Financhill
Sell
24

HIVE Quote, Financials, Valuation and Earnings

Last price:
$3.1200
Seasonality move :
476.57%
Day range:
$3.0800 - $3.3000
52-week range:
$1.2600 - $7.8400
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.86x
P/B ratio:
1.19x
Volume:
11.5M
Avg. volume:
20.3M
1-year change:
-23.9%
Market cap:
$742.5M
Revenue:
$115.3M
EPS (TTM):
-$0.22
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $66.7M $209.6M $106.3M $114.5M $115.3M
Revenue Growth (YoY) 128.26% 214.27% -49.28% 7.66% 0.71%
 
Cost of Revenues $27.5M $114.3M $137.4M $140.5M $154.6M
Gross Profit $39.2M $95.3M -$31.1M -$26.1M -$39.3M
Gross Profit Margin 58.75% 45.48% -29.28% -22.78% -34.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $11.5M $14.3M $13.2M $16.6M
Other Inc / (Exp) -$28.5M $6.6M -$179.7M $89M $69.8M
Operating Expenses $6.8M $17.7M $21.6M $27.2M $26.6M
Operating Income $32.4M $77.6M -$52.8M -$53.3M -$65.9M
 
Net Interest Expenses $1.2M $3.9M $3.7M $3M $2.3M
EBT. Incl. Unusual Items $24.3M $82M -$236.1M $32.7M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.4K $2.4M $289K $6.2M $4.6M
Net Income to Company $24.1M $79.6M -$236.4M $26.5M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.1M $79.6M -$236.4M $26.5M -$3M
 
Basic EPS (Cont. Ops) $0.35 $1.02 -$2.85 $0.29 -$0.02
Diluted EPS (Cont. Ops) $0.33 $0.94 -$2.85 $0.29 -$0.02
Weighted Average Basic Share $69.4M $77.7M $82.9M $90M $127.9M
Weighted Average Diluted Share $73.3M $84.8M $82.9M $90M $127.9M
 
EBITDA $43.3M $144.7M $29M $10.3M -$1.4M
EBIT $32.4M $77.6M -$52.8M -$53.3M -$65.9M
 
Revenue (Reported) $66.7M $209.6M $106.3M $114.5M $115.3M
Operating Income (Reported) $32.4M $77.6M -$52.8M -$53.3M -$65.9M
Operating Income (Adjusted) $32.4M $77.6M -$52.8M -$53.3M -$65.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.6M $29.6M $22.8M $22.6M $87.3M
Revenue Growth (YoY) 312.43% -44.75% -23.08% -0.52% 285.26%
 
Cost of Revenues $17.2M $38M $34.7M $37.6M $83.1M
Gross Profit $36.4M -$8.4M -$11.9M -$15M $4.1M
Gross Profit Margin 67.86% -28.32% -52.42% -66.14% 4.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $3.2M $3.6M $3.4M $7.8M
Other Inc / (Exp) $5.3M -$20.3M $112K $13.2M --
Operating Expenses $3.5M $5.2M $7.6M $4.6M $13.3M
Operating Income $32.8M -$13.6M -$19.5M -$19.6M -$9.2M
 
Net Interest Expenses $888.1K $938K $838K $630K $328K
EBT. Incl. Unusual Items $38.9M -$33.8M -$22.9M $398K -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$131K $1.6M $318K $1M
Net Income to Company $38.1M -$32M -$24.6M $51.5K -$15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.9M -$33.7M -$24.5M $80K -$15.8M
 
Basic EPS (Cont. Ops) $0.51 -$0.41 -$0.29 $0.00 -$0.07
Diluted EPS (Cont. Ops) $0.49 -$0.41 -$0.29 $0.00 -$0.07
Weighted Average Basic Share $76.4M $82.3M $85.1M $118.6M $228.1M
Weighted Average Diluted Share $80.1M $82.3M $85.1M $118.6M $228.1M
 
EBITDA $42.5M $10.8M -$3M -$4.2M $29.1M
EBIT $32.8M -$13.6M -$19.5M -$19.6M -$9.2M
 
Revenue (Reported) $53.6M $29.6M $22.8M $22.6M $87.3M
Operating Income (Reported) $32.8M -$13.6M -$19.5M -$19.6M -$9.2M
Operating Income (Adjusted) $32.8M -$13.6M -$19.5M -$19.6M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $139.7M $192.4M $78.9M $123M $193.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.7M $164.8M $123.3M $146.1M $217.3M
Gross Profit $93M $27.6M -$44.5M -$23.1M -$24M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $13.9M $13.3M $13.7M $23.4M
Other Inc / (Exp) -$19M -$135.1M -$140.6M $113.2M --
Operating Expenses $12.3M $19.6M $24.5M $23.5M $41.4M
Operating Income $80.7M $7.9M -$68.9M -$46.6M -$65.4M
 
Net Interest Expenses $2.8M $4M $3.5M $2.8M $1.7M
EBT. Incl. Unusual Items $94.1M -$122.9M -$137.4M $33.4M -$27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.4K $2.3M $3.8M $4.1M $5M
Net Income to Company $93.7M -$130.3M -$123.2M $48.5M $20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.9M -$125.2M -$141.3M $29.3M -$32.5M
 
Basic EPS (Cont. Ops) $1.27 -$1.52 -$1.69 $0.31 -$0.21
Diluted EPS (Cont. Ops) $1.22 -$1.56 -$1.69 $0.31 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $104.7M $108.5M -$4.2M $15.1M $32.3M
EBIT $80.7M $7.9M -$68.9M -$46.6M -$65.4M
 
Revenue (Reported) $139.7M $192.4M $78.9M $123M $193.3M
Operating Income (Reported) $80.7M $7.9M -$68.9M -$46.6M -$65.4M
Operating Income (Adjusted) $80.7M $7.9M -$68.9M -$46.6M -$65.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.6M $73.8M $46.3M $54.9M $132.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.3M $80.9M $66.8M $72.3M $134.9M
Gross Profit $62.2M -$7.1M -$20.4M -$17.4M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $6.6M $6.3M $6.8M $13.6M
Other Inc / (Exp) $9.4M -$132.3M -$204K $24.5M --
Operating Expenses $7.6M $9.5M $12.3M $8.6M $23.4M
Operating Income $54.6M -$16.6M -$32.8M -$26M -$25.5M
 
Net Interest Expenses $1.8M $1.9M $1.7M $1.3M $616K
EBT. Incl. Unusual Items $62.4M -$149.8M -$37.4M -$16.9M $20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$131K $3.4M $1.3M $1.7M
Net Income to Company $61.6M -$148M -$40.8M -$18.2M $19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.4M -$149.7M -$40.8M -$18.2M $19.2M
 
Basic EPS (Cont. Ops) $0.82 -$1.82 -$0.48 -$0.16 $0.12
Diluted EPS (Cont. Ops) $0.78 -$1.82 -$0.48 -$0.16 $0.11
Weighted Average Basic Share $151.7M $164.5M $169.3M $229.3M $410.1M
Weighted Average Diluted Share $159.3M $164.5M $169.3M $229.3M $421M
 
EBITDA $71.2M $33.5M $266.7K $3.1M $35.5M
EBIT $54.6M -$16.6M -$32.8M -$26M -$25.5M
 
Revenue (Reported) $92.6M $73.8M $46.3M $54.9M $132.9M
Operating Income (Reported) $54.6M -$16.6M -$32.8M -$26M -$25.5M
Operating Income (Adjusted) $54.6M -$16.6M -$32.8M -$26M -$25.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $98.8M $192.3M $73.1M $178.3M $228.7M
Short Term Investments $981.7K $17M $2.9M $7M $24.1M
Accounts Receivable, Net -- -- -- $6.9M $15.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $107.5M $200.3M $82.5M $185.2M $245.3M
 
Property Plant And Equipment $24.6M $190.1M $98.2M $118.9M $283.3M
Long-Term Investments $76.7K -- $5.8M $2.6M $3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $178.3M $452.3M $196.1M $306.7M $531.6M
 
Accounts Payable $3.4M $12.4M $6.8M $7.5M $11.7M
Accrued Expenses -- $4M $2.4M $1.9M $2.3M
Current Portion Of Long-Term Debt $4.4M $1.2M $2.4M $10.1M $39.2M
Current Portion Of Capital Lease Obligations $1.9M $2.2M $2.3M $2.3M $2.6M
Other Current Liabilities -- -- -- -- $760K
Total Current Liabilities $9.9M $26.2M $21.9M $27.1M $66M
 
Long-Term Debt $24.6M $30.6M $24.7M $17.6M $13.3M
Capital Leases -- -- -- -- --
Total Liabilities $50.2M $63.2M $47.3M $47.3M $82.5M
 
Common Stock $259.9M $413.7M $419.2M -- --
Other Common Equity Adj $15.2M $35.6M $26.3M $6.3M $6.3M
Common Equity $128.2M $389.1M $148.8M $259.4M $449.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.2M $389.1M $148.8M $259.4M $449.1M
 
Total Liabilities and Equity $178.3M $452.3M $196.1M $306.7M $531.6M
Cash and Short Terms $98.8M $192.3M $73.1M $178.3M $228.7M
Total Debt $30.9M $33.9M $28.3M $24.4M $20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $142.4M $79.6M $53.9M $196.9M $72.7M
Short Term Investments $14.5M $6.5M $2.5M $24.4M --
Accounts Receivable, Net -- -- $10M $6.7M --
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $3.7M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $151.8M $88.7M $64M $203.5M $136.7M
 
Property Plant And Equipment $82M $141.9M $96.3M $122.8M $468.9M
Long-Term Investments -- $1.8M $5.7M $2.7M $44.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $318.6M $278.4M $170M $334.7M $693M
 
Accounts Payable $5.7M $10.4M $6.8M $16.7M $20.6M
Accrued Expenses -- -- $1.8M $1.8M --
Current Portion Of Long-Term Debt $3.5M $1.2M $2.7M $3.5M --
Current Portion Of Capital Lease Obligations $943.5K $1.9M $2.3M $2.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.2M $23.7M $25.4M $36.6M $53.6M
 
Long-Term Debt $41.5M $25.4M $20.9M $16.8M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $51.7M $49.9M $47.1M $55.2M $68.4M
 
Common Stock $314.2M $414.5M $427.9M $535.6M --
Other Common Equity Adj -- $25.2M $32.5M $96.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $266.9M $228.5M $122.9M $279.5M $624.6M
 
Total Liabilities and Equity $318.6M $278.4M $170M $334.7M $693M
Cash and Short Terms $142.4M $79.6M $53.9M $196.9M $72.7M
Total Debt $45.9M $28.5M $25.9M $23.2M $20.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.1M $79.6M -$236.4M $26.5M -$3M
Depreciation & Amoritzation $10.7M $67M $81.7M $63.6M $64.5M
Stock-Based Compensation $1.7M $6.8M $8.4M $7.2M $10.9M
Change in Accounts Receivable -$5.5M $60K -$5.4M -$772K -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $64.1M $160.6M -$150.3M $9.6M $16.6M
 
Capital Expenditures $65.2M $215M $42.8M $78.2M $174.3M
Cash Acquisitions $1.4M $237.3K -- $647K $25.7M
Cash From Investing -$66.9M -$214.2M -$40.9M -$77.3M -$183.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$658.3K -$6.5M -$5.8M -$4.5M -$6.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $78.3M $110.8M -$4.6M $73M $180.7M
 
Beginning Cash (CF) $40.3M $5.3M $4.4M $9.7M $23.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.6M $57.1M -$196M $5.3M $13.7M
Ending Cash (CF) $115.9M $62.4M -$191.9M $15M $37.2M
 
Levered Free Cash Flow -$1.1M -$54.4M -$193.1M -$68.6M -$157.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.1M -$32M -$24.6M $51.5K -$15.8M
Depreciation & Amoritzation $9.4M $23.8M $16.6M $15.4M $38.4M
Stock-Based Compensation $1.4M $1.9M $4M $2.2M $5.5M
Change in Accounts Receivable -$893.9K -$2.6K -$747.6K -$1.4M -$23.9M
Change in Inventories -- -- -- -- --
Cash From Operations $42.1M -$8.3M -$25.6M -$2.2M -$10.6M
 
Capital Expenditures $51.9M -$152.4K $10.1M $30.4M $33.6M
Cash Acquisitions -$3K -- -- -- $9.3M
Cash From Investing -$51.9M $152.4K -$10.1M -$19M -$46.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M $120 -$1.7M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.9M $24.8K $4.8M $2.7M $54.7M
 
Beginning Cash (CF) $4.8M $8.1M $4.5M $7.2M $22.6M
Foreign Exchange Rate Adjustment -$435.7K $2.9K -$6.5K $58.1K $324K
Additions / Reductions $2.8M -$8.2M -$30.8M -$18.4M -$2M
Ending Cash (CF) $7.1M -$11K -$26.3M -$11.1M $21M
 
Levered Free Cash Flow -$9.8M -$8.2M -$35.7M -$32.6M -$44.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $93.7M -$130.3M -$123.2M $48.5M $20.8M
Depreciation & Amoritzation $23.7M $99.7M $63.2M $59.6M $93M
Stock-Based Compensation $4.5M $5.8M $11.3M $4M $19.1M
Change in Accounts Receivable -$2M $522.1K -$6M $913.2K -$47.6M
Change in Inventories -- -- -- -- --
Cash From Operations $134.2M -$31.4M -$68.8M $45.9M $51.8M
 
Capital Expenditures $140.8M $150.9M $54.3M $85.1M $200.7M
Cash Acquisitions $403.2K $1.7K -- $647.1K $34.2M
Cash From Investing -$141.9M -$149.3M -$52.3M -$79.7M -$258.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$6.1M -$7.1M -$6.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $101.6M $88.8M $2.5M $100.3M $252.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95M -$91.9M -$118.6M $66.7M $46M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.6M -$182.3M -$123.1M -$39.2M -$148.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61.6M -$148M -$40.8M -$18.2M $19.3M
Depreciation & Amoritzation $16.3M $49.5M $33M $28.5M $60.4M
Stock-Based Compensation $3.8M $2.9M $6M $2.7M $11.2M
Change in Accounts Receivable -$192.6K $275K -$519.6K $1.2M -$41.8M
Change in Inventories -- -- -- -- --
Cash From Operations $69.9M -$121.1M -$43.5M -$6.6M -$384.9K
 
Capital Expenditures $76.3M $13.6M $26.1M $32.6M $64.9M
Cash Acquisitions $234.3K -- -- -- $9.3M
Cash From Investing -$77M -$13.6M -$26.1M -$28M -$108.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -$2.2M -$3.6M -$5.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.2M -$2.2M $4.8M $32.1M $107.6M
 
Beginning Cash (CF) $31.7M $12.2M $9.1M $32.8M $47.2M
Foreign Exchange Rate Adjustment -$319.1K -$230.4K -$18K $58.1K $426K
Additions / Reductions $11.8M -$137.2M -$64.8M -$2.4M -$733.7K
Ending Cash (CF) $43.1M -$125.2M -$55.7M $30.5M $46.9M
 
Levered Free Cash Flow -$6.4M -$134.7M -$69.6M -$39.2M -$65.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock