Financhill
Sell
40

CSWC Quote, Financials, Valuation and Earnings

Last price:
$21.71
Seasonality move :
5.42%
Day range:
$21.54 - $21.73
52-week range:
$17.46 - $23.86
Dividend yield:
10.69%
P/E ratio:
13.97x
P/S ratio:
6.37x
P/B ratio:
1.32x
Volume:
165.6K
Avg. volume:
562.7K
1-year change:
1.5%
Market cap:
$1.2B
Revenue:
$157.7M
EPS (TTM):
$1.55
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.5M $89.5M $102.4M $138.5M $157.7M
Revenue Growth (YoY) -42.91% 50.34% 14.43% 35.28% 13.86%
 
Cost of Revenues $2M $2.2M $2.8M $4.3M $5.9M
Gross Profit $57.6M $87.3M $99.7M $134.2M $151.9M
Gross Profit Margin 96.7% 97.51% 97.32% 96.89% 96.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.5M $7.3M -$16.9M -$39.6M -$46.7M
Operating Expenses -$17M $3.3M $30.7M $6.2M $17.1M
Operating Income $74.5M $83.9M $68.9M $128.1M $134.8M
 
Net Interest Expenses $17.9M $19.9M $28.9M $43.1M $55M
EBT. Incl. Unusual Items $55.6M $46.8M $40.1M $84.6M $79.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $4M $7M $1.2M $8.9M
Net Income to Company $50.9M $42.8M $33.1M $83.4M $70.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $42.8M $33.1M $83.4M $69.9M
 
Basic EPS (Cont. Ops) $2.67 $1.87 $1.10 $2.05 $1.47
Diluted EPS (Cont. Ops) $2.67 $1.87 $1.10 $2.05 $1.47
Weighted Average Basic Share $19.1M $22.8M $30M $40.7M $47.4M
Weighted Average Diluted Share $19.1M $22.8M $30M $40.7M $51.2M
 
EBITDA $76.5M $86.2M $71.7M $132.4M $140.6M
EBIT $74.5M $83.9M $68.9M $128.1M $134.8M
 
Revenue (Reported) $59.5M $89.5M $102.4M $138.5M $157.7M
Operating Income (Reported) $74.5M $83.9M $68.9M $128.1M $134.8M
Operating Income (Adjusted) $74.5M $83.9M $68.9M $128.1M $134.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.8M $18.1M $43.1M $38.4M $52.8M
Revenue Growth (YoY) 54.43% -23.99% 138.54% -10.95% 37.38%
 
Cost of Revenues $585K $677K $1.2M $1.3M $1.8M
Gross Profit $23.2M $17.4M $42M $37.1M $51M
Gross Profit Margin 97.54% 96.26% 97.31% 96.57% 96.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.5M -$8.7M $362K -$10.3M --
Operating Expenses $3.9M -$628K $10.4M $3M $5.5M
Operating Income $19.3M $18M $31.6M $34.1M $45.5M
 
Net Interest Expenses $5.4M $6.6M $10.5M $12.6M $16M
EBT. Incl. Unusual Items -$3.2M $11.4M $20.7M $21.5M $29.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.9M -$1.9M -$1.2M $3.9M
Net Income to Company -$4.6M $9.5M $22.6M $22.7M $25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M $9.5M $22.6M $22.7M $25.3M
 
Basic EPS (Cont. Ops) -$0.20 $0.34 $0.57 $0.48 $0.46
Diluted EPS (Cont. Ops) -$0.20 $0.34 $0.57 $0.48 $0.44
Weighted Average Basic Share $22.5M $28M $39.7M $47.2M $55.5M
Weighted Average Diluted Share $22.5M $28M $39.7M $47.2M $64.8M
 
EBITDA $19.9M $18.7M $32.7M $35.4M $47.2M
EBIT $19.3M $18M $31.6M $34.1M $45.5M
 
Revenue (Reported) $23.8M $18.1M $43.1M $38.4M $52.8M
Operating Income (Reported) $19.3M $18M $31.6M $34.1M $45.5M
Operating Income (Adjusted) $19.3M $18M $31.6M $34.1M $45.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.9M $91.3M $130.2M $158M $197.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $2.5M $3.4M $5M $6.7M
Gross Profit $73.8M $88.8M $126.9M $153M $191.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $834K -$1.4M -$22.8M -$37.1M --
Operating Expenses -$5.2M $17.5M $19.6M $28.1M $27.9M
Operating Income $79.1M $71.3M $107.2M $124.9M $163.3M
 
Net Interest Expenses $19.6M $21.7M $36.9M $48M $61.2M
EBT. Incl. Unusual Items $41.7M $49.5M $70M $77M $101.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $5.3M $2.4M $3.3M $15.2M
Net Income to Company $36.2M $44.2M $67.6M $73.7M $86.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M $44.2M $67.6M $73.7M $85.1M
 
Basic EPS (Cont. Ops) $1.82 $1.76 $1.80 $1.65 $1.62
Diluted EPS (Cont. Ops) $1.82 $1.76 $1.80 $1.65 $1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $81.2M $73.8M $110.6M $129.9M $170M
EBIT $79.1M $71.3M $107.2M $124.9M $163.3M
 
Revenue (Reported) $75.9M $91.3M $130.2M $158M $197.9M
Operating Income (Reported) $79.1M $71.3M $107.2M $124.9M $163.3M
Operating Income (Adjusted) $79.1M $71.3M $107.2M $124.9M $163.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4M $43.2M $71M $90.5M $130.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.3M $1.9M $2.6M $3.4M
Gross Profit $40.3M $41.9M $69.1M $87.9M $127.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.5M -$6.2M -$12.1M -$9.6M $21.9M
Operating Expenses $127K $14.3M $3.2M $25.1M $36M
Operating Income $40.2M $27.5M $65.9M $62.7M $91.2M
 
Net Interest Expenses $10.4M $12.1M $20.2M $25M $31.3M
EBT. Incl. Unusual Items $12.8M $15.4M $45.3M $37.7M $59.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $3.5M -$1.1M $987K $7.3M
Net Income to Company $10.6M $12M $46.4M $36.7M $52.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.6M $12M $46.4M $36.7M $52M
 
Basic EPS (Cont. Ops) $0.51 $0.44 $1.20 $0.79 $0.95
Diluted EPS (Cont. Ops) $0.51 $0.44 $1.20 $0.79 $0.92
Weighted Average Basic Share $43.7M $53.5M $77.3M $92.9M $109.1M
Weighted Average Diluted Share $43.7M $53.5M $77.3M $92.9M $127.6M
 
EBITDA $41.3M $28.9M $67.8M $65.3M $94.7M
EBIT $40.2M $27.5M $65.9M $62.7M $91.2M
 
Revenue (Reported) $41.4M $43.2M $71M $90.5M $130.7M
Operating Income (Reported) $40.2M $27.5M $65.9M $62.7M $91.2M
Operating Income (Adjusted) $40.2M $27.5M $65.9M $62.7M $91.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.6M $11.4M $21.6M $32.3M $44.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $43.6M $27.3M $41.4M $62.8M $79.2M
 
Property Plant And Equipment -- -- -- $2.4M $3.9M
Long-Term Investments $688.4M $936.6M $1.2B $1.5B $1.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $736M $974.1M $1.3B $1.6B $1.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.3M $17.9M $24M $43.4M $59M
 
Long-Term Debt $364M $511.9M $613.8M $731M $905.2M
Capital Leases -- -- -- -- --
Total Liabilities $399.7M $553.3M $667.5M $802.2M $1B
 
Common Stock $5.8M $6.8M $9.6M $11.3M $13.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $336.3M $420.9M $590.4M $755.7M $883.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $336.3M $420.9M $590.4M $755.7M $883.6M
 
Total Liabilities and Equity $736M $974.1M $1.3B $1.6B $1.9B
Cash and Short Terms $31.6M $11.4M $21.6M $32.3M $44.9M
Total Debt $381.3M $528.6M $637.6M $773.6M $960.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.8M $30.2M $23M $47.2M $89.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $42.5M $46.3M $48.3M $79.2M $126.7M
 
Property Plant And Equipment -- -- $1.8M $2.4M $3.6M
Long-Term Investments $818.2M $1.1B $1.4B $1.5B $1.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $866.8M $1.1B $1.4B $1.6B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $22.5M $37M $799K $275.1M
 
Long-Term Debt $451.9M $581.1M $698.9M $788.3M $767.8M
Capital Leases -- -- -- -- --
Total Liabilities $484.9M $637.7M $760.3M $815.2M $1.1B
 
Common Stock $6.4M $7.8M $10M $11.9M $14.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $381.9M $475.7M $657.8M $791.3M $947M
 
Total Liabilities and Equity $866.8M $1.1B $1.4B $1.6B $2B
Cash and Short Terms $26.8M $30.2M $23M $47.2M $89.1M
Total Debt $467.5M $603.3M $735.4M $788.3M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $50.9M $42.8M $33.1M $83.4M $70.5M
Depreciation & Amoritzation $2M $2.2M $2.8M $4.3M $5.9M
Stock-Based Compensation $2.9M $3.6M $3.7M $4.5M $7M
Change in Accounts Receivable $222K -$3.8M -$4.7M -$3.9M -$11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $35.7M $45.5M $64.4M $100.7M $108.3M
 
Capital Expenditures -- $2M $281K $13K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.9M -$230.2M -$291.8M -$289.2M -$327.2M
 
Dividends Paid (Ex Special Dividend) $39.9M $58.6M $71.1M $102.9M $125.3M
Special Dividend Paid
Long-Term Debt Issued $369.6M $500.4M $263.1M $406.9M $612.6M
Long-Term Debt Repaid -$293.1M -$355M -$155M -$275M -$430M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$239K -$16.6M -$1M -$1.1M -$2.7M
Cash From Financing $86.1M $164.5M $237.5M $199.2M $231.5M
 
Beginning Cash (CF) $31.6M $11.4M $21.6M $32.3M $44.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M -$20.2M $10.2M $10.7M $12.6M
Ending Cash (CF) $49.5M -$8.8M $31.7M $43M $57.5M
 
Levered Free Cash Flow $35.7M $43.5M $64.1M $100.6M $106.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M $9.5M $22.6M $22.7M $25.6M
Depreciation & Amoritzation $585K $677K $1.2M $1.3M $1.8M
Stock-Based Compensation $923K $1.1M $1.2M $1.5M $1.3M
Change in Accounts Receivable $1.6M $1.4M -$4.2M -$6.5M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $12.3M $26.2M $23M $21.3M $26.1M
 
Capital Expenditures -- -- -- $497K $81K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M -$51.9M -$71.8M -$45.6M -$97.4M
 
Dividends Paid (Ex Special Dividend) $12.4M $14.3M $24.8M $30.5M $36M
Special Dividend Paid $100K -- $60K $60K $60K
Long-Term Debt Issued $234.5M $40M $94.9M $70M --
Long-Term Debt Repaid -$220M -$15M -$35M -$21M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.2M -- -- -- --
Cash From Financing $13.8M $37.2M $50.5M $38.3M $111.8M
 
Beginning Cash (CF) $26.8M $30.2M $23M $47.2M $89.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M $11.5M $1.7M $13.9M $40.5M
Ending Cash (CF) $37.1M $41.7M $24.8M $61.2M $129.6M
 
Levered Free Cash Flow $12.3M $26.2M $23M $20.8M $26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.2M $44.2M $67.6M $73.7M $86.4M
Depreciation & Amoritzation $2.1M $2.5M $3.4M $5M $6.7M
Stock-Based Compensation $3.5M $3.5M $4M $5.1M $6.6M
Change in Accounts Receivable -$3.6M -$727K -$10M -$6.6M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $33.3M $66.6M $73.1M $105.5M $111.3M
 
Capital Expenditures -- $2.2M $127K $533K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158.5M -$243.2M -$309.2M -$182.9M -$378M
 
Dividends Paid (Ex Special Dividend) $44.9M $65.6M $87.9M $115.3M $136.6M
Special Dividend Paid
Long-Term Debt Issued $531.1M $330M $373.5M $306.4M --
Long-Term Debt Repaid -$433.1M -$195M -$245M -$256M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16M -$1.5M -$1.3M -$2M --
Cash From Financing $136.1M $180M $228.9M $101.5M $308.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M $3.4M -$7.2M $24.2M $41.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.3M $64.5M $73M $105M $110M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.6M $12M $46.4M $36.7M $52.6M
Depreciation & Amoritzation $1.1M $1.3M $1.9M $2.6M $3.4M
Stock-Based Compensation $2M $1.9M $2.2M $2.8M $2.4M
Change in Accounts Receivable -$3.6M -$541K -$5.9M -$8.6M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $13.5M $34.6M $43.4M $48.3M $51.3M
 
Capital Expenditures -- $156K $2K $522K $222K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117.3M -$130.4M -$147.8M -$41.5M -$92.3M
 
Dividends Paid (Ex Special Dividend) $23.9M $30.9M $47.7M $60M $71.4M
Special Dividend Paid $200K $150K $110K $120K $120K
Long-Term Debt Issued $304.5M $134M $244.5M $144M $49M
Long-Term Debt Repaid -$220M -$60M -$150M -$131M -$80M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$641K -$926K -$1.9M -$1.1M
Cash From Financing $99M $114.5M $105.9M $8.2M $85.2M
 
Beginning Cash (CF) $43.4M $49M $44.3M $80.5M $137.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M $18.8M $1.4M $15M $44.2M
Ending Cash (CF) $38.6M $67.8M $45.7M $95.5M $181.8M
 
Levered Free Cash Flow $13.5M $34.5M $43.4M $47.8M $51.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock