Financhill
Sell
41

GEG Quote, Financials, Valuation and Earnings

Last price:
$2.45
Seasonality move :
0%
Day range:
$2.40 - $2.50
52-week range:
$1.76 - $3.51
Dividend yield:
0%
P/E ratio:
7.96x
P/S ratio:
3.24x
P/B ratio:
0.93x
Volume:
11.8K
Avg. volume:
68.9K
1-year change:
34.62%
Market cap:
$68.5M
Revenue:
$16.3M
EPS (TTM):
-$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $60.9M $4.5M $8.7M $17.8M $16.3M
Revenue Growth (YoY) 3.15% -92.58% 91.83% 105.86% -8.51%
 
Cost of Revenues $56.2M $7.1M $11.3M $18M $17.7M
Gross Profit $4.6M -$2.6M -$2.7M -$131K -$1.4M
Gross Profit Margin 7.58% -58.11% -30.99% -0.74% -8.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $6M $8.5M $7.7M $6.6M
Other Inc / (Exp) $1.8M -$4.9M $32M $10.5M --
Operating Expenses $8.4M $6.1M $8.5M $7.7M $6.6M
Operating Income -$3.7M -$8.7M -$11.2M -$7.8M -$8M
 
Net Interest Expenses $4.9M $5.5M $6.1M $4.3M $4.2M
EBT. Incl. Unusual Items -$6.8M -$19.2M $14.7M -$841K $15.6M
Earnings of Discontinued Ops. $649K $5.1M $11.7M $16K --
Income Tax Expense $1.7M $83K $200K $101K $86K
Net Income to Company -$7.9M -$19.3M $14.5M -$942K $15.6M
 
Minority Interest in Earnings $595K $684K -$1.6M $462K $2.7M
Net Income to Common Excl Extra Items -$7.3M -$19.3M $14.5M -$942K $15.6M
 
Basic EPS (Cont. Ops) -$0.28 -$0.56 $0.50 -$0.05 $0.47
Diluted EPS (Cont. Ops) -$0.28 -$0.56 $0.40 -$0.05 $0.33
Weighted Average Basic Share $25.7M $26.8M $28.9M $30M $27.6M
Weighted Average Diluted Share $25.7M $26.8M $41M $30M $38.8M
 
EBITDA $6.8M -$8.2M -$10.1M -$6.7M -$6.8M
EBIT -$1.9M -$8.7M -$11.2M -$7.8M -$8M
 
Revenue (Reported) $60.9M $4.5M $8.7M $17.8M $16.3M
Operating Income (Reported) -$3.7M -$8.7M -$11.2M -$7.8M -$8M
Operating Income (Adjusted) -$1.9M -$8.7M -$11.2M -$7.8M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5M $1.9M $3.3M $4M $10.8M
Revenue Growth (YoY) -0.7% -88.75% 77.96% 20.6% 170.24%
 
Cost of Revenues $16.2M $2.3M $3M $4M $7.1M
Gross Profit $305K -$423K $265K $26K $3.7M
Gross Profit Margin 1.84% -22.74% 8.01% 0.65% 34.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.5M $1.7M $2M $7.4M
Other Inc / (Exp) $466K -$5.3M $5.3M $5.6M --
Operating Expenses $1.4M $1.5M $1.7M $2M $7.4M
Operating Income -$1.1M -$2M -$1.5M -$2M -$3.7M
 
Net Interest Expenses $1.4M $2M $1.1M $1M $1M
EBT. Incl. Unusual Items $105K -$9.3M $2.8M $3M -$7.8M
Earnings of Discontinued Ops. -- $964K $16K -- --
Income Tax Expense -$1K $233K -- -- $71K
Net Income to Company $106K -$5.7M $2.8M $3M -$7.9M
 
Minority Interest in Earnings $306K -$248K -- $335K -$874K
Net Income to Common Excl Extra Items $106K -$9.5M $2.8M $3M -$7.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.29 $0.09 $0.09 -$0.24
Diluted EPS (Cont. Ops) -$0.01 -$0.29 $0.08 $0.08 -$0.24
Weighted Average Basic Share $26M $28.5M $29.6M $29.1M $29M
Weighted Average Diluted Share $26M $28.5M $41.9M $40.5M $29M
 
EBITDA $1.1M -$1.7M -$1.2M -$1.7M -$3.4M
EBIT -$1.1M -$2M -$1.5M -$2M -$3.7M
 
Revenue (Reported) $16.5M $1.9M $3.3M $4M $10.8M
Operating Income (Reported) -$1.1M -$2M -$1.5M -$2M -$3.7M
Operating Income (Adjusted) -$1.1M -$2M -$1.5M -$2M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.3M $5.4M $10.1M $18.5M $23.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65M $8.1M $12.1M $18.9M $20.8M
Gross Profit -$1.7M -$2.7M -$2M -$370K $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $5.9M $8.7M $7.9M $12M
Other Inc / (Exp) $3.7M -$10.7M $42.6M $10.8M --
Operating Expenses $5.1M $6M $8.7M $8M $12M
Operating Income -$6.8M -$8.8M -$10.7M -$8.4M -$9.7M
 
Net Interest Expenses $6.2M $6.2M $5.2M $4.3M $4.2M
EBT. Incl. Unusual Items -$3.3M -$25.7M $26.7M -$625K $4.8M
Earnings of Discontinued Ops. $485K $3.8M $12.3M -- --
Income Tax Expense $1.7M $348K -$33K $101K $157K
Net Income to Company -$5.4M -$25.1M $23M -$742K $4.7M
 
Minority Interest in Earnings -$207K $748K $198K $797K $1.5M
Net Income to Common Excl Extra Items -$5.1M -$26.1M $26.7M -$726K $4.7M
 
Basic EPS (Cont. Ops) -$0.17 -$0.83 $1.35 -$0.05 $0.14
Diluted EPS (Cont. Ops) -$0.32 -$0.83 $1.03 -$0.06 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2M -$8.1M -$9.6M -$7.3M -$8.4M
EBIT -$6.8M -$8.8M -$10.7M -$8.4M -$9.7M
 
Revenue (Reported) $63.3M $5.4M $10.1M $18.5M $23.1M
Operating Income (Reported) -$6.8M -$8.8M -$10.7M -$8.4M -$9.7M
Operating Income (Adjusted) -$6.8M -$8.8M -$10.7M -$8.4M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5M $1.9M $3.3M $4M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2M $2.3M $3M $4M $7.1M
Gross Profit $305K -$423K $265K $26K $3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.5M $1.7M $2M $7.4M
Other Inc / (Exp) $466K -$5.3M $5.3M $5.6M --
Operating Expenses $1.4M $1.5M $1.7M $2M $7.4M
Operating Income -$1.1M -$2M -$1.5M -$2M -$3.7M
 
Net Interest Expenses $1.4M $2M $1.1M $1M $1M
EBT. Incl. Unusual Items $105K -$9.3M $2.8M $3M -$7.8M
Earnings of Discontinued Ops. -- $964K $16K -- --
Income Tax Expense -$1K $233K -- -- $71K
Net Income to Company $106K -$5.7M $2.8M $3M -$7.9M
 
Minority Interest in Earnings $306K -$248K -- $335K -$874K
Net Income to Common Excl Extra Items $106K -$9.5M $2.8M $3M -$7.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.29 $0.09 $0.09 -$0.24
Diluted EPS (Cont. Ops) -$0.01 -$0.29 $0.08 $0.08 -$0.24
Weighted Average Basic Share $26M $28.5M $29.6M $29.1M $29M
Weighted Average Diluted Share $26M $28.5M $41.9M $40.5M $29M
 
EBITDA $1.1M -$1.7M -$1.2M -$1.7M -$3.4M
EBIT -$1.1M -$2M -$1.5M -$2M -$3.7M
 
Revenue (Reported) $16.5M $1.9M $3.3M $4M $10.8M
Operating Income (Reported) -$1.1M -$2M -$1.5M -$2M -$3.7M
Operating Income (Adjusted) -$1.1M -$2M -$1.5M -$2M -$3.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $24.4M $72.1M $117.4M $118.1M $109.5M
Short Term Investments $50.5M $49.8M $57.2M $66M --
Accounts Receivable, Net $6.5M $5.9M $2.2M $1.7M --
Inventory $1.1M -- $1.7M $5.8M $9.1M
Prepaid Expenses $578K $746K -- -- --
Other Current Assets $3.8M $665K $717K $1.5M --
Total Current Assets $88.5M $84.4M $123.1M $127.6M $137.9M
 
Property Plant And Equipment $13.6M $733K $497K $225K $1.6M
Long-Term Investments -- -- -- -- --
Goodwill $50.5M -- -- -- --
Other Intangibles $8.9M $13.3M $12.1M $11M --
Other Long-Term Assets $258K $69.7M $143K $1.6M --
Total Assets $161.9M $168.1M $135.9M $140.4M $153.9M
 
Accounts Payable $5.5M $8K $191K $317K $1M
Accrued Expenses $19.2M $3.8M $5.2M $7.1M --
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $341K $359K $137K --
Other Current Liabilities -- $15M $82K $22K --
Total Current Liabilities $33M $19.7M $7.4M $8.4M $9.6M
 
Long-Term Debt $33.4M $101.6M $63.1M $61M $62.2M
Capital Leases -- -- -- -- --
Total Liabilities $106.4M $125.8M $72.1M $70.3M $73.3M
 
Common Stock $26K $29K $30K $30K $25K
Other Common Equity Adj -- -- -- -- --
Common Equity $43.2M $33.5M $63.8M $62.7M $70.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.2M $8.8M -- $7.5M $10.3M
Total Equity $55.4M $42.3M $63.8M $70.2M $80.7M
 
Total Liabilities and Equity $161.9M $168.1M $135.9M $140.4M $153.9M
Cash and Short Terms $74.9M $72.1M $117.4M $118.1M $109.5M
Total Debt $35.4M $101.6M $63.1M $61M $62.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $72.3M $63.9M $113.7M $113.3M $125.8M
Short Term Investments $50.5M $40.6M $72.6M $66.9M --
Accounts Receivable, Net $5.5M $5.9M $3.1M $2.9M --
Inventory $1.1M $1M -- $5.8M $4.5M
Prepaid Expenses $574K -- -- -- --
Other Current Assets $5.2M $1.4M $2.9M $1.7M --
Total Current Assets $86.6M $74.7M $123.8M $124.7M $139.6M
 
Property Plant And Equipment $13.3M $12.2M $411K $141K $1.5M
Long-Term Investments -- -- -- -- --
Goodwill $52.5M $52.5M -- -- --
Other Intangibles $8.5M $18.6M -- -- --
Other Long-Term Assets $256K $253K $143K $1.7M --
Total Assets $161.1M $158.3M $136.2M $137.3M $155M
 
Accounts Payable $5.1M $6.3M $1.4M $267K $1.3M
Accrued Expenses $17.5M $5.8M $3.5M $3.3M --
Current Portion Of Long-Term Debt $2.9M $9.6M -- -- --
Current Portion Of Capital Lease Obligations $2.2M $1.7M $356K $64K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31M $24.7M $5.3M $3.8M $8.4M
 
Long-Term Debt $72.3M $98.7M $63.1M $61.1M $62.2M
Capital Leases -- -- -- -- --
Total Liabilities $104.5M $124.4M $68.9M $65.7M $71.9M
 
Common Stock $26K $29K $30K $28K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13M $7.9M -- $7.7M $9.4M
Total Equity $56.6M $33.9M $67.3M $71.6M $83.1M
 
Total Liabilities and Equity $161.1M $158.3M $136.2M $137.3M $155M
Cash and Short Terms $72.3M $63.9M $113.7M $113.3M $125.8M
Total Debt $77.4M $108.3M $63.1M $61.1M $62.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$7.9M -$19.3M $14.5M -$942K $15.6M
Depreciation & Amoritzation $8.7M $524K $1.2M $1.1M $1.2M
Stock-Based Compensation $1.8M $2.8M $2.6M $2.4M $2M
Change in Accounts Receivable $1.5M -$876K -$2.8M -$7.3M -$9.5M
Change in Inventories $617K $298K -- -- --
Cash From Operations -$19M $29.3M -$2.4M -$13.2M -$7.5M
 
Capital Expenditures $7M $827K $53K -- --
Cash Acquisitions -$748K -- -- -- $2.5M
Cash From Investing -$15.5M -$40M $84M $9.3M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M $26.9M -- -- --
Long-Term Debt Repaid -$33.4M -- -$41.8M -$2.1M --
Repurchase of Common Stock -- $43K -- $2.1M $7.2M
Other Financing Activities $12.7M -$16.7M -$634K $7M --
Cash From Financing $18.3M $10M -$47.6M -$4.2M -$9M
 
Beginning Cash (CF) $40.5M $22.3M $60.2M $52.1M $34.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.1M -$787K $34M -$8.1M -$17.6M
Ending Cash (CF) $24.4M $21.5M $94.1M $44M $16.9M
 
Levered Free Cash Flow -$25.9M $28.5M -$2.4M -$13.2M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $106K -$5.7M $2.8M $3M -$7.9M
Depreciation & Amoritzation $2.3M $294K $283K $273K $342K
Stock-Based Compensation $581K $834K $705K $660K $644K
Change in Accounts Receivable $648K -$133K -$2.2M -$1.6M $1.4M
Change in Inventories -$5K -$119K -- -- --
Cash From Operations -$1M $2M -$6.1M -$5.8M $3.8M
 
Capital Expenditures $2.5M -- -- -- --
Cash Acquisitions $1.3M -- -- -- --
Cash From Investing -$2.7M -$11K -$12.6M $2.6M $9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1M -- -- -- --
Long-Term Debt Repaid -$1.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- $756K
Other Financing Activities $686K -$634K -- -$123K --
Cash From Financing $1.1M -$634K -- -$2.1M $9.7M
 
Beginning Cash (CF) $21.8M $23.3M $41.1M $46.4M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$330K -$19.1M -$5.5M $22.9M
Ending Cash (CF) $19.2M $22.9M $22M $40.9M $81.4M
 
Levered Free Cash Flow -$3.6M $2M -$6.1M -$5.8M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$25.1M $23M -$742K $4.7M
Depreciation & Amoritzation $8.2M -$1.4M $1.1M $1.1M $1.3M
Stock-Based Compensation $1.9M $3.1M $2.5M $2.3M $1.9M
Change in Accounts Receivable $2M -$1.7M -$4.9M -$6.7M -$6.5M
Change in Inventories $269K $184K -- -- --
Cash From Operations -$21.8M $32.3M -$10.5M -$12.8M $2.1M
 
Capital Expenditures $7.9M -$1.7M $53K -- --
Cash Acquisitions $2M -$1.3M -- -- $2.5M
Cash From Investing -$3.2M -$37.4M $71.4M $24.5M $5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.2M -- -- -- --
Long-Term Debt Repaid -$29.7M -- -- -- --
Repurchase of Common Stock -- $43K -- $2.1M $5.9M
Other Financing Activities $13.4M -$18M -- $6.9M --
Cash From Financing $24.3M $8.2M -$47M -$6.3M $2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$698K $1.5M $15.2M $5.5M $10.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.6M $34.1M -$10.6M -$12.8M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $106K -$5.7M $2.8M $3M -$7.9M
Depreciation & Amoritzation $2.3M $294K $283K $273K $342K
Stock-Based Compensation $581K $834K $705K $660K $644K
Change in Accounts Receivable $648K -$133K -$2.2M -$1.6M $1.4M
Change in Inventories -$5K -$119K -- -- --
Cash From Operations -$1M $2M -$6.1M -$5.8M $3.8M
 
Capital Expenditures $2.5M -- -- -- --
Cash Acquisitions $1.3M -- -- -- --
Cash From Investing -$2.7M -$11K -$12.6M $2.6M $9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1M -- -- -- --
Long-Term Debt Repaid -$1.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- $756K
Other Financing Activities $686K -$634K -- -$123K --
Cash From Financing $1.1M -$634K -- -$2.1M $9.7M
 
Beginning Cash (CF) $21.8M $23.3M $41.1M $46.4M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$330K -$19.1M -$5.5M $22.9M
Ending Cash (CF) $19.2M $22.9M $22M $40.9M $81.4M
 
Levered Free Cash Flow -$3.6M $2M -$6.1M -$5.8M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock