Financhill
Sell
23

HOWL Quote, Financials, Valuation and Earnings

Last price:
$1.00
Seasonality move :
29.54%
Day range:
$0.94 - $1.00
52-week range:
$0.60 - $2.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
52.13x
P/B ratio:
1.56x
Volume:
305.6K
Avg. volume:
663.7K
1-year change:
-46.23%
Market cap:
$46.2M
Revenue:
$1.9M
EPS (TTM):
-$1.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $16.4M $19.9M $1.9M
Revenue Growth (YoY) -- -- -- 21.6% -90.55%
 
Cost of Revenues -- $735K $2.5M $1.8M $1.8M
Gross Profit -- -$735K $13.9M $18.2M $71K
Gross Profit Margin -- -- 84.7% 91.16% 3.77%
 
R&D Expenses $16.6M $35.3M $53.8M $41.8M $56.4M
Selling, General & Admin $5.8M $14.8M $18.7M $18.7M $19M
Other Inc / (Exp) $7.3M -- $338K -$1.1M $1.1M
Operating Expenses $22.4M $49.4M $69.9M $58.7M $73.7M
Operating Income -$22.4M -$50.1M -$56.1M -$40.5M -$73.6M
 
Net Interest Expenses -- -- -- $3.1M $4.7M
EBT. Incl. Unusual Items -$15M -$50M -$53.8M -$37.4M -$70.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15M -$50M -$53.8M -$37.4M -$70.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$50M -$53.8M -$37.4M -$70.5M
 
Basic EPS (Cont. Ops) -$3.15 -$7.39 -$1.86 -$1.05 -$1.63
Diluted EPS (Cont. Ops) -$3.15 -$7.39 -$1.86 -$1.05 -$1.63
Weighted Average Basic Share $9M $27.3M $28.9M $35.6M $43.3M
Weighted Average Diluted Share $9M $27.3M $28.9M $35.6M $43.9M
 
EBITDA -$22.3M -$49.4M -$53.5M -$38.7M -$71.8M
EBIT -$22.4M -$50.1M -$56.1M -$40.5M -$73.6M
 
Revenue (Reported) -- -- $16.4M $19.9M $1.9M
Operating Income (Reported) -$22.4M -$50.1M -$56.1M -$40.5M -$73.6M
Operating Income (Adjusted) -$22.4M -$50.1M -$56.1M -$40.5M -$73.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $5M $5.9M -- --
Revenue Growth (YoY) -- -- 18.65% -100% --
 
Cost of Revenues $239K $708K $445K $454K $402K
Gross Profit -$239K $4.3M $5.5M -$454K -$402K
Gross Profit Margin -- 85.76% 92.45% -- --
 
R&D Expenses $9.8M $13.1M $10.8M $12.5M $11.6M
Selling, General & Admin $4M $4.4M $4.3M $4.6M $4.1M
Other Inc / (Exp) -$17K $3K -$5K $97K --
Operating Expenses $13.6M $16.8M $14.7M $16.7M $15.3M
Operating Income -$13.8M -$12.5M -$9.3M -$17.1M -$15.7M
 
Net Interest Expenses -- -- $900K $1.2M $1.3M
EBT. Incl. Unusual Items -$13.8M -$11.9M -$8.3M -$16.7M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.8M -$11.9M -$8.3M -$16.7M -$16.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M -$11.9M -$8.3M -$16.7M -$16.4M
 
Basic EPS (Cont. Ops) -$0.51 -$0.40 -$0.23 -$0.38 -$0.36
Diluted EPS (Cont. Ops) -- -$0.40 -$0.23 -$0.38 -$0.36
Weighted Average Basic Share $27.2M $29.8M $35.7M $43.7M $45.8M
Weighted Average Diluted Share $27.2M $29.8M $35.7M $43.7M $45.8M
 
EBITDA -$13.6M -$11.8M -$8.8M -$16.7M -$15.3M
EBIT -$13.8M -$12.5M -$9.3M -$17.1M -$15.7M
 
Revenue (Reported) -- $5M $5.9M -- --
Operating Income (Reported) -$13.8M -$12.5M -$9.3M -$17.1M -$15.7M
Operating Income (Adjusted) -$13.8M -$12.5M -$9.3M -$17.1M -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $9.1M $25.7M $3.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $676K -- $2.5M $1.8M $1.7M
Gross Profit -$676K $3.7M $23.2M $1.6M -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.7M $51.3M $48M $50.4M $53.6M
Selling, General & Admin $11.6M $18.6M $18.5M $19.2M $18M
Other Inc / (Exp) -$33K $268K -$1.1M $1.2M --
Operating Expenses $37.6M $64.5M $63.9M $67.8M $69.9M
Operating Income -$38.3M -$60.8M -$40.7M -$66.2M -$71.6M
 
Net Interest Expenses $15K -- $900K $4.6M $5.2M
EBT. Incl. Unusual Items -$38.2M -$59.7M -$37.3M -$62.1M -$72.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.5M -$59.7M -$37.3M -$62.1M -$72.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.2M -$59.7M -$37.3M -$62.1M -$72.8M
 
Basic EPS (Cont. Ops) -$86.58 -$2.15 -$1.11 -$1.50 -$1.62
Diluted EPS (Cont. Ops) -$83.36 -$2.15 -$1.11 -$1.50 -$1.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.6M -$58.8M -$38.2M -$64.4M -$69.9M
EBIT -$38.3M -$60.8M -$40.7M -$66.2M -$71.6M
 
Revenue (Reported) -- $9.1M $25.7M $3.4M --
Operating Income (Reported) -$38.3M -$60.8M -$40.7M -$66.2M -$71.6M
Operating Income (Adjusted) -$38.3M -$60.8M -$40.7M -$66.2M -$71.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $9.1M $18.4M $1.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239K $1.2M $2M $1.4M $1.2M
Gross Profit -$239K $3.8M $16.5M $513K -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.9M $37.9M $32.1M $40.7M $37.9M
Selling, General & Admin $10.3M $14.1M $13.9M $14.4M $13.4M
Other Inc / (Exp) -$33K $268K -$1.1M $1.2M $168K
Operating Expenses $32M $46.7M $44M $53.8M $50M
Operating Income -$32.2M -$42.9M -$27.5M -$53.2M -$51.3M
 
Net Interest Expenses -- -- $900K $3.4M $3.9M
EBT. Incl. Unusual Items -$32.1M -$41.9M -$25.4M -$50.1M -$52.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.1M -$41.9M -$25.4M -$50.1M -$52.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.1M -$41.9M -$25.4M -$50.1M -$52.4M
 
Basic EPS (Cont. Ops) -$8.22 -$1.49 -$0.72 -$1.17 -$1.16
Diluted EPS (Cont. Ops) -$7.72 -$1.49 -$0.72 -$1.17 -$1.16
Weighted Average Basic Share $71.3M $84.7M $106M $128.8M $135.6M
Weighted Average Diluted Share $71.3M $84.7M $106M $128.8M $135.6M
 
EBITDA -$31.9M -$40.9M -$25.6M -$51.9M -$50M
EBIT -$32.2M -$42.9M -$27.5M -$53.2M -$51.3M
 
Revenue (Reported) -- $9.1M $18.4M $1.9M --
Operating Income (Reported) -$32.2M -$42.9M -$27.5M -$53.2M -$51.3M
Operating Income (Adjusted) -$32.2M -$42.9M -$27.5M -$53.2M -$51.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.6M $157.6M $129.3M $134.3M $111M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $344K $3.5M $4M $2.7M $2.1M
Total Current Assets $92.9M $161.1M $140.2M $138.4M $113.1M
 
Property Plant And Equipment $3.1M $16.3M $17.5M $14.8M $12.3M
Long-Term Investments -- $1.2M $1.2M $21M $1.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $207K $1.9M $2.6M $21.6M $1.5M
Total Assets $96.4M $179.3M $160.2M $174.8M $129.5M
 
Accounts Payable $1M $2M $1.2M $1.3M $3M
Accrued Expenses $2.6M $6.6M $10.4M $5.2M $7M
Current Portion Of Long-Term Debt -- -- -- $6.7M --
Current Portion Of Capital Lease Obligations $677K $1.1M $2.1M $1.6M $1.6M
Other Current Liabilities -- -- $570K -- --
Total Current Liabilities $5.3M $11.9M $24M $19.4M $15.2M
 
Long-Term Debt -- $14.6M $12.6M $43.6M $35.5M
Capital Leases -- -- -- -- --
Total Liabilities $148.3M $26.5M $37.9M $63.5M $56.1M
 
Common Stock $2K $2K $3K $4K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$51.9M $152.8M $122.3M $111.4M $73.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$51.9M $152.8M $122.3M $111.4M $73.4M
 
Total Liabilities and Equity $96.4M $179.3M $160.2M $174.8M $129.5M
Cash and Short Terms $92.6M $157.6M $129.3M $134.3M $111M
Total Debt -- $14.6M $12.6M $50.3M $35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $170.5M $140.5M $130.3M $122.8M $65.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $6.8M $3.1M $2.5M --
Total Current Assets $174.4M $151.6M $139.3M $125.8M $68.2M
 
Property Plant And Equipment $2.8M $17.8M $15.6M $12.9M $10.5M
Long-Term Investments $1.2M $1.2M $21M $1.2M $898K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $3.1M $21.5M $1.3M --
Total Assets $178.4M $172.4M $176.4M $140M $79.6M
 
Accounts Payable $1.5M $1.4M $1.4M $1.2M $1.1M
Accrued Expenses $4.1M $10.6M $5.3M $7.1M --
Current Portion Of Long-Term Debt -- -- $1.7M -- --
Current Portion Of Capital Lease Obligations $744K $2M $1.6M $1.3M --
Other Current Liabilities -- $872K -- -- --
Total Current Liabilities $7.8M $27.8M $14.4M $12.5M $17.6M
 
Long-Term Debt $1.3M $13.1M $48.9M $35.5M $29.8M
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $41.5M $63.9M $50.7M $50M
 
Common Stock $2K $3K $3K $4K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.3M $130.9M $112.4M $89.4M $29.6M
 
Total Liabilities and Equity $178.4M $172.4M $176.4M $140M $79.6M
Cash and Short Terms $170.5M $140.5M $130.3M $122.8M $65.7M
Total Debt $2M $13.1M $50.6M $35.5M $35.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15M -$50M -$53.8M -$37.4M -$70.5M
Depreciation & Amoritzation $150K $735K $2.5M $1.8M $1.8M
Stock-Based Compensation $632K $4.1M $7.4M $8M $8.8M
Change in Accounts Receivable -- -- -$6.9M $5.6M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.6M -$42.9M -$40.7M -$32.6M -$56.2M
 
Capital Expenditures -- $498K $3.6M $769K $254K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$560K -$498K -$3.6M -$769K -$254K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $40M $30M
Long-Term Debt Repaid -- -- -- -- -$40M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$339K -$2.4M -$88K -- -$673K
Cash From Financing $93.9M $109.4M $16M $58.4M $13.1M
 
Beginning Cash (CF) $18.1M $157.6M $129.3M $134.3M $111M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.7M $66.1M -$28.3M $25M -$43.4M
Ending Cash (CF) $92.8M $223.7M $101M $159.4M $67.6M
 
Levered Free Cash Flow -$19.2M -$43.4M -$44.3M -$33.4M -$56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.8M -$11.9M -$8.3M -$16.7M -$16.4M
Depreciation & Amoritzation $239K $708K -$230K $454K $402K
Stock-Based Compensation $1.5M $1.9M $2.1M $2M $1.2M
Change in Accounts Receivable -- -$2.1M $1M $81K --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.4M -$14.5M -$7.2M -$12.5M -$15.2M
 
Capital Expenditures $102K $2M $221K $3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102K -$2M -$221K -$3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$303K -$102K -- -- --
Cash From Financing -$276K $11.1M $41K -$6K $3.3M
 
Beginning Cash (CF) $170.5M $140.5M $130.3M $122.8M $65.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.8M -$5.4M -$7.4M -$12.5M -$11.9M
Ending Cash (CF) $157.7M $135.1M $122.9M $110.4M $53.8M
 
Levered Free Cash Flow -$12.5M -$16.4M -$7.4M -$12.5M -$15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.5M -$59.7M -$37.3M -$62.1M -$72.8M
Depreciation & Amoritzation $212K $2M $1.9M $1.8M $1.7M
Stock-Based Compensation $3M $6.8M $8.1M $8.8M $6.9M
Change in Accounts Receivable -- -$4.3M -$1.6M $5.4M $464K
Change in Inventories -- -- -- -- --
Cash From Operations -$36.2M -$41.4M -$40M -$46.5M -$63.5M
 
Capital Expenditures $226K $3.4M $1.1M $329K $123K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235K -$3.4M -$1.1M -$329K -$123K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $40M $30M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.6M -- -- -- --
Cash From Financing $181.3M $14.7M $50.7M $19.6M $6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.8M -$30.1M $9.6M -$27.2M -$57.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.4M -$44.8M -$41.1M -$46.9M -$63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.1M -$41.9M -$25.4M -$50.1M -$52.4M
Depreciation & Amoritzation $340K $2M $1.3M $1.4M $1.2M
Stock-Based Compensation $2.8M $5.5M $6.1M $6.9M $5M
Change in Accounts Receivable -- -$4.3M $1M $886K --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.2M -$28.7M -$28M -$41.9M -$49.3M
 
Capital Expenditures $102K $3.1M $571K $131K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226K -$3.1M -$571K -$131K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $40M $30M --
Long-Term Debt Repaid -- -- -- -$40M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$341K -- -$673K --
Cash From Financing $109.4M $14.7M $49.4M $10.5M $3.7M
 
Beginning Cash (CF) $348.2M $430.1M $415.6M $397.3M $235.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79M -$17.2M $20.8M -$31.5M -$45.6M
Ending Cash (CF) $427.2M $412.9M $436.3M $365.8M $189.7M
 
Levered Free Cash Flow -$30.4M -$31.8M -$28.6M -$42.1M -$49.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 29.72% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 46.38% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock