Financhill
Buy
63

HOPE Quote, Financials, Valuation and Earnings

Last price:
$11.26
Seasonality move :
-1.45%
Day range:
$11.21 - $11.31
52-week range:
$8.83 - $12.63
Dividend yield:
4.98%
P/E ratio:
28.39x
P/S ratio:
1.46x
P/B ratio:
0.64x
Volume:
556.4K
Avg. volume:
1M
1-year change:
-9.49%
Market cap:
$1.4B
Revenue:
$1B
EPS (TTM):
$0.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $648.6M $606.4M $755M $1.1B $1B
Revenue Growth (YoY) -11.65% -6.5% 24.5% 42.71% -6.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.5M -- -- -- $1.9M
Operating Expenses -$157.8M -$288.5M -$304.8M -$197.7M -$146.6M
Operating Income $157.8M $288.5M $304.8M $197.7M $146.6M
 
Net Interest Expenses $21M $11.8M $22.9M $81.8M $30.7M
EBT. Incl. Unusual Items $142.3M $275.3M $296M $177.9M $133M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8M $70.7M $77.8M $44.2M $33.3M
Net Income to Company $111.5M $204.6M $218.3M $133.7M $99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.5M $204.6M $218.3M $133.7M $99.6M
 
Basic EPS (Cont. Ops) $0.90 $1.67 $1.82 $1.11 $0.83
Diluted EPS (Cont. Ops) $0.90 $1.66 $1.81 $1.11 $0.82
Weighted Average Basic Share $123.5M $122.3M $119.8M $119.9M $120.6M
Weighted Average Diluted Share $123.9M $123.1M $120.5M $120.4M $121.1M
 
EBITDA -- -- -- -- --
EBIT $273.7M $329M $433.7M $700.9M $659.1M
 
Revenue (Reported) $648.6M $606.4M $755M $1.1B $1B
Operating Income (Reported) $157.8M $288.5M $304.8M $197.7M $146.6M
Operating Income (Adjusted) $273.7M $329M $433.7M $700.9M $659.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $153.2M $198.1M $288.5M $247.5M $259.5M
Revenue Growth (YoY) -4.77% 29.29% 45.63% -14.23% 4.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$78.1M -$75.8M -$41.9M -$35.7M -$40.6M
Operating Income $78.1M $75.8M $41.9M $35.7M $40.6M
 
Net Interest Expenses $2.9M $5.3M $22.6M $3.1M $2.7M
EBT. Incl. Unusual Items $75.4M $73.4M $40M $32.1M $36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $19.7M $10M $7.9M $5.6M
Net Income to Company $55.5M $53.7M $30M $24.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.5M $53.7M $30M $24.2M $30.8M
 
Basic EPS (Cont. Ops) $0.45 $0.45 $0.25 $0.20 $0.24
Diluted EPS (Cont. Ops) $0.45 $0.45 $0.25 $0.20 $0.24
Weighted Average Basic Share $122.2M $119.5M $120M $120.7M $128.2M
Weighted Average Diluted Share $122.9M $120M $120.4M $121.2M $128.6M
 
EBITDA -- -- -- -- --
EBIT $88M $109.4M $180.4M $162.4M $154.6M
 
Revenue (Reported) $153.2M $198.1M $288.5M $247.5M $259.5M
Operating Income (Reported) $78.1M $75.8M $41.9M $35.7M $40.6M
Operating Income (Adjusted) $88M $109.4M $180.4M $162.4M $154.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $604.4M $681.2M $1.1B $1B $960.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $425K --
Operating Expenses -$251M -$303M -$219.8M -$161.8M -$92.8M
Operating Income $251M $303M $219.8M $161.8M $92.8M
 
Net Interest Expenses $12.8M $15.4M $70.2M $49.8M $11.1M
EBT. Incl. Unusual Items $238.2M $296.8M $214.2M $136.1M $64.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.9M $78.6M $55.3M $34.4M $16.4M
Net Income to Company $181.3M $218.2M $158.9M $101.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $181.3M $218.2M $158.9M $101.8M $48.4M
 
Basic EPS (Cont. Ops) $1.47 $1.82 $1.33 $0.85 $0.40
Diluted EPS (Cont. Ops) $1.46 $1.81 $1.32 $0.84 $0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $301.1M $372.6M $669.3M $681.1M $545.4M
 
Revenue (Reported) $604.4M $681.2M $1.1B $1B $960.5M
Operating Income (Reported) $251M $303M $219.8M $161.8M $92.8M
Operating Income (Adjusted) $301.1M $372.6M $669.3M $681.1M $545.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $451.1M $523.7M $817.6M $770.1M $708.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $425K -$38.9M
Operating Expenses -$215M -$232.3M -$149.8M -$113.9M -$62.8M
Operating Income $215M $232.3M $149.8M $113.9M $62.8M
 
Net Interest Expenses $8.8M $12.4M $59.8M $27.8M $8.3M
EBT. Incl. Unusual Items $204.6M $226.1M $144.3M $102.5M $34.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.6M $59.6M $37.1M $27.2M $10.3M
Net Income to Company $152.9M $166.6M $107.2M $75.3M -$6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.9M $166.6M $107.2M $75.3M $24.1M
 
Basic EPS (Cont. Ops) $1.24 $1.39 $0.89 $0.62 $0.20
Diluted EPS (Cont. Ops) $1.24 $1.38 $0.89 $0.62 $0.20
Weighted Average Basic Share $369.2M $359.8M $359.5M $361.6M $377M
Weighted Average Diluted Share $371.6M $361.8M $360.7M $363.1M $378M
 
EBITDA -- -- -- -- --
EBIT $246.5M $290.1M $525.7M $504.2M $390.5M
 
Revenue (Reported) $451.1M $523.7M $817.6M $770.1M $708.6M
Operating Income (Reported) $215M $232.3M $149.8M $113.9M $62.8M
Operating Income (Adjusted) $246.5M $290.1M $525.7M $504.2M $390.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $256.6M $271.3M $213.8M $172.8M $222.7M
Short Term Investments $2.3B $2.7B $2B $2.1B --
Accounts Receivable, Net $59.4M $41.8M $55.5M $61.7M $51.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $460M $375.1M $566.2M $2B $509.4M
 
Property Plant And Equipment $96.1M $98.4M $101.9M $97.2M $91.2M
Long-Term Investments $261.7M $254.3M $486.6M $1.9B $351.2M
Goodwill $464.5M $464.5M $464.5M $464.5M $464.5M
Other Intangibles $9.7M $7.7M $5.7M $3.9M $2.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $17.2B $17.9B $19.2B $19.1B $17.1B
 
Accounts Payable $14.7M $4.3M $26.7M $168.2M $93.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.2B $15B $16.3B $16B $13.8B
 
Long-Term Debt $446.3M $365M $367.8M $158M $138.6M
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $15.8B $17.1B $17B $14.9B
 
Common Stock $136K $136K $137K $138K $138K
Other Common Equity Adj $32.8M -$11.4M -$230.9M -$204.7M -$227.9M
Common Equity $2.1B $2.1B $2B $2.1B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.1B $2B $2.1B $2.1B
 
Total Liabilities and Equity $17.2B $17.9B $19.2B $19.1B $17.1B
Cash and Short Terms $2.7B $3B $2.5B $4.1B $458.2M
Total Debt $596.3M $365M $367.8M $158M $138.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $284M $230.3M $225.3M $170.7M $224M
Short Term Investments $2.7B $2B $2B $1.9B --
Accounts Receivable, Net $47.1M $42.4M $60.7M $51.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $703.8M $379.7M $2.6B $732.8M $508.1M
 
Property Plant And Equipment $95.9M $101.5M $103.5M $93.6M $125.6M
Long-Term Investments $638.3M $304.1M $2.4B $636.6M $352.3M
Goodwill $464.5M $464.5M $464.5M $464.5M --
Other Intangibles $8.2M $6.2M $4.4M $2.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.8B $19.1B $20.1B $17.4B $18.5B
 
Accounts Payable $5.4M $11.7M $166.8M $107M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12B $16.3B $17.2B $14B $14.7B
 
Long-Term Debt $472.4M $378.7M $159.9M $152.3M $164.6M
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $17.1B $18B $15.2B $16.3B
 
Common Stock $136K $137K $137K $138K $146K
Other Common Equity Adj $3.5M -$236.5M -$282.7M -$182.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2B $2B $2.2B $2.3B
 
Total Liabilities and Equity $17.8B $19.1B $20.1B $17.4B $18.5B
Cash and Short Terms $3.3B $2.3B $4.5B $2.6B --
Total Debt $572.4M $378.7M $159.9M $152.3M $164.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $111.5M $204.6M $218.3M $133.7M $99.6M
Depreciation & Amoritzation $12.2M $26M $20.1M $15.6M $52.7M
Stock-Based Compensation $8.1M $8.4M $12.3M $12.3M $8.9M
Change in Accounts Receivable -$28.7M $16.7M -$17.2M -$9.2M $10.6M
Change in Inventories -- -- -- -- --
Cash From Operations $164.9M $324.2M $485.5M $473.8M $116.7M
 
Capital Expenditures $5M $7.2M $9.1M $24.1M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B -$993M -$1.5B $1.3B $466.5M
 
Dividends Paid (Ex Special Dividend) $69.2M $68.7M $67.1M $67.1M $67.5M
Special Dividend Paid
Long-Term Debt Issued $1.4B $2.3B $40.3B $41.6B $1.9B
Long-Term Debt Repaid -$1.7B -$2.3B -$39.7B -$40.8B -$3.4B
Repurchase of Common Stock $36.8M $50M $14.7M -- --
Other Financing Activities -$1.3M -$3.4M -$3.5M -$3.4M -$3.5M
Cash From Financing $1.3B $634.5M $1.2B -$341.5M -$2.1B
 
Beginning Cash (CF) $698.6M $350.6M $316.3M $506.8M $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$348M -$34.3M $190.5M $1.4B -$1.5B
Ending Cash (CF) $350.6M $316.3M $506.8M $1.9B $458.2M
 
Levered Free Cash Flow $159.9M $317M $476.4M $449.7M $106.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55.5M $53.7M $30M $24.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.2M $3.2M $3M $2.1M $2M
Change in Accounts Receivable $4.6M -$5M -$939K $5.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $81M $100.7M $192.8M $63M $51.7M
 
Capital Expenditures $2.1M $2M $3.4M $2.9M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$562.3M -$921.2M $365.8M $32.7M -$145.3M
 
Dividends Paid (Ex Special Dividend) $17.3M $16.7M $16.8M $16.9M $17.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90M $12B $308M $100M --
Long-Term Debt Repaid -$90M -$11.5B -$772.3M -$170M --
Repurchase of Common Stock $47.2M -- -- -- --
Other Financing Activities -$177K -$66K -$52K -$42K --
Cash From Financing $271.6M $954.8M -$360.6M -$68.9M -$141.3M
 
Beginning Cash (CF) $837M $197.1M $2.3B $654M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$209.6M $134.3M $198M $26.8M -$234.8M
Ending Cash (CF) $627.4M $331.3M $2.5B $680.9M --
 
Levered Free Cash Flow $79M $98.6M $189.4M $60.1M $47.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $181.3M $218.2M $158.9M $101.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $9M $10.8M $11.7M $10.1M $8M
Change in Accounts Receivable $10.1M $1.3M -$20.5M $7.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $265.5M $468.6M $513.5M $145.6M $137.4M
 
Capital Expenditures $5.7M $9M $24.7M $9.5M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$2B $980.8M $812.2M $518.4M
 
Dividends Paid (Ex Special Dividend) $69.1M $67.2M $67.1M $67.4M $69.7M
Special Dividend Paid
Long-Term Debt Issued $1.9B $32.1B $50.5B $1.3B --
Long-Term Debt Repaid -$1.9B -$31.2B -$49.9B -$3B --
Repurchase of Common Stock $47.2M $17.5M -- -- --
Other Financing Activities -$3.3M -$3.5M -$3M -$3.8M --
Cash From Financing $934.5M $1.2B $674.7M -$2.8B -$881.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$296M $2.2B -$1.8B -$225.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $259.8M $459.6M $488.8M $136.1M $125.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $152.9M $166.6M $107.2M $75.3M -$6.8M
Depreciation & Amoritzation $6.6M $6.2M $3.9M $5.4M $10.2M
Stock-Based Compensation $6.8M $9.3M $8.8M $6.5M $5.6M
Change in Accounts Receivable $11.6M -$3.9M -$7.2M $9.8M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $222.9M $367.2M $395.2M $67.1M $87.8M
 
Capital Expenditures $4.8M $6.5M $22.1M $7.5M $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$522.3M -$1.5B $936.5M $458.9M $510.7M
 
Dividends Paid (Ex Special Dividend) $51.8M $50.4M $50.3M $50.6M $52.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $31.3B $41.5B $1.2B $272.1M
Long-Term Debt Repaid -$1.6B -$30.5B -$40.7B -$2.9B -$641.1M
Repurchase of Common Stock $47.2M $14.7M -- -- --
Other Financing Activities -$3.3M -$3.5M -$3M -$3.5M -$2.1M
Cash From Financing $576.2M $1.2B $661.8M -$1.8B -$601.8M
 
Beginning Cash (CF) $1.6B $793.7M $5B $3.8B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276.8M $15.1M $2B -$1.2B -$3.3M
Ending Cash (CF) $1.8B $808.8M $7B $2.5B $1.4B
 
Levered Free Cash Flow $218.1M $360.7M $373.1M $59.5M $78.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock