Financhill
Sell
28

GNPX Quote, Financials, Valuation and Earnings

Last price:
$3.36
Seasonality move :
30.71%
Day range:
$3.22 - $3.54
52-week range:
$2.61 - $63.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.40x
Volume:
300.8K
Avg. volume:
485.9K
1-year change:
-93.78%
Market cap:
$3.4M
Revenue:
--
EPS (TTM):
-$34.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.8K $22.5K $25.6K $15K $6.7K
Gross Profit -$22.8K -$22.5K -$25.6K -$15K -$6.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $9M $11.5M $17.6M $10.5M
Selling, General & Admin $10.6M $11.7M $12.3M $13.4M $10.6M
Other Inc / (Exp) -- -- -- -$18.7K -$570
Operating Expenses $17.9M $20.6M $23.8M $31.1M $21.2M
Operating Income -$18M -$20.7M -$23.8M -$31.1M -$21.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.9M -$20.7M -$23.7M -$30.9M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.9M -$20.7M -$23.7M -$30.9M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$20.7M -$23.7M -$30.9M -$21.1M
 
Basic EPS (Cont. Ops) -$20.20 -$877.54 -$19.80 -$22.56 -$266.95
Diluted EPS (Cont. Ops) -$20.20 -$877.54 -$19.80 -$22.56 -$266.95
Weighted Average Basic Share $888.1K $23.5K $1.2M $1.4M $80.1K
Weighted Average Diluted Share $888.1K $23.5K $1.2M $1.4M $80.1K
 
EBITDA -$17.9M -$20.6M -$23.8M -$31.1M -$21.2M
EBIT -$18M -$20.7M -$23.8M -$31.1M -$21.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18M -$20.7M -$23.8M -$31.1M -$21.2M
Operating Income (Adjusted) -$18M -$20.7M -$23.8M -$31.1M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5K $6.2K $3.7K $1.3K --
Gross Profit -$6.5K -$6.2K -$3.7K -$1.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $3.2M $4.6M $2.8M $2.2M
Selling, General & Admin $2M $3M $3.2M $1.6M $1.2M
Other Inc / (Exp) -- -- -$13.3K -$630 --
Operating Expenses $3.4M $6.2M $7.8M $4.3M $3.3M
Operating Income -$3.4M -$6.2M -$7.8M -$4.3M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.4M -$6.1M -$7.7M -$4.3M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$6.1M -$7.7M -$4.3M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$6.1M -$7.7M -$4.3M -$3.8M
 
Basic EPS (Cont. Ops) -$2.89 -$256.02 -$5.36 -$1.23 -$5.00
Diluted EPS (Cont. Ops) -$2.89 -$256.02 -$5.36 -$1.23 -$5.00
Weighted Average Basic Share $1.2M $24K $1.4M $3.5M $760.5K
Weighted Average Diluted Share $1.2M $24K $1.4M $3.5M $760.5K
 
EBITDA -$3.4M -$6.2M -$7.8M -$4.3M -$3.3M
EBIT -$3.4M -$6.2M -$7.8M -$4.3M -$3.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.4M -$6.2M -$7.8M -$4.3M -$3.3M
Operating Income (Adjusted) -$3.4M -$6.2M -$7.8M -$4.3M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.5K $26.5K $17.7K $9.7K $500
Gross Profit -$21.5K -$26.5K -$17.7K -$9.7K -$500
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $11.6M $17.2M $11.4M $10.1M
Selling, General & Admin $11.7M $11.3M $14.7M $11.4M $6.3M
Other Inc / (Exp) -- -- -$17.8K -$2K --
Operating Expenses $19.1M $22.9M $31.9M $22.8M $16.3M
Operating Income -$19.1M -$22.9M -$31.9M -$22.8M -$16.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.1M -$22.9M -$31.7M -$22.7M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.1M -$24M -$31.5M -$22.7M -$16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.1M -$22.9M -$31.7M -$22.7M -$16.8M
 
Basic EPS (Cont. Ops) -$16.80 -$955.90 -$24.58 -$201.22 -$34.94
Diluted EPS (Cont. Ops) -$16.80 -$955.90 -$24.58 -$201.22 -$34.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.1M -$22.9M -$31.9M -$22.8M -$16.3M
EBIT -$19.1M -$22.9M -$31.9M -$22.8M -$16.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$19.1M -$22.9M -$31.9M -$22.8M -$16.3M
Operating Income (Adjusted) -$19.1M -$22.9M -$31.9M -$22.8M -$16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5K $19.4K $11.5K $6.3K --
Gross Profit -$15.5K -$19.4K -$11.5K -$6.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $8.1M $13.9M $7.7M $7.2M
Selling, General & Admin $8.8M $9.1M $11.2M $9.1M $4.8M
Other Inc / (Exp) -- -- -$17.8K -$1.1K -$80
Operating Expenses $13.9M $17.2M $25.1M $16.8M $12M
Operating Income -$13.9M -$17.3M -$25.1M -$16.8M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.9M -$17.2M -$24.9M -$16.8M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.9M -$17.2M -$24.9M -$16.8M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.9M -$17.2M -$24.9M -$16.8M -$12.4M
 
Basic EPS (Cont. Ops) -$11.95 -$718.54 -$18.94 -$197.22 -$13.73
Diluted EPS (Cont. Ops) -$11.95 -$718.54 -$18.94 -$197.22 -$13.73
Weighted Average Basic Share $3.5M $71.8K $4M $5.7M $16.6M
Weighted Average Diluted Share $3.5M $71.8K $4M $5.7M $16.6M
 
EBITDA -$13.9M -$17.2M -$25.1M -$16.8M -$12M
EBIT -$13.9M -$17.3M -$25.1M -$16.8M -$12M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.9M -$17.3M -$25.1M -$16.8M -$12M
Operating Income (Adjusted) -$13.9M -$17.3M -$25.1M -$16.8M -$12M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.3M $38.6M $21M $6.7M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100 -- $34.9K -- --
Inventory $3M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $384.6K $511.4K $484.2K $794.1K $475.8K
Total Current Assets $30.7M $39.1M $21.5M $7.5M $2.1M
 
Property Plant And Equipment $39.4K $48.6K $23K $7.9K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $601.6K $642.4K $702.1K $773.5K --
Other Long-Term Assets $3M $3M $2.9M $2.3M $2M
Total Assets $31.4M $42.9M $25.1M $10.7M $4.1M
 
Accounts Payable $193K $973.2K $442.9K $1.4M $1.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $257.8K $612.1K $2.4M $1.9M $1.4M
Total Current Liabilities $450.7K $1.6M $2.8M $3.3M $2.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $450.7K $1.6M $2.8M $3.3M $2.5M
 
Common Stock $43.1K $47.9K $48.1K $1.5K $10.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $30.9M $41.3M $22.3M $7.4M $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.9M $41.3M $22.3M $7.4M $1.6M
 
Total Liabilities and Equity $31.4M $42.9M $25.1M $10.7M $4.1M
Cash and Short Terms $27.3M $38.6M $21M $6.7M $1.6M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42M $25.5M $11.7M $1.5M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100 $34.9K -- -- --
Inventory $2.9M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $749K $757.3K $1.1M $429.2K --
Total Current Assets $45.6M $26.3M $12.9M $1.9M $1.7M
 
Property Plant And Equipment $44.3K $29.1K $11.5K $500 --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $627.4K $682.1K $763.5K -- --
Other Long-Term Assets -- $2.9M $3M $2M --
Total Assets $46.3M $29.9M $16.6M $3.9M $3.6M
 
Accounts Payable $591.9K $683.9K $1.2M $1.3M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $570K $1.8M $3.2M $938.2K --
Total Current Liabilities $1.2M $2.5M $4.3M $2.2M $2.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $2.5M $4.3M $2.2M $2.8M
 
Common Stock $47.8K $48K $59.4K $5.5K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.2M $27.5M $12.3M $1.7M $767.8K
 
Total Liabilities and Equity $46.3M $29.9M $16.6M $3.9M $3.6M
Cash and Short Terms $42M $25.5M $11.7M $1.5M $1.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.9M -$20.7M -$23.7M -$30.9M -$21.1M
Depreciation & Amoritzation $22.8K $22.5K $25.6K $15K $6.7K
Stock-Based Compensation $4.2M $5.3M $4.7M $5.4M $3.3M
Change in Accounts Receivable $500 $100 -$34.9K $34.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.9M -$14.3M -$17.8M -$24.7M -$17.1M
 
Capital Expenditures $128K $72.4K $59.7K $71.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$83.8K $97.7K -$71.2K $1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $41.6M $25.7M $6.4K $10.6M $12M
 
Beginning Cash (CF) $27.3M $38.6M $21M $6.7M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M $11.3M -$17.7M -$14.2M -$5.1M
Ending Cash (CF) $52.6M $49.9M $3.3M -$7.5M -$3.5M
 
Levered Free Cash Flow -$14.1M -$14.4M -$17.8M -$24.8M -$17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$6.1M -$7.7M -$4.3M -$3.8M
Depreciation & Amoritzation $6.5K $6.2K $3.7K $1.3K --
Stock-Based Compensation $675.4K $1.2M $1.5M $420.2K $19.6K
Change in Accounts Receivable -- -$34.9K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$4.5M -$4.7M -$2.2M -$3.2M
 
Capital Expenditures $19K $16K $21.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $168.3K -$16K -$21.8K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $243.5K $1.8K $6.5M $1.2M $2.9M
 
Beginning Cash (CF) $42M $25.5M $11.7M $1.5M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M -$4.5M $1.8M -$970.7K -$243.5K
Ending Cash (CF) $39.8M $21M $13.5M $517.5K $859.8K
 
Levered Free Cash Flow -$2.7M -$4.5M -$4.8M -$2.2M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.1M -$24M -$31.5M -$22.7M -$16.8M
Depreciation & Amoritzation $21.5K $26.5K $17.7K $9.7K $500
Stock-Based Compensation $3.2M $6.3M $5.7M $4M $962.1K
Change in Accounts Receivable -- -$34.7K $34.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$16.3M -$24.5M -$18.2M -$15.1M
 
Capital Expenditures $63.1K $65.8K $81.4K $10K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$213.3K $76.1K -$8.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $38.2M $1.8K $10.6M $8M $14.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21M -$16.5M -$13.8M -$10.2M -$385K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15M -$16.4M -$24.6M -$18.3M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.9M -$17.2M -$24.9M -$16.8M -$12.4M
Depreciation & Amoritzation $15.5K $19.4K $11.5K $6.3K --
Stock-Based Compensation $2.5M $3.4M $4.4M $3M $659.3K
Change in Accounts Receivable -- -$34.9K $34.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$13.1M -$19.8M -$13.3M -$11.2M
 
Capital Expenditures $46.2K $39.6K $61.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $89.8K -$39.6K -$61.4K $1.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.7M $1.8K $10.6M $8M $10.7M
 
Beginning Cash (CF) $133.3M $90.1M $39.7M $12.2M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$13.1M -$9.2M -$5.2M -$498.3K
Ending Cash (CF) $148M $77M $30.5M $6.9M $5.4M
 
Levered Free Cash Flow -$11.1M -$13.1M -$19.8M -$13.3M -$11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 40.61% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 41.17% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.49% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock