46.9M $46M $40.3M
 
Levered Free Cash Flow $29.1M $17.1M $17M $26.1M $36M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $923K -$387K $2.4M $4.6M --
Depreciation & Amoritzation $8.2M $9.4M $9.6M $10.5M --
Stock-Based Compensation $552K $3M $945K $1.1M --
Change in Accounts Receivable -$3M -$3.6M -$10M -$4M --
Change in Inventories -- -- -- -- --
Cash From Operations $5.1M $5.9M $8.1M $13.8M --
 
Capital Expenditures $4.7M $6.2M $6.1M $6.6M --
Cash Acquisitions -$99.9M -$2.6M $44K $2K --
Cash From Investing -$71.9M -$8.8M -$10.4M -$9.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$757K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.7M -$5M -- -$7.3M --
Other Financing Activities -$6K -$711K -$47K -$235K --
Cash From Financing -$3.7M -$5.7M -$47K -$8.3M --
 
Beginning Cash (CF) $107M $55.5M $48.3M $44.1M --
Foreign Exchange Rate Adjustment $59K -$13K $67K $52K --
Additions / Reductions -$70.5M -$8.5M -$2.3M -$3.8M --
Ending Cash (CF) $36.6M $46.9M $46M $40.3M --
 
Levered Free Cash Flow $418K -$218K $2M $7.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.9M $7.2M $9.3M $13.1M $19.7M
Depreciation & Amoritzation $29.2M $35.6M $37.7M $40.2M $41.3M
Stock-Based Compensation $2.3M $2.8M $5.7M $4M $4.4M
Change in Accounts Receivable -$2M $10.9M -$1.3M -$2.8M $757K
Change in Inventories -- -- -- -- --
Cash From Operations $43.9M $41.6M $49M $58.3M $60.3M
 
Capital Expenditures $18M $23.9M $25.1M $27.5M $27.9M
Cash Acquisitions -$31.7M -$102.4M -$3.1M -$6.5M $767K
Cash From Investing -$53.9M -$88.9M -$26.8M -$57.6M -$35.3M
 
Dividends Paid (Ex Special Dividend) -$45K -$19K -- -$2.3M -$3.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$16.4M -$3.7M -$28.1M -- --
Other Financing Activities -$433K -$477K -$1.2M -$864K -$1.2M
Cash From Financing -$16.8M -$4.2M -$29.4M -$4.8M -$11.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.9M -$51.5M -$7.1M -$4.1M $13.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.9M $17.7M $23.9M $30.7M $32.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.1M $5.8M $12.1M $15.2M $15.1M
Depreciation & Amoritzation $30.2M $36.8M $37.9M $41.1M $30.8M
Stock-Based Compensation $2.2M $5.3M $3.6M $4.2M $3.3M
Change in Accounts Receivable -$3M $10.3M -$7.8M $3.2M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $35.9M $42.4M $51.2M $64M $46.5M
 
Capital Expenditures $18.8M $25.3M $25.1M $28M $21.3M
Cash Acquisitions -$122.6M -$5.1M -$471K -$6.6M $765K
Cash From Investing -$110.4M -$25.7M -$28.4M -$56.6M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$40K -$19K -- -$3.1M -$2.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$20M -$5M -$23.1M -$8.9M --
Other Financing Activities -$435K -$1.2M -$565K -$1.1M -$932K
Cash From Financing -$20.5M -$6.2M -$23.7M -$13M -$3.5M
 
Beginning Cash (CF) $458.5M $187.2M $175.7M $164.8M $138.9M
Foreign Exchange Rate Adjustment $58K -$114K $21K -$23K $40K
Additions / Reductions -$95M $10.5M -$903K -$5.7M $17.1M
Ending Cash (CF) $363.5M $197.5M $174.9M $159.1M $156M
 
Levered Free Cash Flow $17.1M $17M $26.1M $36M $25.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.13% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.89% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock