Financhill
Sell
15

HCAT Quote, Financials, Valuation and Earnings

Last price:
$2.39
Seasonality move :
-18.48%
Day range:
$2.33 - $2.41
52-week range:
$2.02 - $7.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.51x
P/B ratio:
0.51x
Volume:
274.7K
Avg. volume:
751.7K
1-year change:
-65.51%
Market cap:
$168.3M
Revenue:
$306.6M
EPS (TTM):
-$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188.8M $241.9M $276.2M $295.9M $306.6M
Revenue Growth (YoY) 21.88% 28.11% 14.18% 7.13% 3.6%
 
Cost of Revenues $98.1M $161.7M $189M $203.3M $206.2M
Gross Profit $90.8M $80.2M $87.3M $92.6M $100.4M
Gross Profit Margin 48.07% 33.16% 31.59% 31.29% 32.74%
 
R&D Expenses $53.5M $61.8M $69.2M $68.5M $56.8M
Selling, General & Admin $114.7M $161M $149.2M $143.9M $111.2M
Other Inc / (Exp) -$8.5M -- -$126K $4K -$259K
Operating Expenses $186.9M $194.2M $210.2M $178.4M $155.1M
Operating Income -$96.1M -$113.9M -$122.9M -$85.8M -$54.8M
 
Net Interest Expenses $11.6M $17.3M $7.2M $7.3M $17.1M
EBT. Incl. Unusual Items -$116.2M -$160.1M -$141.7M -$117.8M -$69.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$6.9M -$4.3M $356K $333K
Net Income to Company -$115M -$153.2M -$137.4M -$118.1M -$69.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$115M -$153.2M -$137.4M -$118.1M -$69.5M
 
Basic EPS (Cont. Ops) -$2.91 -$3.23 -$2.56 -$2.09 -$1.15
Diluted EPS (Cont. Ops) -$2.91 -$3.23 -$2.63 -$2.09 -$1.15
Weighted Average Basic Share $39.5M $47.5M $53.7M $56.4M $60.2M
Weighted Average Diluted Share $39.5M $47.5M $54.1M $56.4M $60.2M
 
EBITDA -$85.9M -$72.8M -$71.4M -$40.5M -$13.3M
EBIT -$104.6M -$113.9M -$122.9M -$85.8M -$54.8M
 
Revenue (Reported) $188.8M $241.9M $276.2M $295.9M $306.6M
Operating Income (Reported) -$96.1M -$113.9M -$122.9M -$85.8M -$54.8M
Operating Income (Adjusted) -$104.6M -$113.9M -$122.9M -$85.8M -$54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $61.7M $68.4M $73.8M $76.4M $76.3M
Revenue Growth (YoY) 30.82% 10.72% 7.93% 3.5% -0.04%
 
Cost of Revenues $43.6M $48.5M $51.8M $52.1M $50M
Gross Profit $18.1M $19.9M $22M $24.3M $26.3M
Gross Profit Margin 29.31% 29.05% 29.76% 31.77% 34.49%
 
R&D Expenses $15.9M $20.1M $17.5M $14M $10.9M
Selling, General & Admin $43.9M $44.6M $28.7M $23.6M $30.4M
Other Inc / (Exp) -$15K -$23K -$28K -$123K --
Operating Expenses $52M $62.3M $44.4M $36.5M $40.9M
Operating Income -$33.9M -$42.4M -$22.4M -$12.2M -$14.6M
 
Net Interest Expenses $4.5M $1.8M $1.8M $6.1M $5.6M
EBT. Incl. Unusual Items -$46.7M -$45.6M -$22M -$15.2M -$22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M $156K $59K -$475K $41K
Net Income to Company -$40M -$45.7M -$22M -$14.7M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40M -$45.7M -$22M -$14.7M -$22.2M
 
Basic EPS (Cont. Ops) -$0.82 -$0.84 -$0.39 -$0.24 -$0.32
Diluted EPS (Cont. Ops) -$0.82 -$0.84 -$0.39 -$0.24 -$0.32
Weighted Average Basic Share $49M $54.3M $56.7M $60.4M $70.4M
Weighted Average Diluted Share $49M $54.3M $56.7M $60.4M $70.4M
 
EBITDA -$22M -$29.3M -$11.5M -$2.2M -$1.9M
EBIT -$33.9M -$42.4M -$22.4M -$12.2M -$14.6M
 
Revenue (Reported) $61.7M $68.4M $73.8M $76.4M $76.3M
Operating Income (Reported) -$33.9M -$42.4M -$22.4M -$12.2M -$14.6M
Operating Income (Adjusted) -$33.9M -$42.4M -$22.4M -$12.2M -$14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $230.5M $271.8M $290M $302.1M $316.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $151.3M $185.5M $198.9M $204.1M $213.8M
Gross Profit $79.2M $86.3M $91.1M $98M $102.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.8M $70.7M $69.2M $58.9M $51.1M
Selling, General & Admin $156.7M $159.9M $147.7M $117M $107.7M
Other Inc / (Exp) -$58K -$101K -$17K -$140K --
Operating Expenses $183.3M $220M $187.1M $161.1M $155.2M
Operating Income -$104.1M -$133.7M -$96M -$63.1M -$53M
 
Net Interest Expenses $17M $10M $7.3M $11.6M $26M
EBT. Incl. Unusual Items -$154M -$155.1M -$123.3M -$79.3M -$106.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M -$4.5M $272K -$149K $962K
Net Income to Company -$147.2M -$150.6M -$123.6M -$79.1M -$107.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$147.2M -$150.6M -$123.6M -$79.1M -$107.6M
 
Basic EPS (Cont. Ops) -$3.27 -$2.83 -$2.23 -$1.35 -$1.58
Diluted EPS (Cont. Ops) -$3.28 -$2.94 -$2.23 -$1.35 -$1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.1M -$83.3M -$49.4M -$20.1M -$5.1M
EBIT -$104.1M -$133.7M -$96M -$63.1M -$53M
 
Revenue (Reported) $230.5M $271.8M $290M $302.1M $316.1M
Operating Income (Reported) -$104.1M -$133.7M -$96M -$63.1M -$53M
Operating Income (Adjusted) -$104.1M -$133.7M -$96M -$63.1M -$53M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.2M $207.1M $220.9M $227M $236.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101M $140.8M $150.5M $151.2M $158.8M
Gross Profit $76.2M $66.3M $70.4M $75.8M $77.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.8M $53.7M $51.5M $41.9M $36.2M
Selling, General & Admin $113.8M $112.7M $111.2M $84.3M $80.8M
Other Inc / (Exp) $10K -$101K -$17K -$161K -$28.3M
Operating Expenses $166.7M $166.3M $135.3M $117.3M $117.4M
Operating Income -$90.6M -$100.1M -$65M -$41.6M -$39.8M
 
Net Interest Expenses $12.1M $5.4M $5.5M $9.8M $18.7M
EBT. Incl. Unusual Items -$111M -$106M -$87.6M -$49.1M -$86.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.7M -$4.3M $213K -$292K $337K
Net Income to Company -$104.2M -$101.6M -$87.8M -$48.8M -$86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$104.2M -$101.6M -$87.8M -$48.8M -$86.9M
 
Basic EPS (Cont. Ops) -$2.27 -$1.89 -$1.57 -$0.82 -$1.25
Diluted EPS (Cont. Ops) -$2.27 -$2.00 -$1.57 -$0.82 -$1.25
Weighted Average Basic Share $137.8M $161M $168.2M $178.3M $208.6M
Weighted Average Diluted Share $137.8M $161.2M $168.2M $178.3M $208.6M
 
EBITDA -$62.1M -$61M -$30.8M -$9.6M -$2.2M
EBIT -$89.9M -$100.1M -$65M -$41.6M -$39.8M
 
Revenue (Reported) $177.2M $207.1M $220.9M $227M $236.5M
Operating Income (Reported) -$90.6M -$100.1M -$65M -$41.6M -$39.8M
Operating Income (Adjusted) -$89.9M -$100.1M -$65M -$41.6M -$39.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92M $445M $363.5M $317.7M $392M
Short Term Investments $178.9M $251.8M $247.2M $211.5M $142.4M
Accounts Receivable, Net $48.3M $48.8M $48M $60.3M $57.2M
Inventory -- -- -- -- --
Prepaid Expenses $10.6M -- -- -- --
Other Current Assets -- $14.6M $16.3M $15.4M $16.5M
Total Current Assets $329.8M $508.4M $426.3M $391.2M $463.6M
 
Property Plant And Equipment $37.6M $44.4M $42.6M $39.6M $41.5M
Long-Term Investments -- -- -- -- --
Goodwill $107.8M $170M $186M $190.7M $259.8M
Other Intangibles $98.9M $104.8M $92.2M $73.4M $86.1M
Other Long-Term Assets $3.6M $4.5M $3.7M $4.7M $6M
Total Assets $577.7M $832.1M $752.3M $701.8M $858.9M
 
Accounts Payable $5.3M $4.7M $4.4M $6.6M $11.4M
Accrued Expenses $6.7M $6.3M $7.5M $11.6M $14.7M
Current Portion Of Long-Term Debt -- -- -- -- $231.2M
Current Portion Of Capital Lease Obligations $2.6M $3.4M $3.4M $3.4M $3.6M
Other Current Liabilities $14.4M $4.6M -- -- --
Total Current Liabilities $88M $93.1M $82.5M $89M $325.9M
 
Long-Term Debt $169M $201.2M $244.5M $245.7M $167.5M
Capital Leases -- -- -- -- --
Total Liabilities $301.6M $310M $327.3M $334.9M $493.7M
 
Common Stock $43K $53K $1.4B $1.5B $1.6B
Other Common Equity Adj $61K -$67K -$648K $33K -$835K
Common Equity $276.1M $522.1M $425M $366.9M $365.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.1M $522.1M $425M $366.9M $365.2M
 
Total Liabilities and Equity $577.7M $832.1M $752.3M $701.8M $858.9M
Cash and Short Terms $270.9M $445M $363.5M $317.7M $392M
Total Debt $169M $201.2M $244.5M $245.7M $398.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $455.2M $380.1M $347.7M $387.3M $91.5M
Short Term Investments $179.4M $255.9M $252.7M $58.9M --
Accounts Receivable, Net $47.7M $49.5M $46.1M $51.6M $60.1M
Inventory -- -- -- -- --
Prepaid Expenses $12.5M $13.8M -- -- --
Other Current Assets -- -- $14.7M $18.5M --
Total Current Assets $514M $442.1M $406.4M $455.2M $163.3M
 
Property Plant And Equipment $42.6M $42.3M $41.4M $39.1M $39.9M
Long-Term Investments -- -- -- -- --
Goodwill $169.7M $186M $186M $234.4M --
Other Intangibles $113.6M $100.7M $72M $76.5M --
Other Long-Term Assets $4.3M $3.8M $5.1M $5.7M --
Total Assets $845.5M $776.2M $712.9M $813.1M $587.1M
 
Accounts Payable $4.8M $6.8M $6.3M $14.3M $4.9M
Accrued Expenses $7M $9.2M $10.3M $13.7M --
Current Portion Of Long-Term Debt $177.8M -- -- $230.4M --
Current Portion Of Capital Lease Obligations $2.3M $3.5M $3.4M $3.3M --
Other Current Liabilities $2.6M -- -- -- --
Total Current Liabilities $263.4M $91.1M $84.3M $323.8M $87.9M
 
Long-Term Debt $21.9M $244.7M $245.9M $130.6M $166.6M
Capital Leases -- -- -- -- --
Total Liabilities $296.3M $336.2M $330.5M $458M $255.2M
 
Common Stock $52K $54K $1.5B $1.5B $1.6B
Other Common Equity Adj -$10K -$879K -$170K -$110K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $549.2M $440M $382.4M $355M $331.9M
 
Total Liabilities and Equity $845.5M $776.2M $712.9M $813.1M $587.1M
Cash and Short Terms $455.2M $380.1M $347.7M $387.3M $91.5M
Total Debt $202.1M $244.7M $245.9M $361M $168.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$115M -$153.2M -$137.4M -$118.1M -$69.5M
Depreciation & Amoritzation $18.7M $41.1M $51.5M $45.2M $41.4M
Stock-Based Compensation $38M $65.1M $72.1M $55.8M $40.1M
Change in Accounts Receivable -$16.4M $102K $788K -$13.7M $4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.1M -$23.1M -$35.3M -$33.1M $14.6M
 
Capital Expenditures $10.5M $18.5M $17.4M $14.3M $16.4M
Cash Acquisitions -$101.7M $46.8M $27.8M $11.4M $80.3M
Cash From Investing -$82.6M -$139.7M -$39M $20.3M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $222.5M -- -- -- $152.3M
Long-Term Debt Repaid -$57M -- -- -- -$959K
Repurchase of Common Stock -- -- $8.4M $1.8M --
Other Financing Activities -$23.4M -$6.3M -$1.3M -- -$2.2M
Cash From Financing $182.6M $264.1M -$2.6M $2.7M $151.7M
 
Beginning Cash (CF) $18M $193.2M $116.3M $106.3M $249.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.9M $101.3M -$76.9M -$10M $143.4M
Ending Cash (CF) $92M $294.5M $39.4M $96.3M $393M
 
Levered Free Cash Flow -$36.6M -$41.6M -$52.7M -$47.4M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40M -$45.7M -$22M -$14.7M -$22.2M
Depreciation & Amoritzation $11.9M $13.2M $10.9M $8.5M $12.6M
Stock-Based Compensation $17.5M $17.3M $14.2M $9.5M $7M
Change in Accounts Receivable $94K -$2.1M $6.2M $4.3M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$12M $3.1M $6.2M -$464K
 
Capital Expenditures $3.9M $4.2M $3.1M $4.4M $5.1M
Cash Acquisitions $46.8M -- -- $36.2M --
Cash From Investing -$172.8M -$33.2M -$24.9M $7.6M -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115.5M --
Long-Term Debt Repaid -- -- -- -$646K --
Repurchase of Common Stock -- $8.4M -- -- --
Other Financing Activities -$930K -$412K -- -$3M --
Cash From Financing $248.8M -$7.5M $1M $112.5M -$537K
 
Beginning Cash (CF) $275.8M $124.2M $95M $328.3M $40.3M
Foreign Exchange Rate Adjustment -$9K -$7K -$15K $83K -$53K
Additions / Reductions $70.7M -$52.8M -$20.7M $126.4M -$10.4M
Ending Cash (CF) $346.4M $71.5M $74.2M $454.8M $29.8M
 
Levered Free Cash Flow -$9.3M -$16.2M $6K $1.8M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$147.2M -$150.6M -$123.6M -$79.1M -$107.6M
Depreciation & Amoritzation $41.8M $50.4M $46.6M $42.2M $47.9M
Stock-Based Compensation $59.4M $69.8M $61.5M $42.3M $33.7M
Change in Accounts Receivable -$11M -$1.7M $1.8M -$7.6M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.5M -$30.2M -$28.9M -$955K -$12.7M
 
Capital Expenditures $21.9M $16.8M $15.6M $14.6M $20.8M
Cash Acquisitions $45.9M $27.8M -- $66.3M $66.5M
Cash From Investing -$84.9M -$122M -$3.4M $119.8M -$77.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$646K --
Repurchase of Common Stock -- $8.4M $1.8M -- $5M
Other Financing Activities -$7.2M -$1.3M -- -- --
Cash From Financing $266.9M $666K $3M $114.5M -$197.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $164.5M -$151.5M -$29.3M $233.4M -$288M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.4M -$47M -$44.5M -$15.5M -$33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$104.2M -$101.6M -$87.8M -$48.8M -$86.9M
Depreciation & Amoritzation $27.8M $39.1M $34.2M $31.2M $37.6M
Stock-Based Compensation $48.7M $53.4M $42.7M $29.3M $22.9M
Change in Accounts Receivable $1M -$800K $259K $6.3M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.3M -$20.4M -$14M $18.1M -$9.2M
 
Capital Expenditures $14.7M $13.1M $11.3M $11.6M $16M
Cash Acquisitions $46.8M $27.8M -- $54.9M $41.1M
Cash From Investing -$63M -$45.3M -$9.6M $89.8M $35.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115.5M --
Long-Term Debt Repaid -- -- -- -$646K -$230.8M
Repurchase of Common Stock -- $8.4M $1.8M -- $5M
Other Financing Activities -$6.3M -$1.3M -- -$3M --
Cash From Financing $260.2M -$3.3M $2.3M $114.1M -$235.3M
 
Beginning Cash (CF) $500.3M $499.6M $344.1M $731.6M $433M
Foreign Exchange Rate Adjustment -$14K -$27K -$13K $62K $5K
Additions / Reductions $183.8M -$69M -$21.3M $222.1M -$209.3M
Ending Cash (CF) $684.1M $430.6M $322.8M $953.7M $223.7M
 
Levered Free Cash Flow -$28.1M -$33.5M -$25.3M $6.5M -$25.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock