Financhill
Sell
36

GSIW Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
-36.62%
Day range:
$0.15 - $0.15
52-week range:
$0.09 - $1.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.43x
P/B ratio:
1.40x
Volume:
236.4K
Avg. volume:
1.3M
1-year change:
-73.1%
Market cap:
$11.3M
Revenue:
$5.5M
EPS (TTM):
-$0.30
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6M $296.3K $415.8K $180K $5.5M
Revenue Growth (YoY) -- -62.67% 40.34% -56.71% 2936.68%
 
Cost of Revenues $6.2M $112.3K $35.7K $19.4K $1.6M
Gross Profit -$151.8K $184K $380.1K $160.6K $3.9M
Gross Profit Margin -2.53% 62.1% 91.41% 89.22% 71.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $294.3K -- -- -- --
Other Inc / (Exp) $11.2K $3.3K $2.8K $5.3K -$10.1K
Operating Expenses $233.8K $249.6K $406.6K $745.4K $8.1M
Operating Income -$385.6K -$65.5K -$26.5K -$584.8K -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$329.6K -$65.5K -$26.5K -$584.8K -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70 $100 -$100 $1.7K $43.2K
Net Income to Company -$329.5K -$65.6K -$26.4K -$586.6K -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$329.5K -$65.6K -$26.4K -$586.6K -$4.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.00 -$0.00 -$0.04 -$0.28
Diluted EPS (Cont. Ops) -$0.02 -$0.00 -$0.00 -$0.04 -$0.28
Weighted Average Basic Share $15M $15.3M $15.3M $15.6M $15.6M
Weighted Average Diluted Share $15M $15.3M $15.3M $15.6M $15.6M
 
EBITDA -$381K -$64.1K -$16.4K -$574.3K -$4.1M
EBIT -$385.6K -$65.5K -$26.5K -$584.8K -$4.3M
 
Revenue (Reported) $6M $296.3K $415.8K $180K $5.5M
Operating Income (Reported) -$385.6K -$65.5K -$26.5K -$584.8K -$4.3M
Operating Income (Adjusted) -$385.6K -$65.5K -$26.5K -$584.8K -$4.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $2.2M $3.2M $180K $5.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.3M $2.3M $19.4K $1.6M
Gross Profit -- -- $140K $160.6K $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $3.3K -- -- -$10.1K
Operating Expenses -- $535.7K $1.1M $745.8K $8.1M
Operating Income -- -$574.3K -$258.3K -$585.2K -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$71.7K -$585.2K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $800 -$500 $1.7K $43.2K
Net Income to Company -- -$510.9K -$207.2K -$587.1K -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$510.9K -$207.2K -$586.9K -$4.3M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.04 -$0.28
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.04 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$563.1K -$176.8K -$574.7K -$4.1M
EBIT -- -- -$71.7K -$585.2K -$4.3M
 
Revenue (Reported) -- $2.2M $3.2M $180K $5.5M
Operating Income (Reported) -- -$574.3K -$258.3K -$585.2K -$4.3M
Operating Income (Adjusted) -- -- -$71.7K -$585.2K -$4.3M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8M $1M $804.7K $1.1M $7.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $2.1M $6.1M $861.7K $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $2.5M $4.2M
Other Current Assets $104.8K $38.7K $71.9K $2.5M --
Total Current Assets $17.6M $9.9M $12.5M $12.3M $13.8M
 
Property Plant And Equipment $3.4K $18.9K $11.6K $38.5K $350.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $29.6K $48.6K $29.3K $4M --
Total Assets $17.7M $1.3M $1.7M $2.1M $15.9M
 
Accounts Payable $14.9M $7.9M $10.3M $6.9M $8.4M
Accrued Expenses $91.6K $70.8K $23.1K $83.5K $248.3K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $68K $69.6K $92K $117.8K
Other Current Liabilities -- -- $794.9K -- --
Total Current Liabilities $17M $10M $11.2M $7.1M $9.1M
 
Long-Term Debt -- $8.9K -- $25.3K $81.3K
Capital Leases -- -- -- -- --
Total Liabilities $17M $1.3M $1.4M $932.5K $9.2M
 
Common Stock $20 $100 $100 $200 $1.6K
Other Common Equity Adj $3.4K $1K $1K -$80.8K -$30.9K
Common Equity $642K $16.6K $248K $1.2M $6.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $642K $16.6K $248K $1.2M $6.7M
 
Total Liabilities and Equity $17.7M $1.3M $1.7M $2.1M $15.9M
Cash and Short Terms $1.8M $1M $804.7K $1.1M $7.9M
Total Debt -- $8.9K -- $25.3K $81.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $838.1K $828.7K $2.7M $624.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.1M $6.1M $861.7K $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $2.5M $4.2M
Other Current Assets -- $38.7K $71.9K -- --
Total Current Assets -- $9.9M $12.5M $12.3M $13.8M
 
Property Plant And Equipment -- $148.3K $91.1K $301.2K $350.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $48.6K $29.3K -- --
Total Assets -- $10.2M $13.1M $16.6M $15.9M
 
Accounts Payable -- $7.9M $10.3M $6.9M $8.4M
Accrued Expenses -- $70.8K $23.1K $83.5K $248.3K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $68K $69.6K $92K $117.8K
Other Current Liabilities -- -- $794.9K -- --
Total Current Liabilities -- $10M $11.2M $7.1M $9.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $10.1M $11.2M $7.3M $9.2M
 
Common Stock -- $1.2K $1.2K $1.6K $1.6K
Other Common Equity Adj -- $1K $1K -$80.8K -$30.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $128.7K $1.9M $9.3M $6.7M
 
Total Liabilities and Equity -- $10.2M $13.1M $16.6M $15.9M
Cash and Short Terms -- $838.1K $828.7K $2.7M $624.6K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$329.5K -$65.6K -$26.4K -$586.6K -$4.3M
Depreciation & Amoritzation $4.6K $1.4K $10.4K $10.5K $155.5K
Stock-Based Compensation -- -- -- $239.2K $1.7M
Change in Accounts Receivable -$2.4M $65.2K -$519.3K $673K -$963.4K
Change in Inventories -- -- -- -- --
Cash From Operations $10.5M -$889K -$239.4K -$906.2K -$1.1M
 
Capital Expenditures $3.2K $2.4K $2.8K $200 $218.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2K -$2.4K -$2.8K -$200 -$218.2K
 
Dividends Paid (Ex Special Dividend) -$116.1K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $383.8K -$35.4K -$407.7K -$439.7K $263.5K
Cash From Financing $267.8K -$4.6K $49.5K $1.2M $263.5K
 
Beginning Cash (CF) $4.2M $1M $804.7K $1.1M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M -$906.8K -$194.6K $335K -$1.1M
Ending Cash (CF) $14.9M $83.6K $608.1K $1.5M $6.9M
 
Levered Free Cash Flow $10.5M -$891.4K -$242.2K -$906.4K -$1.4M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$510.9K -$207.2K -$587.1K -$4.3M
Depreciation & Amoritzation -- $11.2K $81.6K $10.5K $155.5K
Stock-Based Compensation -- -- -- $1.9M $1.7M
Change in Accounts Receivable -- $507.6K -$4.1M $673.6K -$963.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$6.9M -$1.9M -$907.1K -$1.1M
 
Capital Expenditures -- $18.3K $2.8K $200 $218.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$18.3K -$22.2K -$200 -$218.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35.4K -$407.7K -$439.7K --
Cash From Financing -- -$35.4K $388.3K $1.2M $263.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$7M -$1.5M $335.3K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$6.9M -$1.9M -$907.3K -$1.4M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock