Financhill
Buy
53

GSAT Quote, Financials, Valuation and Earnings

Last price:
$62.81
Seasonality move :
37.85%
Day range:
$59.84 - $65.11
52-week range:
$17.24 - $65.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
30.45x
P/B ratio:
21.89x
Volume:
989.7K
Avg. volume:
1.4M
1-year change:
122.05%
Market cap:
$8B
Revenue:
$250.3M
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128.5M $124.3M $148.5M $223.8M $250.3M
Revenue Growth (YoY) -2.45% -3.26% 19.48% 50.71% 11.86%
 
Cost of Revenues $143.6M $149.3M $159.6M $157M $165.9M
Gross Profit -$15.1M -$25M -$11.1M $66.8M $84.5M
Gross Profit Margin -11.76% -20.12% -7.48% 29.87% 33.75%
 
R&D Expenses $1.9M $1M $500K $1.4M $6.5M
Selling, General & Admin $41.7M $41.4M $44.1M $65.9M $79M
Other Inc / (Exp) -$1.8M -$4.1M -$172.2M -$9.2M -$47.1M
Operating Expenses $43.6M $40.3M $43.4M $66.6M $84.9M
Operating Income -$58.7M -$65.3M -$54.5M $198K -$393K
 
Net Interest Expenses $48.4M $43.5M $30.2M $14.6M $13.6M
EBT. Incl. Unusual Items -$109M -$112.9M -$256.8M -$23.6M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $662K -$299K $73K $1.1M $2.1M
Net Income to Company -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$2.14 -$0.01 -$0.59
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$2.14 -$0.01 -$0.59
Weighted Average Basic Share $109.5M $117.7M $120.1M $122.3M $125.9M
Weighted Average Diluted Share $109.5M $117.7M $120.1M $122.3M $125.9M
 
EBITDA $39.9M $35.7M $42.4M $92M $89.2M
EBIT -$58.7M -$65.3M -$54.5M $198K -$393K
 
Revenue (Reported) $128.5M $124.3M $148.5M $223.8M $250.3M
Operating Income (Reported) -$58.7M -$65.3M -$54.5M $198K -$393K
Operating Income (Adjusted) -$58.7M -$65.3M -$54.5M $198K -$393K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.6M $37.6M $57.7M $72.3M $73.8M
Revenue Growth (YoY) -0.44% 15.37% 53.31% 25.35% 2.13%
 
Cost of Revenues $37.9M $47.6M $39.2M $43.9M $47.3M
Gross Profit -$5.3M -$9.9M $18.5M $28.4M $26.5M
Gross Profit Margin -16.18% -26.4% 32.05% 39.22% 35.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $10.7M $16.4M $18.7M $16.3M
Other Inc / (Exp) -$5.1M -$176.3M -$4.2M $4.9M --
Operating Expenses $9.2M $10.7M $13.5M $18.7M $16.3M
Operating Income -$14.5M -$20.6M $5M $9.7M $10.3M
 
Net Interest Expenses $11.4M $7.6M $3.9M $2.9M $11M
EBT. Incl. Unusual Items -$31M -$204.5M -$6.1M $11.7M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$114K -$153K $115K $1.7M $1.1M
Net Income to Company -$30.9M -$204.4M -$6.2M $9.9M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.9M -$204.4M -$6.2M $9.9M $1.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.11 -$0.00 $0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.11 -$0.00 $0.00 -$0.01
Weighted Average Basic Share $119.5M $120M $122.4M $126.2M $126.7M
Weighted Average Diluted Share $119.5M $120M $122.4M $127.3M $126.7M
 
EBITDA $10.3M $4.2M $27.6M $31.9M $32M
EBIT -$14.5M -$20.6M $5M $9.7M $10.3M
 
Revenue (Reported) $32.6M $37.6M $57.7M $72.3M $73.8M
Operating Income (Reported) -$14.5M -$20.6M $5M $9.7M $10.3M
Operating Income (Adjusted) -$14.5M -$20.6M $5M $9.7M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $123M $141.7M $212.7M $241.6M $262.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.1M $160.3M $153.3M $167.9M $180.1M
Gross Profit -$25.1M -$18.6M $59.4M $73.7M $82.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.3M $42.1M $56.8M $81.5M $71.3M
Other Inc / (Exp) $68K -$181.3M -$396K -$3.5M --
Operating Expenses $39.3M $42.1M $53.9M $81.5M $71.3M
Operating Income -$64.4M -$60.7M $5.4M -$7.8M $10.7M
 
Net Interest Expenses $45.3M $34.1M $16.9M $13.9M $29.7M
EBT. Incl. Unusual Items -$109.6M -$276.1M -$14.8M -$25.2M -$43.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $810K -$565K $207K $2.9M $4.1M
Net Income to Company -$110.4M -$275.5M -$15M -$28M -$47.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$110.4M -$275.5M -$15M -$28M -$47.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.15 -$0.05 -$0.02 -$0.46
Diluted EPS (Cont. Ops) -$0.06 -$0.15 -$0.05 -$0.02 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.3M $38.4M $95M $81.9M $100.2M
EBIT -$64.4M -$60.7M $5.4M -$7.8M $10.7M
 
Revenue (Reported) $123M $141.7M $212.7M $241.6M $262.2M
Operating Income (Reported) -$64.4M -$60.7M $5.4M -$7.8M $10.7M
Operating Income (Adjusted) -$64.4M -$60.7M $5.4M -$7.8M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.8M $107.2M $171.4M $189.2M $201M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.6M $122.6M $117.1M $127.3M $135.6M
Gross Profit -$20.8M -$15.4M $54.3M $61.9M $65.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29M $29.7M $42.5M $58.1M $50.4M
Other Inc / (Exp) -$4.9M -$182M -$10.3M -$4.6M $15.3M
Operating Expenses $29M $29.7M $39.6M $58.1M $50.4M
Operating Income -$49.7M -$45.2M $14.8M $3.8M $15M
 
Net Interest Expenses $33.8M $24.3M $11M $10.3M $26.4M
EBT. Incl. Unusual Items -$88.4M -$251.5M -$9.5M -$11M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $317K $51K $185K $1.9M $3.9M
Net Income to Company -$88.7M -$251.6M -$9.6M -$12.9M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.7M -$251.6M -$9.6M -$12.9M $3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.14 -$0.01 -$0.01 -$0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.14 -$0.01 -$0.01 -$0.04
Weighted Average Basic Share $351M $359.9M $364.1M $377.3M $379.8M
Weighted Average Diluted Share $351M $359.9M $364.1M $378.5M $381M
 
EBITDA $23.6M $28.9M $82.6M $70.3M $81.9M
EBIT -$49.7M -$45.2M $14.8M $3.8M $15M
 
Revenue (Reported) $89.8M $107.2M $171.4M $189.2M $201M
Operating Income (Reported) -$49.7M -$45.2M $14.8M $3.8M $15M
Operating Income (Adjusted) -$49.7M -$45.2M $14.8M $3.8M $15M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17M $14.3M $32.1M $56.7M $391.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.1M $21.2M $26.3M $48.7M $27M
Inventory $13.7M $13.8M $9.3M $14.6M $10.7M
Prepaid Expenses $15.6M -- -- -- --
Other Current Assets -- $19.6M $13.6M $22.6M $18.7M
Total Current Assets $68.5M $68.9M $81.2M $142.7M $447.6M
 
Property Plant And Equipment $730.3M $704.2M $591.2M $658.2M $705.5M
Long-Term Investments $51.1M $724K $3.6M $9.2M $119M
Goodwill -- -- -- $30.6M $30.6M
Other Intangibles $27.5M $31M $30.4M $60.7M $85.2M
Other Long-Term Assets $61.8M $10.1M $8M $3.7M $3.8M
Total Assets $888.1M $814.1M $738.5M $924.3M $1.7B
 
Accounts Payable $2.9M $6.2M $3.8M $2M $5M
Accrued Expenses $15.6M $17.7M $47.7M $72.2M $23.3M
Current Portion Of Long-Term Debt $58.8M -- $59.6M $34.6M $34.6M
Current Portion Of Capital Lease Obligations $1.3M $2.5M $2.7M $3M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.2M $61.6M $197.1M $175.9M $141.5M
 
Long-Term Debt $340.3M $267.2M $159.8M $354.9M $503.1M
Capital Leases -- -- -- -- --
Total Liabilities $465M $448.7M $423.7M $545.3M $1.4B
 
Common Stock $167K $180K $181K $188K $13K
Other Common Equity Adj -- $1.9M $9.2M $5.1M $13.5M
Common Equity $28.2M $24.4M $314.8M $25.3M $358.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $423.1M $365.4M $314.8M $379M $358.9M
 
Total Liabilities and Equity $888.1M $814.1M $738.5M $924.3M $1.7B
Cash and Short Terms $17M $14.3M $32.1M $56.7M $391.2M
Total Debt $400.5M $267.2M $159.8M $389.5M $537.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.3M $14.7M $64.1M $51.9M $346.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.1M $29.6M $43.2M $43M $26M
Inventory $12.5M $8.6M $12.2M $11.9M $11.4M
Prepaid Expenses $16.1M $13.1M -- -- --
Other Current Assets -- -- $24.1M $20.6M --
Total Current Assets $75M $66M $143.6M $127.5M $401M
 
Property Plant And Equipment $715.2M $561.1M $647.2M $651.4M $1.3B
Long-Term Investments $51.7M -- -- -- $120.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.1M -- -- -- --
Total Assets $884.1M $746.5M $910.6M $917.6M $2.2B
 
Accounts Payable $9.8M $1.9M $3.6M $34.4M $45.2M
Accrued Expenses $31.8M $28M $90.6M $1M --
Current Portion Of Long-Term Debt -- $63.8M $32.2M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $81M $146.9M $184.7M $116.9M $158.4M
 
Long-Term Debt $316.6M $288M $336.7M $388.3M $541.2M
Capital Leases -- -- -- -- --
Total Liabilities $499M $611M $527.2M $523.5M $1.8B
 
Common Stock $179K $180K $188K $189K $13K
Other Common Equity Adj -- -- $9M $5.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $385.1M $135.6M $383.4M $394.1M $364.8M
 
Total Liabilities and Equity $884.1M $746.5M $910.6M $917.6M $2.2B
Cash and Short Terms $11.3M $14.7M $64.1M $51.9M $346.3M
Total Debt $319.9M $288.1M $368.9M $422.9M $564.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$109.6M -$112.6M -$256.9M -$24.7M -$63.2M
Depreciation & Amoritzation $96.8M $96.2M $93.9M $88.2M $89M
Stock-Based Compensation $5.7M $6.5M $10.8M $22.5M $35.5M
Change in Accounts Receivable -$8.5M $1.4M -$1M $12.7M $26.7M
Change in Inventories $2.2M -$80K -$2.4M -$4.2M $2.8M
Cash From Operations $22.2M $131.9M $63.2M $65.5M $429.2M
 
Capital Expenditures $14.5M $45.5M $26M $30.9M $250.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.5M -$45.2M -$40M -$166.8M -$250.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $11.9M $10.6M
Special Dividend Paid
Long-Term Debt Issued $5M $2.6M -- $307.3M $259.4M
Long-Term Debt Repaid -$3.4M -$187M -$6.3M -$160.8M -$269.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $461K -$626K -$8.6M --
Cash From Financing $1.2M -$140.3M -$5.4M $125.8M $157.2M
 
Beginning Cash (CF) $17M $14.3M $32.1M $56.7M $391.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$53.7M $17.8M $24.7M $334.4M
Ending Cash (CF) $25.9M -$39.5M $49.8M $81.5M $724.2M
 
Levered Free Cash Flow $7.7M $86.3M $37.2M $34.7M $178.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.9M -$204.4M -$6.2M $9.9M $1.1M
Depreciation & Amoritzation $24.1M $24.2M $21.9M $22.2M $21.7M
Stock-Based Compensation $858K $2.1M $4.3M $8.3M $4.9M
Change in Accounts Receivable $737K -$4.7M $4.2M $88K -$3.4M
Change in Inventories -$842K $545K -$2M $860K --
Cash From Operations $51.2M $10.9M $22M $27.4M $236M
 
Capital Expenditures $18M $2.9M $12.7M $4.8M $214.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18M -$2.9M -$14.2M -$28.6M -$214.1M
 
Dividends Paid (Ex Special Dividend) -- -- $2.7M $2.7M $2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.5M -$6.3M -$6.3M -$8.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$26K -- --
Cash From Financing -$37.5M -$6.3M -$8.9M -$11.3M $15.9M
 
Beginning Cash (CF) $11.3M $14.7M $64.1M $51.9M $346.3M
Foreign Exchange Rate Adjustment -$48K -$77K -$92K $124K $203K
Additions / Reductions -$4.3M $1.6M -$1.2M -$12.4M $38.1M
Ending Cash (CF) $6.9M $16.3M $62.8M $39.6M $384.6M
 
Levered Free Cash Flow $33.2M $8M $9.4M $22.6M $21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$110.4M -$275.5M -$15M -$28M -$47.3M
Depreciation & Amoritzation $96.4M $96.4M $87.4M $89M $89.5M
Stock-Based Compensation $4.8M $7.9M $17M $38.5M $26.7M
Change in Accounts Receivable -$12.3M $7.4M $2M $18.9M $20.1M
Change in Inventories $1.6M -$1.7M -$3.1M -$117K --
Cash From Operations $105.7M $56.4M $91.2M $95.7M $785M
 
Capital Expenditures $35.6M $40.5M $24M $21.6M $722.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.3M -$40.5M -$148.2M -$132.4M -$637.3M
 
Dividends Paid (Ex Special Dividend) -- -- $9.3M $10.6M $10.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $277.7M $67.3M --
Long-Term Debt Repaid -$126.7M -$66.7M -$154.5M -$32.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$133K -- -- -- --
Cash From Financing -$82.4M -$63.4M $106.4M $24.8M $146.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$47.6M $49.4M -$12.2M $294.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $70.1M $16M $67.2M $74.1M $62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88.7M -$251.6M -$9.6M -$12.9M $3M
Depreciation & Amoritzation $72M $72.2M $65.7M $66.5M $67M
Stock-Based Compensation $3M $4.4M $10.6M $26.6M $17.8M
Change in Accounts Receivable -$7M -$952K $2.1M $8.3M $1.7M
Change in Inventories $276K -$1.3M -$2M $2M -$4.1M
Cash From Operations $107.2M $31.7M $59.7M $89.9M $445.8M
 
Capital Expenditures $30.4M $25.3M $23.4M $14.1M $485.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30M -$25.3M -$133.6M -$99.1M -$485.9M
 
Dividends Paid (Ex Special Dividend) -- -- $9.3M $8M $7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $277.7M $37.7M --
Long-Term Debt Repaid -$126.7M -$6.3M -$154.5M -$26M -$17.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$133K -- -$8.6M -- --
Cash From Financing -$82.7M -$5.9M $105.9M $4.9M -$6.1M
 
Beginning Cash (CF) $82.7M $39.4M $150M $175.5M $895.9M
Foreign Exchange Rate Adjustment -$57K -$68K -$19K -$558K $1.3M
Additions / Reductions -$5.6M $445K $32.1M -$4.8M -$44.9M
Ending Cash (CF) $77M $39.8M $182M $170.1M $852.4M
 
Levered Free Cash Flow $76.8M $6.4M $36.4M $75.8M -$40.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win Tokenization?
Will Robinhood Win Tokenization?

For many years, cryptocurrency enthusiasts have predicted a mass tokenization…

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
88
CDTX alert for Nov 15

Cidara Therapeutics, Inc. [CDTX] is up 105.38% over the past day.

Buy
60
SRRK alert for Nov 15

Scholar Rock Holding Corp. [SRRK] is up 24.38% over the past day.

Buy
86
ZCSH alert for Nov 15

Grayscale Zcash Trust (ZEC) [ZCSH] is up 21.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock