Financhill
Sell
48

ARVN Quote, Financials, Valuation and Earnings

Last price:
$12.18
Seasonality move :
-11.13%
Day range:
$11.86 - $12.33
52-week range:
$5.90 - $21.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.84x
P/B ratio:
1.39x
Volume:
637.8K
Avg. volume:
1.9M
1-year change:
-35.02%
Market cap:
$782.3M
Revenue:
$263.4M
EPS (TTM):
-$0.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.8M $53.6M $131.4M $78.5M $263.4M
Revenue Growth (YoY) -49.27% 145.85% 145.15% -40.26% 235.54%
 
Cost of Revenues -- $6M $8.2M $6.7M $6.6M
Gross Profit -- $47.6M $123.2M $71.8M $256.8M
Gross Profit Margin -- 88.81% 93.76% 91.47% 97.49%
 
R&D Expenses $108.4M $182M $315M $379.7M $348.2M
Selling, General & Admin $38.3M $61.6M $79.6M $100.3M $165.4M
Other Inc / (Exp) $2.1M $2.5M $200K -$1.2M -$2.9M
Operating Expenses $124.9M $237.6M $386.4M $473.3M $463.6M
Operating Income -$124.9M -$190M -$263.2M -$401.5M -$206.8M
 
Net Interest Expenses $65K $100K -- -- --
EBT. Incl. Unusual Items -$119.3M -$185.7M -$251M -$363.9M -$198.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.6M $20.9M $900K $600K
Net Income to Company -$119.3M -$191M -$282.5M -$367.3M -$198.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119.3M -$191M -$282.5M -$367.3M -$198.9M
 
Basic EPS (Cont. Ops) -$3.02 -$3.82 -$5.31 -$6.62 -$2.77
Diluted EPS (Cont. Ops) -$3.02 -$3.82 -$5.31 -$6.62 -$2.77
Weighted Average Basic Share $39.5M $50M $53.2M $55.5M $71.9M
Weighted Average Diluted Share $39.5M $50M $53.2M $55.5M $71.9M
 
EBITDA -$120.8M -$184M -$255M -$394.8M -$200.2M
EBIT -$124.9M -$190M -$263.2M -$401.5M -$206.8M
 
Revenue (Reported) $21.8M $53.6M $131.4M $78.5M $263.4M
Operating Income (Reported) -$124.9M -$190M -$263.2M -$401.5M -$206.8M
Operating Income (Adjusted) -$124.9M -$190M -$263.2M -$401.5M -$206.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.3M $33.2M $34.6M $102.4M $41.9M
Revenue Growth (YoY) 22.22% 257.57% 4.22% 195.95% -59.08%
 
Cost of Revenues -- $2.1M $1.7M -- $1.3M
Gross Profit -- $31.1M $32.9M -- $40.6M
Gross Profit Margin -- 93.68% 95.09% -- 96.9%
 
R&D Expenses $40.6M $77.5M $85.9M $86.9M $64.3M
Selling, General & Admin $16M $20M $22.6M $75.8M $21M
Other Inc / (Exp) $200K -$200K -- -$2.6M --
Operating Expenses $47.3M $95.4M $106.8M $60.3M $84.6M
Operating Income -$47.3M -$64.3M -$73.9M -$60.3M -$44M
 
Net Interest Expenses $8.1K -- -- -- --
EBT. Incl. Unusual Items -$46.8M -$61.1M -$63.9M -- -$34.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2M -- $600K $300K
Net Income to Company -$46.8M -$66.2M -$64M -- -$35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.8M -$66.2M -$64M -$49.2M -$35.1M
 
Basic EPS (Cont. Ops) -$0.94 -$1.24 -$1.18 -$0.68 -$0.48
Diluted EPS (Cont. Ops) -$0.94 -$1.24 -$1.18 -$0.68 -$0.48
Weighted Average Basic Share $49.8M $53.2M $54.1M $72.1M $73.2M
Weighted Average Diluted Share $49.8M $53.2M $54.1M $72.1M $73.2M
 
EBITDA -$45.8M -$62.2M -$72.2M -- -$42.7M
EBIT -$47.3M -$64.3M -$73.9M -$60.3M -$44M
 
Revenue (Reported) $9.3M $33.2M $34.6M $102.4M $41.9M
Operating Income (Reported) -$47.3M -$64.3M -$73.9M -$60.3M -$44M
Operating Income (Adjusted) -$47.3M -$64.3M -$73.9M -$60.3M -$44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.6M $119.8M $159.6M $161.1M $312.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $7.7M $7.1M -- $5.6M
Gross Profit -- $112.1M $152.5M $53.6M $306.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $151.7M $278.6M $382.9M $360.1M $306.4M
Selling, General & Admin $55M $83.4M $88.3M $158.4M $107M
Other Inc / (Exp) $2.9M $400K -$500K -$2.8M --
Operating Expenses $184.1M $354.3M $464.1M $411M $408M
Operating Income -$184.1M -$242.2M -$311.6M -$357.4M -$101.3M
 
Net Interest Expenses $48.6K $4.6M -- -- --
EBT. Incl. Unusual Items -$179.6M -$234.8M -$279.8M -$257.5M -$58.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10.1M $10.1M $2.5M -$200K
Net Income to Company -$179.6M -$252.6M -$295.4M -$308.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$179.6M -$252.6M -$295.4M -$308.6M -$58.5M
 
Basic EPS (Cont. Ops) -$3.81 -$4.76 -$5.53 -$4.67 -$0.80
Diluted EPS (Cont. Ops) -$3.81 -$4.76 -$5.53 -$4.67 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$178.3M -$234.5M -$304.5M -- -$95.7M
EBIT -$184.1M -$242.2M -$311.6M -$357.4M -$101.3M
 
Revenue (Reported) $22.6M $119.8M $159.6M $161.1M $312.3M
Operating Income (Reported) -$184.1M -$242.2M -$311.6M -$357.4M -$101.3M
Operating Income (Adjusted) -$184.1M -$242.2M -$311.6M -$357.4M -$101.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $93.5M $121.6M $204.2M $253.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.1M $5M $3.4M $4M
Gross Profit -- $87.4M $116.6M $98.4M $249.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $118.5M $216.8M $284.6M $264.9M $223.1M
Selling, General & Admin $42.7M $64.5M $73.2M $131.4M $72.9M
Other Inc / (Exp) $1.6M -$400K -$1.1M -$2.7M -$300K
Operating Expenses $140.9M $275.2M $352.8M $290.5M $292.2M
Operating Income -$140.9M -$187.8M -$236.2M -$192.1M -$43.1M
 
Net Interest Expenses $32.4K $4.5M -- -- --
EBT. Incl. Unusual Items -$138M -$181.8M -$210.7M -$104.3M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10.1M -$700K $900K $200K
Net Income to Company -$138M -$199.6M -$212.5M -$104.6M -$13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$138M -$199.6M -$212.5M -$153.8M -$13.4M
 
Basic EPS (Cont. Ops) -$2.81 -$3.76 -$3.97 -$2.14 -$0.17
Diluted EPS (Cont. Ops) -$2.81 -$3.76 -$3.97 -$2.14 -$0.18
Weighted Average Basic Share $147.3M $159.4M $160.8M $215.7M $218.7M
Weighted Average Diluted Share $147.3M $159.4M $160.8M $215.7M $218.9M
 
EBITDA -$136.4M -$181.7M -$231.2M -$128.4M -$39.1M
EBIT -$140.9M -$187.8M -$236.2M -$192.1M -$43.1M
 
Revenue (Reported) $20.4M $93.5M $121.6M $204.2M $253.1M
Operating Income (Reported) -$140.9M -$187.8M -$236.2M -$192.1M -$43.1M
Operating Income (Adjusted) -$140.9M -$187.8M -$236.2M -$192.1M -$43.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $688.5M $1.5B $1.2B $1.3B $1B
Short Term Investments $100.2M $1.4B $1.1B $949.3M $938.9M
Accounts Receivable, Net $1M $15M $1M -- $5.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $19.7M $21.4M $6.5M $14.2M
Total Current Assets $703.1M $1.6B $1.2B $1.3B $1.1B
 
Property Plant And Equipment $14.3M $16.6M $17.8M $14M $16M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $12.5M $10.8M $10.4M $8.1M
Total Assets $719.8M $1.6B $1.3B $1.3B $1.1B
 
Accounts Payable $7.1M $31.3M $5.7M $17.6M $13.2M
Accrued Expenses $9.9M $10.7M $40M $48M $32.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.1M $1.8M $1.9M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.1M $261.7M $295.1M $257.1M $229.8M
 
Long-Term Debt $3.1M $3.9M $3.7M $1.3M $7.9M
Capital Leases -- -- -- -- --
Total Liabilities $77.5M $799.9M $703.9M $644.6M $529.7M
 
Common Stock $48.5K -- $100K $100K $100K
Other Common Equity Adj $600K -$4.6M -$19.2M -$3.1M $1M
Common Equity $642.3M $781.7M $564.9M $660M $561.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $642.3M $781.7M $564.9M $660M $561.7M
 
Total Liabilities and Equity $719.8M $1.6B $1.3B $1.3B $1.1B
Cash and Short Terms $688.5M $1.5B $1.2B $1.3B $1B
Total Debt $3.1M $3.9M $3.7M $1.5M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5B $1.3B $1B -- $787.6M
Short Term Investments $1.3B $1.1B $884.8M $1B --
Accounts Receivable, Net $1.9M $1M $15.7M $7.3M $20.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $21.7M $8.4M $13.1M --
Total Current Assets $1.6B $1.3B $1B $1.1B $826.3M
 
Property Plant And Equipment $15.9M $18.8M $15.7M $7.8M $14.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.8M $11.3M $9.6M $9.8M --
Total Assets $1.6B $1.3B $1.1B $1.2B $844.3M
 
Accounts Payable $4.7M $7.9M $34.3M $75.9M $17.8M
Accrued Expenses $7.4M $27.6M $38.9M $34.2M --
Current Portion Of Long-Term Debt -- -- $200K -- --
Current Portion Of Capital Lease Obligations $1.1M $1.8M $1.9M $800K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $182.5M $244.6M $317.3M $275.9M $144.9M
 
Long-Term Debt $4.2M $4.1M $1.9M -- $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $787.1M $713.3M $601.1M -- $279.9M
 
Common Stock $52.8K $100K $100K $100K $100K
Other Common Equity Adj -$676.7K -$24.8M -$9.2M $4.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $817.7M $621.5M $457.2M $586M $564.4M
 
Total Liabilities and Equity $1.6B $1.3B $1.1B $586M $844.3M
Cash and Short Terms $1.5B $1.3B $1B -- $787.6M
Total Debt $4.2M $4.1M $2.1M -- $7.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$119.3M -$191M -$282.5M -$367.3M -$198.9M
Depreciation & Amoritzation $4M $6M $8.2M $6.7M $6.6M
Stock-Based Compensation $30.2M $57.1M $75.5M $71.6M $88.2M
Change in Accounts Receivable -$2.2M -$30.2M $17.7M $800K -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$89.8M $559.4M -$273.5M -$347.8M -$259.3M
 
Capital Expenditures $6.4M $4.7M $6.8M $2.9M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $164.3M -$1.3B $242.8M $203.5M $34.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$400K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29.3M -$4.6M -- -$17M --
Cash From Financing $504.7M $278.6M $4.7M $374.7M $7.9M
 
Beginning Cash (CF) $588.4M $112.8M $86.8M $317.2M $100.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $579.2M -$475.6M -$26M $230.4M -$216.7M
Ending Cash (CF) $1.2B -$362.8M $60.8M $547.6M -$116.2M
 
Levered Free Cash Flow -$96.2M $554.7M -$280.3M -$350.7M -$261.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.8M -$66.2M -$64M -- -$35.1M
Depreciation & Amoritzation $1.5M $2.1M $1.7M -- $1.3M
Stock-Based Compensation $15.2M $18.8M $16.7M -- $10.2M
Change in Accounts Receivable -$14.1M $1.3M -$15.8M -- -$15.7M
Change in Inventories -- -- -- -- --
Cash From Operations $681.5M -$66.6M -$84.8M -- -$59.1M
 
Capital Expenditures $1.3M $2.2M $1.1M -- $100K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$741.1M $105.8M $70M -- $63.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $17.8M
Other Financing Activities -$4.6M -- -$1.1M -- --
Cash From Financing $266.5M $1.2M $37.9M -- -$17.8M
 
Beginning Cash (CF) $260.2M $138.1M $119.2M -- $101.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206.9M $40.4M $23.1M -- -$13.4M
Ending Cash (CF) $467.1M $178.5M $142.3M -- $88.1M
 
Levered Free Cash Flow $680.2M -$68.8M -$85.9M -- -$59.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$179.6M -$252.6M -$295.4M -$308.6M --
Depreciation & Amoritzation $5.7M $7.7M $7.1M $6.7M --
Stock-Based Compensation $48.2M $72.4M $75M $81.6M --
Change in Accounts Receivable -$15.5M $1.8M -$13.7M $2.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $566.1M -$238.1M -$335.9M -$258.3M --
 
Capital Expenditures $4.7M $7.6M $3.9M $900K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B $107.8M $276.6M -$117.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$300K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $746.1M $8.2M $40.4M $342.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171.2M -$122.1M -$18.9M -$34M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $561.5M -$245.6M -$339.8M -$259.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$138M -$199.6M -$212.5M -$104.6M -$13.4M
Depreciation & Amoritzation $4.4M $6.1M $5M $3.4M $4M
Stock-Based Compensation $40.1M $55.4M $54.9M $40.2M $35.5M
Change in Accounts Receivable -$13.1M $18.9M -$12.5M -$2.8M -$13.1M
Change in Inventories -- -- -- -- --
Cash From Operations $595.2M -$202.3M -$264.7M -$47.2M -$243.4M
 
Capital Expenditures $2.8M $5.7M $2.8M $800K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B $223.4M $257.2M -$114.7M $261.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$300K -$100K
Repurchase of Common Stock -- -- -- -- $17.8M
Other Financing Activities -$4.6M -- -$1.1M -- --
Cash From Financing $274.6M $4.2M $39.9M $5M -$17.4M
 
Beginning Cash (CF) $659.5M $302.6M $351M $253.8M $297.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$328.2M $25.3M $32.4M -$156.9M $1M
Ending Cash (CF) $331.2M $327.9M $383.4M $96.9M $298.4M
 
Levered Free Cash Flow $592.3M -$208M -$267.5M -$48M -$245.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock