Financhill
Buy
57

HLNE Quote, Financials, Valuation and Earnings

Last price:
$138.59
Seasonality move :
0.78%
Day range:
$135.00 - $139.16
52-week range:
$111.98 - $179.19
Dividend yield:
1.52%
P/E ratio:
25.11x
P/S ratio:
9.67x
P/B ratio:
7.38x
Volume:
231.8K
Avg. volume:
547.5K
1-year change:
-7.93%
Market cap:
$6.1B
Revenue:
$713M
EPS (TTM):
$5.52
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $348.9M $381M $528.8M $553.8M $713M
Revenue Growth (YoY) 25.05% 9.19% 38.79% 4.75% 28.73%
 
Cost of Revenues $116.4M $108.4M $149.3M $166.4M $208.2M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $38.3M $148.3M $6.1M $37M $51M
Operating Expenses -$157.9M -$230.5M -$254.6M -$248.9M -$337.2M
Operating Income $157.9M $230.5M $254.6M $248.9M $337.2M
 
Net Interest Expenses $2.5M $4.6M $8.6M $11.2M $13.3M
EBT. Incl. Unusual Items $193.2M $313.7M $242.6M $281.7M $362.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $66.4M $55.4M $54.5M $48.5M
Net Income to Company $168.8M $247.3M $187.2M $227.2M $313.8M
 
Minority Interest in Earnings $70.8M $101.3M $78.1M $86.3M $96.4M
Net Income to Common Excl Extra Items $168.8M $248.2M $191M $227.2M $313.8M
 
Basic EPS (Cont. Ops) $2.82 $4.02 $3.05 $3.72 $5.45
Diluted EPS (Cont. Ops) $2.81 $3.98 $3.01 $3.69 $5.41
Weighted Average Basic Share $33.2M $36.5M $37.1M $37.9M $39.9M
Weighted Average Diluted Share $33.4M $53.7M $53.7M $53.9M $40.3M
 
EBITDA $169.9M $246.4M $269.5M $257M $346.5M
EBIT $157.9M $230.5M $254.6M $248.9M $337.2M
 
Revenue (Reported) $348.9M $381M $528.8M $553.8M $713M
Operating Income (Reported) $157.9M $230.5M $254.6M $248.9M $337.2M
Operating Income (Adjusted) $157.9M $230.5M $254.6M $248.9M $337.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $96.1M $153.4M $126.9M $150M $190.9M
Revenue Growth (YoY) 12.44% 59.55% -17.28% 18.23% 27.25%
 
Cost of Revenues $33.3M $43.2M $38.4M $42.8M --
Gross Profit -- -- -- -- $190.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $53.5M $4.4M $9.6M $11.1M --
Operating Expenses -$72.2M -$76M -$57.8M -$68.7M $93.9M
Operating Income $72.2M $76M $57.8M $68.7M $96.9M
 
Net Interest Expenses $1.2M $2.1M $2.7M $2.7M $3.8M
EBT. Incl. Unusual Items $98.9M $73.2M $66.4M $77.1M $117.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $15.5M $1.9M $1.2M $14M
Net Income to Company $84.8M $57.7M $64.5M $75.9M $103.6M
 
Minority Interest in Earnings $32.7M $22.9M $22.5M $20.9M $32.7M
Net Income to Common Excl Extra Items $83.9M $59.1M $64.5M $75.9M $103.6M
 
Basic EPS (Cont. Ops) $1.41 $0.98 $1.11 $1.38 $1.71
Diluted EPS (Cont. Ops) $1.41 $0.97 $1.11 $1.37 $1.69
Weighted Average Basic Share $36.2M $37M $37.7M $39.7M $41.5M
Weighted Average Diluted Share $36.3M $53.7M $53.9M $54.2M $54.5M
 
EBITDA $76.1M $79.3M $61.6M $71M $99.5M
EBIT $72.2M $76M $57.8M $68.7M $96.9M
 
Revenue (Reported) $96.1M $153.4M $126.9M $150M $190.9M
Operating Income (Reported) $72.2M $76M $57.8M $68.7M $96.9M
Operating Income (Adjusted) $72.2M $76M $57.8M $68.7M $96.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $364.3M $495.5M $491.8M $648.7M $733.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $111M $139.8M $143M $195.5M --
Gross Profit -- -- -- -- $190.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $116M $84M $17.8M $44.9M --
Operating Expenses -$196.4M -$272.4M -$221.4M -$304.3M -$160M
Operating Income $196.4M $272.4M $221.4M $304.3M $350.9M
 
Net Interest Expenses $3.9M $5.9M $10.6M $11.2M $15.4M
EBT. Incl. Unusual Items $285M $299M $235.9M $331.4M $391.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.3M $67.4M $46.7M $57.1M $60M
Net Income to Company $248.7M $231.6M $189.2M $274.4M $331.4M
 
Minority Interest in Earnings $95.4M $97.6M $75.4M $92.6M $103.3M
Net Income to Common Excl Extra Items $247.8M $235.2M $191.3M $274.4M $331.4M
 
Basic EPS (Cont. Ops) $4.16 $3.72 $3.09 $4.58 $5.59
Diluted EPS (Cont. Ops) $4.15 $3.67 $3.05 $4.55 $5.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $210.7M $285.7M $237.5M $313.5M $360.5M
EBIT $196.4M $272.4M $221.4M $304.3M $350.9M
 
Revenue (Reported) $364.3M $495.5M $491.8M $648.7M $733.1M
Operating Income (Reported) $196.4M $272.4M $221.4M $304.3M $350.9M
Operating Income (Adjusted) $196.4M $272.4M $221.4M $304.3M $350.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $174.3M $288.9M $251.9M $346.7M $366.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60M $81.1M $74.7M $103.9M $53.5M
Gross Profit -- -- -- -- $190.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $75.1M $10.8M $22.6M $30.4M $19.3M
Operating Expenses -$105.7M -$147.9M -$114.7M -$167.9M $8.2M
Operating Income $105.7M $147.9M $114.7M $167.9M $182.7M
 
Net Interest Expenses $2.3M $3.6M $5.6M $5.7M $7.7M
EBT. Incl. Unusual Items $155.5M $140.8M $134.1M $183.9M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $27M $18.3M $20.9M $32.4M
Net Income to Company $129.5M $113.9M $115.9M $163M $180.7M
 
Minority Interest in Earnings $49.2M $45.5M $42.9M $49.1M $56M
Net Income to Common Excl Extra Items $128.6M $115.6M $115.8M $163M $180.7M
 
Basic EPS (Cont. Ops) $2.20 $1.89 $1.94 $2.87 $3.01
Diluted EPS (Cont. Ops) $2.19 $1.88 $1.92 $2.85 $2.97
Weighted Average Basic Share $72.2M $74M $75.4M $79.4M $82.9M
Weighted Average Diluted Share $72.5M $107.5M $107.8M $108.2M $109M
 
EBITDA $114.5M $154.4M $122.5M $172.6M $187.8M
EBIT $105.7M $147.9M $114.7M $167.9M $182.7M
 
Revenue (Reported) $174.3M $288.9M $251.9M $346.7M $366.8M
Operating Income (Reported) $105.7M $147.9M $114.7M $167.9M $182.7M
Operating Income (Adjusted) $105.7M $147.9M $114.7M $167.9M $182.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $90.4M $76.2M $116.6M $119.6M $283.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.2M $51.9M $47.1M $108.3M $181.4M
Inventory -- -- -- -- --
Prepaid Expenses $6.1M $6.9M $9.8M $11.1M $11.3M
Other Current Assets -- -- -- -- --
Total Current Assets $128.2M $136.8M $180.7M $247.1M $492.5M
 
Property Plant And Equipment $87.7M $94.5M $90.8M $95.4M $99M
Long-Term Investments $649.6M $789.8M $588M $632.3M $761.1M
Goodwill -- -- $9.6M $9.6M --
Other Intangibles -- -- $6.3M $4.6M --
Other Long-Term Assets $19M $28.8M $29.3M $34.5M $29.3M
Total Assets $1.1B $1.3B $1.1B $1.3B $1.7B
 
Accounts Payable $2.2M $2.8M $4.6M $4.5M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.7M $72.8M $84.8M $93.3M $122.8M
 
Long-Term Debt $215.4M $243.8M $267.1M $263.9M $346.6M
Capital Leases -- -- -- -- --
Total Liabilities $546.3M $557.5M $566.4M $595.2M $766.5M
 
Common Stock $53K $53K $54K $55K $55K
Other Common Equity Adj -- -- -- -- -$141K
Common Equity $238.1M $346.9M $415.4M $525.2M $717.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $352.1M $390.6M $158.7M $150.8M $206.6M
Total Equity $590.2M $737.5M $574.2M $676M $923.9M
 
Total Liabilities and Equity $1.1B $1.3B $1.1B $1.3B $1.7B
Cash and Short Terms $90.4M $76.2M $116.6M $119.6M $283.6M
Total Debt $232.3M $245.6M $284.6M $266.4M $359.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.6M $125.4M $234.8M $232.8M $334.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.7M $47.5M $61.8M $95.5M --
Inventory -- -- -- -- --
Prepaid Expenses $4.2M $5.5M $6.5M $16.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $137.2M $185.9M $310.9M $361.6M $515.3M
 
Property Plant And Equipment $97.1M $93.1M $96.4M $95.3M $94.5M
Long-Term Investments $716.1M $844.7M $676.8M $669.1M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $30.9M $26.9M $44.8M $41.3M --
Total Assets $1.2B $1.4B $1.4B $1.4B $2B
 
Accounts Payable $1.1M $1.9M $3.5M $6.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70.3M $95.7M $84.2M $111M $130.6M
 
Long-Term Debt $228.3M $270.1M $273.9M $270.4M $361.2M
Capital Leases -- -- -- -- --
Total Liabilities $553.7M $586.8M $577.1M $622.4M $822.3M
 
Common Stock $53K $54K $54K $55K $56K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $378.1M $410.2M $319M $195.3M $332.2M
Total Equity $680.3M $801M $781.6M $801.9M $1.2B
 
Total Liabilities and Equity $1.2B $1.4B $1.4B $1.4B $2B
Cash and Short Terms $89.6M $125.4M $234.8M $232.8M $334.4M
Total Debt $228.3M $270.1M $273.9M $270.4M $361.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $168.8M $247.3M $187.2M $227.2M $313.8M
Depreciation & Amoritzation $11.5M $15.4M $14.9M $8.2M $9.3M
Stock-Based Compensation $7.1M $7.4M $10M $12.1M $31.4M
Change in Accounts Receivable $1.3M -$22M -$584K -$61.7M -$81.2M
Change in Inventories -- -- -- -- --
Cash From Operations $222.4M $197.3M $242.4M $135M $323.5M
 
Capital Expenditures $19.6M $8.5M $4.7M $11.1M $12.2M
Cash Acquisitions -- $10.1M $1.5M -- --
Cash From Investing -$455.8M -$96.8M $162.8M -$135.6M -$139.8M
 
Dividends Paid (Ex Special Dividend) $74M $97.3M $135.9M $109.3M $119.8M
Special Dividend Paid
Long-Term Debt Issued $90M $24.9M $71.7M $10M $97.7M
Long-Term Debt Repaid -$1.4M -$16.8M -$29.5M -$27.5M -$3.8M
Repurchase of Common Stock $479.4M $77.3M $46M $205.2M $253.9M
Other Financing Activities -$488.7M -$96.2M -$35.6M -$69.2M -$239M
Cash From Financing $270.4M -$114.6M -$364.9M $3.6M -$19.6M
 
Beginning Cash (CF) $90.4M $76.2M $116.6M $119.6M $283.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.2M -$14.2M $40.4M $3.1M $164M
Ending Cash (CF) $127.7M $62M $156.9M $122.7M $447.5M
 
Levered Free Cash Flow $202.8M $188.7M $237.7M $123.9M $311.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $84.8M $57.7M $64.5M $75.9M $103.6M
Depreciation & Amoritzation $3.9M $3.3M $3.8M $2.4M $2.5M
Stock-Based Compensation $1.7M $2.1M $3.1M $4.7M $12.4M
Change in Accounts Receivable -$12M -$6.2M $4.2M $43.3M $14.7M
Change in Inventories -- -- -- -- --
Cash From Operations $59.2M $101.9M $83.3M $120.8M $121.2M
 
Capital Expenditures $2.1M $783K $2.9M $1.6M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.3M -$11M $49.9M -$25M -$55M
 
Dividends Paid (Ex Special Dividend) $22.8M $26.4M $27M $33.7M $39.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$457K -$26.7M -$625K -$625K --
Repurchase of Common Stock $74.4M $93K -- $391K $835K
Other Financing Activities -$73.6M $146K $99.5M $5.6M --
Cash From Financing -$23.5M -$52.7M -$27.1M -$34.1M -$55M
 
Beginning Cash (CF) $89.6M $125.4M $234.8M $232.8M $334.4M
Foreign Exchange Rate Adjustment -- -- -- -- $964K
Additions / Reductions $13.3M $38.2M $106.2M $61.8M $12.2M
Ending Cash (CF) $102.9M $163.5M $341M $294.6M $347.5M
 
Levered Free Cash Flow $57.1M $101.1M $80.4M $119.3M $120.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $248.7M $231.6M $189.2M $274.4M $331.4M
Depreciation & Amoritzation $18.3M $13.1M $16.2M $5.1M $9.7M
Stock-Based Compensation $7.5M $7.4M $11.9M $14.1M $48.7M
Change in Accounts Receivable -$6.8M -$11.5M -$14.6M -$41.9M -$51.5M
Change in Inventories -- -- -- -- --
Cash From Operations $228.9M $257.5M $220.3M $201.8M $366.2M
 
Capital Expenditures $24.2M $4.3M $8.5M $7.9M $11.5M
Cash Acquisitions $10.1M $1.5M -- -- --
Cash From Investing -$469.6M -$126.5M $284.7M -$215.5M -$222.7M
 
Dividends Paid (Ex Special Dividend) $84.2M $117.4M $126.5M $117M $127.5M
Special Dividend Paid
Long-Term Debt Issued -- $74.9M $31.7M -- --
Long-Term Debt Repaid -$16.9M -$28.1M -$28.6M -$2.5M --
Repurchase of Common Stock $199.1M $3M $46M $206M $253.8M
Other Financing Activities -$206.4M -$22.6M $107.7M -$202.5M --
Cash From Financing $245.2M -$95.2M -$394.2M $10.3M -$42.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M $35.8M $110.8M -$3.4M $101.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.8M $253.2M $211.8M $194M $354.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129.5M $113.9M $115.9M $163M $180.7M
Depreciation & Amoritzation $8.8M $6.5M $7.7M $4.7M $5M
Stock-Based Compensation $4M $4M $6M $7.9M $25.2M
Change in Accounts Receivable -$11.7M -$1.2M -$15.3M $4.5M $34.1M
Change in Inventories -- -- -- -- --
Cash From Operations $104.9M $165.1M $143M $209.8M $252.5M
 
Capital Expenditures $6.7M $2.5M $6.3M $3.1M $2.4M
Cash Acquisitions $10.1M $1.5M -- -- -$13.2M
Cash From Investing -$39.8M -$69.6M $52.4M -$27.6M -$110.5M
 
Dividends Paid (Ex Special Dividend) $49.8M $69.8M $60.4M $68.1M $75.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M $10M -- --
Long-Term Debt Repaid -$15.9M -$27.2M -$26.3M -$1.3M -$1.9M
Repurchase of Common Stock $74.4M $93K $108K $918K $842K
Other Financing Activities -$73.5M $46K $143.4M $10.1M $40.6M
Cash From Financing -$65.9M -$46.4M -$75.7M -$69M -$92.4M
 
Beginning Cash (CF) $165.8M $212.5M $364.7M $403.9M $656.5M
Foreign Exchange Rate Adjustment -- -- -- -- $1.1M
Additions / Reductions -$806K $49.2M $119.6M $113.2M $50.7M
Ending Cash (CF) $165M $261.7M $484.4M $517.1M $708.3M
 
Levered Free Cash Flow $98.2M $162.6M $136.7M $206.7M $250M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock