Financhill
Sell
27

GNPX Quote, Financials, Valuation and Earnings

Last price:
$0.92
Seasonality move :
165.86%
Day range:
$0.86 - $0.96
52-week range:
$0.28 - $14.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.65x
Volume:
339.3K
Avg. volume:
1.6M
1-year change:
-89.66%
Market cap:
$7.7M
Revenue:
--
EPS (TTM):
-$11.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $7.3M $9M $11.5M $17.6M
Selling, General & Admin $8.7M $10.6M $11.7M $12.3M $13.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.7M $18M $20.7M $23.8M $31.1M
Operating Income -$10.7M -$18M -$20.7M -$23.8M -$31.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.7M -$17.9M -$20.7M -$23.7M -$30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.7M -$17.9M -$20.7M -$23.7M -$30.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$17.9M -$20.7M -$23.7M -$30.9M
 
Basic EPS (Cont. Ops) -$26.40 -$20.40 -$17.60 -$19.80 -$22.56
Diluted EPS (Cont. Ops) -$26.40 -$20.40 -$17.60 -$19.80 -$22.56
Weighted Average Basic Share $400.7K $888.1K $1.2M $1.2M $1.4M
Weighted Average Diluted Share $400.7K $888.1K $1.2M $1.2M $1.4M
 
EBITDA -$10.7M -$17.9M -$20.6M -$23.8M -$31.1M
EBIT -$10.7M -$18M -$20.7M -$23.8M -$31.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.7M -$18M -$20.7M -$23.8M -$31.1M
Operating Income (Adjusted) -$10.7M -$18M -$20.7M -$23.8M -$31.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.4M $3.2M $4.6M $2.8M
Selling, General & Admin $1.4M $2M $3M $3.2M $1.6M
Other Inc / (Exp) -- -- -- -$13.3K -$630
Operating Expenses $2.8M $3.4M $6.2M $7.8M $4.3M
Operating Income -$2.8M -$3.4M -$6.2M -$7.8M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.8M -$3.4M -$6.1M -$7.7M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M -$3.4M -$6.1M -$7.7M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$3.4M -$6.1M -$7.7M -$4.3M
 
Basic EPS (Cont. Ops) -$2.80 -$2.80 -$5.20 -$5.36 -$1.23
Diluted EPS (Cont. Ops) -$2.80 -$2.80 -$5.20 -$5.36 -$1.23
Weighted Average Basic Share $976.4K $1.2M $1.2M $1.4M $3.5M
Weighted Average Diluted Share $976.4K $1.2M $1.2M $1.4M $3.5M
 
EBITDA -$2.8M -$3.4M -$6.2M -$7.8M -$4.3M
EBIT -$2.8M -$3.4M -$6.2M -$7.8M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8M -$3.4M -$6.2M -$7.8M -$4.3M
Operating Income (Adjusted) -$2.8M -$3.4M -$6.2M -$7.8M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.5M $7.4M $12M $17.3M $11.4M
Selling, General & Admin $9.7M $11.7M $12M $14.4M $11.4M
Other Inc / (Exp) -- -- -- -$17.8K -$1.1K
Operating Expenses $15.2M $19.1M $24M $31.7M $22.8M
Operating Income -$15.2M -$19.1M -$24M -$31.7M -$22.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.1M -$19.1M -$24M -$31.5M -$22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.1M -$19.1M -$24M -$31.5M -$22.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.1M -$19.1M -$24M -$31.5M -$22.7M
 
Basic EPS (Cont. Ops) -$20.80 -$17.20 -$20.00 -$24.34 -$11.71
Diluted EPS (Cont. Ops) -$20.80 -$17.20 -$20.00 -$24.34 -$11.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$15.1M -$19.1M -$24M -$31.7M -$22.8M
EBIT -$15.2M -$19.1M -$24M -$31.7M -$22.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.2M -$19.1M -$24M -$31.7M -$22.8M
Operating Income (Adjusted) -$15.2M -$19.1M -$24M -$31.7M -$22.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $5.1M $8.1M $13.9M $7.7M
Selling, General & Admin $7.7M $8.8M $9.1M $11.2M $9.1M
Other Inc / (Exp) -- -- -- -$17.8K -$1.1K
Operating Expenses $12.7M $13.9M $17.3M $25.1M $16.8M
Operating Income -$12.7M -$13.9M -$17.3M -$25.1M -$16.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.7M -$13.9M -$17.2M -$24.9M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.7M -$13.9M -$17.2M -$24.9M -$16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$13.9M -$17.2M -$24.9M -$16.8M
 
Basic EPS (Cont. Ops) -$15.60 -$11.60 -$14.40 -$18.94 -$7.92
Diluted EPS (Cont. Ops) -$15.60 -$11.60 -$14.40 -$18.94 -$7.92
Weighted Average Basic Share $2.6M $3.5M $3.6M $4M $7.3M
Weighted Average Diluted Share $2.6M $3.5M $3.6M $4M $7.3M
 
EBITDA -$12.7M -$13.9M -$17.2M -$25.1M -$16.8M
EBIT -$12.7M -$13.9M -$17.3M -$25.1M -$16.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.7M -$13.9M -$17.3M -$25.1M -$16.8M
Operating Income (Adjusted) -$12.7M -$13.9M -$17.3M -$25.1M -$16.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2M $27.3M $38.6M $21M $6.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $660 $130 -- $34.9K --
Inventory $801.8K -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $171.7K $384.6K $511.4K $484.2K $794.1K
Total Current Assets $3M $27.7M $39.1M $21.5M $7.5M
 
Property Plant And Equipment $44.7K $39.4K $48.6K $23K $7.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $491.2K $601.6K $642.4K $702.1K $773.5K
Other Long-Term Assets -- $3M $3M $2.9M $2.3M
Total Assets $3.5M $31.4M $42.9M $25.1M $10.7M
 
Accounts Payable -- $193K $973.2K $442.9K $1.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $74.4K $257.8K $612.1K $2.4M $1.9M
Total Current Liabilities $510.7K $450.7K $1.6M $2.8M $3.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $510.7K $450.7K $1.6M $2.8M $3.3M
 
Common Stock $19.3K $43.1K $47.9K $1.2K $1.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $3M $30.9M $41.3M $22.3M $7.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3M $30.9M $41.3M $22.3M $7.4M
 
Total Liabilities and Equity $3.5M $31.4M $42.9M $25.1M $10.7M
Cash and Short Terms $2M $27.3M $38.6M $21M $6.7M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.1M $42M $25.5M $11.7M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90 $130 $34.9K -- --
Inventory $686.3K $2.9M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $966.1K $749K $757.3K $1.1M $429.2K
Total Current Assets $22.7M $45.6M $26.3M $12.9M $1.9M
 
Property Plant And Equipment $42.3K $44.3K $29.1K $11.5K $460
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $587.7K $627.4K $682.1K $763.5K --
Other Long-Term Assets -- -- $2.9M $3M $2M
Total Assets $23.4M $46.3M $29.9M $16.6M $3.9M
 
Accounts Payable -- $591.9K $683.9K $1.2M $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $54.2K $570K $1.8M $3.2M $938.2K
Total Current Liabilities $375.7K $1.2M $2.5M $4.3M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $375.7K $1.2M $2.5M $4.3M $2.2M
 
Common Stock $39.5K $47.8K $48K $59.4K $5.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23M $45.2M $27.5M $12.3M $1.7M
 
Total Liabilities and Equity $23.4M $46.3M $29.9M $16.6M $3.9M
Cash and Short Terms $21.1M $42M $25.5M $11.7M $1.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10.7M -$17.9M -$20.7M -$23.7M -$30.9M
Depreciation & Amoritzation $13.1K $22.8K $22.5K $25.6K $15K
Stock-Based Compensation $3.5M $4.2M $5.3M $4.7M $5.4M
Change in Accounts Receivable $8.6K $530 $130 -$34.9K $34.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M -$13.9M -$14.3M -$17.6M -$24.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$946.9K -$2.3M -$83.8K -$59.7K -$71.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M $41.6M $25.7M $6.4K $10.6M
 
Beginning Cash (CF) $8.6M $2M $27.3M $38.6M $21M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M $25.3M $11.3M -$17.7M -$14.2M
Ending Cash (CF) $2M $27.3M $38.6M $21M $6.7M
 
Levered Free Cash Flow -$7.9M -$16.3M -$14.4M -$17.7M -$24.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8M -$3.4M -$6.1M -$7.7M -$4.3M
Depreciation & Amoritzation $5.7K $6.5K $6.2K $3.7K $1.3K
Stock-Based Compensation $447.8K $675.4K $1.2M $1.5M $420.2K
Change in Accounts Receivable -- -- -$34.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$2.6M -$4.5M -$4.7M -$2.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $152.7K $168.3K -$16.1K -$21.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $793.7K $243.6K $1.8K $6.5M $1.2M
 
Beginning Cash (CF) $22.1M $44.2M $30.1M $10M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$2.2M -$4.5M $1.8M -$970.7K
Ending Cash (CF) $21.1M $42M $25.5M $11.7M $1.5M
 
Levered Free Cash Flow -$2M -$2.6M -$4.5M -$4.8M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.1M -$19.1M -$24M -$31.5M -$22.7M
Depreciation & Amoritzation $20.4K $21.5K $26.5K $17.7K $9.7K
Stock-Based Compensation $4.2M $3.2M $6.3M $5.7M $4M
Change in Accounts Receivable -$100 -- -$34.7K $34.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.8M -$15M -$16.3M -$24.3M -$18.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.4K -$2.3M -$213.3K -$81.4K -$8.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.4M $38.2M $1.8K $10.6M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M $21M -$16.5M -$13.8M -$10.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12M -$17.2M -$16.4M -$24.4M -$18.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.7M -$13.9M -$17.2M -$24.9M -$16.8M
Depreciation & Amoritzation $16.8K $15.6K $19.5K $11.6K $6.2K
Stock-Based Compensation $3.6M $2.5M $3.4M $4.4M $3M
Change in Accounts Receivable $570 -- -$34.9K $34.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$11.1M -$13.1M -$19.8M -$13.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.4K $89.8K -$39.7K -$61.4K $1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $29.1M $25.7M $1.8K $10.6M $8M
 
Beginning Cash (CF) $47.2M $118.6M $103.2M $49M $17.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M $14.7M -$13.1M -$9.2M -$5.2M
Ending Cash (CF) $66.3M $133.3M $90.1M $39.7M $12.2M
 
Levered Free Cash Flow -$10.2M -$11.1M -$13.1M -$19.8M -$13.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock