Financhill
Sell
30

SCNX Quote, Financials, Valuation and Earnings

Last price:
$0.53
Seasonality move :
4.59%
Day range:
$0.53 - $0.57
52-week range:
$0.46 - $7.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.51x
P/B ratio:
0.26x
Volume:
937.4K
Avg. volume:
1.8M
1-year change:
-92.85%
Market cap:
$21.8M
Revenue:
$136.6K
EPS (TTM):
-$1.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.1M $9.9M $10.3M $1.4M $136.6K
Revenue Growth (YoY) 130.26% -42.24% 3.65% -86.7% -89.98%
 
Cost of Revenues $11.4M $5.1M $4.7M $1.3M $130.6K
Gross Profit $5.7M $4.7M $5.5M $49K $6K
Gross Profit Margin 33.33% 47.99% 53.85% 3.59% 4.39%
 
R&D Expenses $662.7K -- -- -- $2.2M
Selling, General & Admin $7.5M $8.8M $1.8M $1.8M $6.7M
Other Inc / (Exp) -- -$1.6M -$47.5K -$2.9M -$2.9M
Operating Expenses $7.5M $8.8M $7.6M $4.4M $14.7M
Operating Income -$1.8M -$4.1M -$2M -$4.4M -$14.7M
 
Net Interest Expenses $29.4K $23.6K $336.2K $1.1M $1.3M
EBT. Incl. Unusual Items -$2.5M -$5.3M -$2.4M -$8.5M -$18.8M
Earnings of Discontinued Ops. -- -- -$1.5M -$9.4M $27.3M
Income Tax Expense -- -- -- -- -$534.4K
Net Income to Company -$2.5M -$5.3M -$2.4M -$8.5M -$18.8M
 
Minority Interest in Earnings -- -- -$437.8K -- --
Net Income to Common Excl Extra Items -$2.5M -$5.3M -$2.4M -$8.5M -$18.2M
 
Basic EPS (Cont. Ops) -$4.94 -$9.80 -$6.15 -$23.08 -$5.49
Diluted EPS (Cont. Ops) -$4.94 -$9.80 -$6.15 -$23.08 -$5.49
Weighted Average Basic Share $513.7K $542.4K $564.9K $764.1K $3.4M
Weighted Average Diluted Share $513.7K $542.4K $564.9K $764.1K $3.4M
 
EBITDA -$1.7M -$3.9M -$1.8M -$3.3M -$14.6M
EBIT -$1.8M -$4.1M -$2M -$4.4M -$14.7M
 
Revenue (Reported) $17.1M $9.9M $10.3M $1.4M $136.6K
Operating Income (Reported) -$1.8M -$4.1M -$2M -$4.4M -$14.7M
Operating Income (Adjusted) -$1.8M -$4.1M -$2M -$4.4M -$14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6M $2.1M $392.3K $64.9K $590K
Revenue Growth (YoY) -59.73% -19.38% -80.92% -83.47% 809.72%
 
Cost of Revenues $1.3M $683.4K $352.7K $83.6K $22.4K
Gross Profit $1.3M $1.4M $39.6K -$18.8K $567.7K
Gross Profit Margin 50.24% 66.76% 10.09% -28.97% 96.22%
 
R&D Expenses -- -- -- $1.3M $169.3K
Selling, General & Admin $2.6M $229.5K $613.8K $168.6K $2.2M
Other Inc / (Exp) -$1.3K -- $925.3K $502.2K --
Operating Expenses $2.6M $1.6M $801.3K $3.5M $4.9M
Operating Income -$1.3M -$218.8K -$761.7K -$3.5M -$4.4M
 
Net Interest Expenses $5.6K $130.1K $251.8K $217.4K $1.8M
EBT. Incl. Unusual Items -$1.3M -$340.5K -$88.1K -$3.2M -$3.6M
Earnings of Discontinued Ops. -- -$188.3K -$3.4M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M $94.4K -$88.1K -$3.2M -$3.6M
 
Minority Interest in Earnings -- -$25.7K -- -- --
Net Income to Common Excl Extra Items -$1.3M -$340.5K -$88.1K -$3.2M -$3.6M
 
Basic EPS (Cont. Ops) -$2.39 -$0.91 -$4.57 -$1.34 -$0.19
Diluted EPS (Cont. Ops) -$2.39 -$0.91 -$4.57 -$1.34 -$0.19
Weighted Average Basic Share $544.2K $550K $771.2K $2.4M $19M
Weighted Average Diluted Share $544.2K $550K $771.2K $2.4M $19M
 
EBITDA -$1.3M -$201.2K -$533.1K -$3.5M -$4.4M
EBIT -$1.3M -$218.8K -$761.7K -$3.5M -$4.4M
 
Revenue (Reported) $2.6M $2.1M $392.3K $64.9K $590K
Operating Income (Reported) -$1.3M -$218.8K -$761.7K -$3.5M -$4.4M
Operating Income (Adjusted) -$1.3M -$218.8K -$761.7K -$3.5M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.5M $11M $3.5M $212.2K $653.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $5.8M $1.8M $1.1M $112.7K
Gross Profit $3.6M $5.1M $1.7M -$857.2K $540.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $2.6M
Selling, General & Admin $8.5M $3.5M $1.4M $5.8M $7.8M
Other Inc / (Exp) -$1.2M -$372.2K -$845.3K -$2.9M --
Operating Expenses $9.7M $8.2M $4.1M $11.9M $17.8M
Operating Income -$6.1M -$3.1M -$2.4M -$12.7M -$17.3M
 
Net Interest Expenses $28.3K $142.7K $690.5K $969.1K $4.1M
EBT. Incl. Unusual Items -$6.8M -$3.2M -$3.9M -$16.5M -$20.7M
Earnings of Discontinued Ops. -- -$188.3K -$3.6M $21.1M -$360K
Income Tax Expense -- -- -- -- -$534.4K
Net Income to Company -$6.8M -$2.8M -$3.8M -$16.5M -$20.7M
 
Minority Interest in Earnings -- -$59.9K -$377.8K -- --
Net Income to Common Excl Extra Items -$6.8M -$3.2M -$3.9M -$16.5M -$20.2M
 
Basic EPS (Cont. Ops) -$12.65 -$6.10 -$24.12 -$26.99 -$1.81
Diluted EPS (Cont. Ops) -$12.65 -$6.10 -$24.12 -$25.51 -$1.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.9M -$2.9M -$1.9M -$12M -$17.3M
EBIT -$6.1M -$3.1M -$2.4M -$12.7M -$17.3M
 
Revenue (Reported) $9.5M $11M $3.5M $212.2K $653.4K
Operating Income (Reported) -$6.1M -$3.1M -$2.4M -$12.7M -$17.3M
Operating Income (Adjusted) -$6.1M -$3.1M -$2.4M -$12.7M -$17.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $8.6M $1.3M $83.6K $600.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $4.7M $1.1M $111.3K $62.5K
Gross Profit $3.5M $3.9M $179.9K -$27.8K $537.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.3M $1.6M
Selling, General & Admin $6.8M $1.4M $1M $5.3M $6.4M
Other Inc / (Exp) -$1.3K $4.1K -$795.6K -$767.8K $1.2M
Operating Expenses $8M $6.2M $2.3M $10.5M $13.6M
Operating Income -$4.5M -$2.3M -$2.2M -$10.5M -$13.1M
 
Net Interest Expenses $21.6K $140.7K $494.9K $320.8K $3.1M
EBT. Incl. Unusual Items -$4.5M -$2.4M -$3.5M -$11.4M -$13.4M
Earnings of Discontinued Ops. -- -$188.3K -$2.7M $27.7M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.5M -$2M -$3.4M -$11.4M -$13.4M
 
Minority Interest in Earnings -- -$59.9K -- -- --
Net Income to Common Excl Extra Items -$4.5M -$2.4M -$3.5M -$11.4M -$13.4M
 
Basic EPS (Cont. Ops) -$8.36 -$4.66 -$22.63 -$10.79 -$0.99
Diluted EPS (Cont. Ops) -$8.36 -$4.66 -$22.63 -$9.31 -$0.99
Weighted Average Basic Share $1.6M $1.6M $1.5M $4.8M $42.5M
Weighted Average Diluted Share $1.6M $1.6M $1.5M $5M $42.5M
 
EBITDA -$4.4M -$2.2M -$1.8M -$10.4M -$13.1M
EBIT -$4.5M -$2.3M -$2.2M -$10.5M -$13.1M
 
Revenue (Reported) $7.5M $8.6M $1.3M $83.6K $600.3K
Operating Income (Reported) -$4.5M -$2.3M -$2.2M -$10.5M -$13.1M
Operating Income (Adjusted) -$4.5M -$2.3M -$2.2M -$10.5M -$13.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9M $3.1M $1.1M $300 $308.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $805K $979K $629.9K $1.3M $1.3M
Inventory $1.3M $56.3K $65.5K $1K --
Prepaid Expenses $151.2K $216.4K $104.5K $50.7K $4.6K
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $4.4M $2.1M $2.8M $5.8M
 
Property Plant And Equipment $549.8K $1.3M $1.1M $198.7K $218.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $21.4M
Other Intangibles -- -- -- -- $76.4M
Other Long-Term Assets -- -- $450.9K $9.6M --
Total Assets $9.8M $5.8M $3.7M $18.6M $107.4M
 
Accounts Payable $256.8K $477K $528K $1.5M $2.9M
Accrued Expenses -- $270.4K $271.2K $160.2K $1.3M
Current Portion Of Long-Term Debt -- -- $166.7K -- $2.7M
Current Portion Of Capital Lease Obligations -- $178.6K $196.9K $32.6K $63.3K
Other Current Liabilities -- -- $916.5K $9.9M $930.7K
Total Current Liabilities $842.2K $926K $2.1M $11.6M $7.9M
 
Long-Term Debt $271.3K $1.1M $1.2M $176.9K $768.7K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $2M $3.4M $18.1M $28.3M
 
Common Stock $100 $100 -- -- $100
Other Common Equity Adj -- -- -- -- --
Common Equity $8.7M $3.8M $763.1K $542.4K $79.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$420.3K -- --
Total Equity $8.7M $3.8M $342.9K $542.4K $79.1M
 
Total Liabilities and Equity $9.8M $5.8M $3.7M $18.6M $107.4M
Cash and Short Terms $5.9M $3.1M $1.1M $300 $308.1K
Total Debt $271.3K $1.1M $1.4M $176.9K $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6M $321.7K $34K $579.1K $355.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $850.3K $2.1M $1.3M $590K
Inventory $94.8K $76K $3M $7.9K $234.5K
Prepaid Expenses $435.7K $249.8K $246.1K $775.1K $240.8K
Other Current Assets -- -- -- $25.1K --
Total Current Assets $5.1M $2.4M $5.5M $7.2M $1.4M
 
Property Plant And Equipment $303.2K $1.2M $1.5M $233K $39.4K
Long-Term Investments -- -- -- $2.5M $5.1M
Goodwill -- -- $5.1M $7.8M --
Other Intangibles -- $1.1M $9.5M $76.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5M $4.7M $21.7M $94.3M $104.8M
 
Accounts Payable $275.2K $744.4K $1.3M $2.9M $3.7M
Accrued Expenses $316.1K $312.1K $386K $1M --
Current Portion Of Long-Term Debt -- $166.7K $5.2M $265K --
Current Portion Of Capital Lease Obligations $63.6K $190.1K $251.1K $60.9K --
Other Current Liabilities -- $648.1K $1.5M $1.1M --
Total Current Liabilities $654.9K $2.1M $9.1M $5.4M $7.4M
 
Long-Term Debt $241.9K $1.3M $1M $2.4M --
Capital Leases -- -- -- -- --
Total Liabilities $896.8K $3.3M $10.1M $9.1M $22.2M
 
Common Stock $100 $100 -- $100 $200
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$42.4K -- -- --
Total Equity $4.6M $1.4M $11.6M $85.1M $82.7M
 
Total Liabilities and Equity $5.5M $4.7M $21.7M $94.3M $104.8M
Cash and Short Terms $3.6M $321.7K $34K $579.1K $355.7K
Total Debt $241.9K $1.3M $6.2M $2.4M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$5.3M -$2.4M -$8.5M -$18.8M
Depreciation & Amoritzation $102.5K $138.9K $194.7K $1M $53.4K
Stock-Based Compensation $448.4K $208.9K $333.3K $287.5K $4.6M
Change in Accounts Receivable -$1.1M $298.1K -$505.3K -$548.7K -$2.9M
Change in Inventories -$2.4M $825.1K -$51.7K $4.2M $1K
Cash From Operations -$2.2M -$2.6M -$1.6M -$2.2M -$14.3M
 
Capital Expenditures $37.5K $22.6K -- -- $12K
Cash Acquisitions -- -- -- $344.5K --
Cash From Investing -$37.5K -$22.6K -$427.8K -$275.7K $27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $14.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $400K $3.1M
Long-Term Debt Repaid -- -$225K -- -$150K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $108K $1.7M -$1.2M
Cash From Financing $5.3M -$208.2K -$35.2K $1.4M -$13M
 
Beginning Cash (CF) $5.9M $3.1M $1.1M $300 $308.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$2.8M -$2M -$1.1M $307.8K
Ending Cash (CF) $9M $325.6K -$932.8K -$1.1M $615.9K
 
Levered Free Cash Flow -$2.3M -$2.6M -$1.6M -$2.2M -$14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M $94.4K -$88.1K -$3.2M -$3.6M
Depreciation & Amoritzation $35K -$53.6K $228.5K $22.6K $7K
Stock-Based Compensation $75.8K $80.8K $3.8K $400 $2.1M
Change in Accounts Receivable -$132.3K -$706.5K -$173.5K -$2.3M -$590K
Change in Inventories $44.3K $51.2K $2.7K -$1.4K -$234.5K
Cash From Operations -$738.1K -$576.9K -$603.1K -$5.4M -$3.2M
 
Capital Expenditures -- -- -- $12K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$55.7K -$207.1K $121K --
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.2M --
Special Dividend Paid -- -- -- $1.5M --
Long-Term Debt Issued -- -- $200K $314K --
Long-Term Debt Repaid -$225K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7.9K $415K -- --
Cash From Financing -$210K -$7.9K $115K -$1.9M $3.6M
 
Beginning Cash (CF) $3.6M $321.7K $34K $579.1K $355.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$948.1K -$640.5K -$695.3K -$7.1M $340.3K
Ending Cash (CF) $2.6M -$318.8K -$661.2K -$6.6M $696K
 
Levered Free Cash Flow -$738.1K -$576.9K -$603.1K -$5.4M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M -$2.8M -$3.8M -$16.5M -$20.7M
Depreciation & Amoritzation $140.9K $77.4K $487.9K $754.8K $51.5K
Stock-Based Compensation $139.3K $170.8K $263.7K $4.7M $6.2M
Change in Accounts Receivable -$1.6M $465.2K -$69.9K -$3.6M -$293.1K
Change in Inventories $471.4K -$357.5K -$71.1K $4.3M -$226.6K
Cash From Operations -$2.9M -$3.2M -$14.8K -$12.4M -$11.1M
 
Capital Expenditures $14K $22.6K -- $12K --
Cash Acquisitions -- -- -- $344.5K --
Cash From Investing -$14K -$335.5K -$40.7K $27.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $14.9M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $210.2K $39.1K --
Cash From Financing -$206.8K $268K -$232.3K -$14.4M $11M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M -$3.3M -$287.7K $393.5K -$71.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$3.2M -$14.7K -$12.4M -$11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M -$2M -$3.4M -$11.4M -$13.4M
Depreciation & Amoritzation $102.6K $41.2K $334.3K $39.3K $37.5K
Stock-Based Compensation $212.9K $174.9K $105.3K $4.5M $6M
Change in Accounts Receivable -$814.9K -$647.7K -$212.2K -$3.3M -$659.3K
Change in Inventories $1.2M -$19.7K -$39K -$6.9K -$234.5K
Cash From Operations -$2.1M -$2.8M -$1.2M -$11.4M -$8.2M
 
Capital Expenditures -- -- -- $12K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$312.9K $74.3K $27.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $14.9M --
Special Dividend Paid -- -- -- $9.5M --
Long-Term Debt Issued -- -- $200K $314K $100K
Long-Term Debt Repaid -$225K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $267.1K $369.3K -$1.2M --
Cash From Financing -$208.2K $268K $71K -$15.8M $8.3M
 
Beginning Cash (CF) $13.3M $3.2M $2M $11.8M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$2.8M -$1.1M $427.2K $47.6K
Ending Cash (CF) $11M $353.8K $912.8K $12.2M $2.5M
 
Levered Free Cash Flow -$2.1M -$2.8M -$1.2M -$11.4M -$8.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock