Financhill
Sell
10

FTFT Quote, Financials, Valuation and Earnings

Last price:
$1.28
Seasonality move :
963.17%
Day range:
$1.17 - $1.44
52-week range:
$1.15 - $9.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.11x
Volume:
220.6K
Avg. volume:
831.7K
1-year change:
-85.68%
Market cap:
$3.9M
Revenue:
$34.9M
EPS (TTM):
-$2.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $941.1K $368.7K $25.1M $23.9M $34.9M
Revenue Growth (YoY) 5.9% -60.82% 6693.88% -4.67% 46%
 
Cost of Revenues $491.1K $35K $23.2M $18.5M $30M
Gross Profit $450K $333.7K $1.8M $5.4M $4.9M
Gross Profit Margin 47.81% 90.5% 7.19% 22.59% 14.02%
 
R&D Expenses -- -- $698.1K $2.7M $343K
Selling, General & Admin $2.9M $10.1M $13.5M $16.3M $15.5M
Other Inc / (Exp) -$3M -$16.6M -$354.2K -$1.2M -$25.5M
Operating Expenses $8M $13.6M $13.5M $19M $15.1M
Operating Income -$7.6M -$13.3M -$11.7M -$13.6M -$10.3M
 
Net Interest Expenses $519.7K $371.7K -- -- --
EBT. Incl. Unusual Items -$11.1M -$30.3M -$11.7M -$13.5M -$34.4M
Earnings of Discontinued Ops. -$16M $119.2M -$2.4M -$307.2K $386.5K
Income Tax Expense -- -- $73.4K $517.1K $2.6K
Net Income to Company -$11.1M -$30.3M -$14.2M -$14M -$34.4M
 
Minority Interest in Earnings $1.8M -- $611K $688.8K $362.7K
Net Income to Common Excl Extra Items -$25.2M $88.9M -$13.6M -$13.6M -$33.7M
 
Basic EPS (Cont. Ops) -$40.00 $116.50 -$10.40 -$9.50 -$22.80
Diluted EPS (Cont. Ops) -$40.00 $103.00 -$10.40 -$9.50 -$22.80
Weighted Average Basic Share $639.9K $761.1K $1.3M $1.4M $1.5M
Weighted Average Diluted Share $639.9K $863K $1.4M $1.5M $1.5M
 
EBITDA -$10.6M -$29.8M -$11.7M -$13.2M -$34.1M
EBIT -$10.6M -$29.9M -$11.7M -$13.5M -$34.4M
 
Revenue (Reported) $941.1K $368.7K $25.1M $23.9M $34.9M
Operating Income (Reported) -$7.6M -$13.3M -$11.7M -$13.6M -$10.3M
Operating Income (Adjusted) -$10.6M -$29.9M -$11.7M -$13.5M -$34.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43.5K $11.7M $12M $23.7M $5.2M
Revenue Growth (YoY) -87.3% 26931.13% 1.82% 98.49% -78.2%
 
Cost of Revenues $13.4K $10.8M $10.5M $22.3M $3.7M
Gross Profit $30.1K $983.1K $1.5M $1.4M $1.5M
Gross Profit Margin 69.17% 8.37% 12.49% 5.95% 29.25%
 
R&D Expenses -- -- $790.9K $16.8K $660
Selling, General & Admin $669.2K $7.8M $5.1M $3.9M $3.4M
Other Inc / (Exp) -$1.4M $125.5K $551.3K -$59.6K $170.3K
Operating Expenses $721.9K $7.8M $5.9M $3.9M $6.8M
Operating Income -$691.8K -$6.9M -$4.4M -$2.5M -$5.3M
 
Net Interest Expenses $289.4K -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$6.6M -$3.4M -$2.4M -$4.9M
Earnings of Discontinued Ops. -$43K -$3.9M -- -$58.3K -$840
Income Tax Expense -- -- $201.4K $10.7K --
Net Income to Company $1.9M -$7.8M -$3.6M -$2.4M -$4.9M
 
Minority Interest in Earnings -$60 $184K $102.4K $41.4K $53.7K
Net Income to Common Excl Extra Items -$2.4M -$10.3M -$3.5M -$2.4M -$4.9M
 
Basic EPS (Cont. Ops) -$3.50 -$8.00 -$2.50 -$1.60 -$2.40
Diluted EPS (Cont. Ops) -$3.50 -$8.00 -$2.50 -$1.60 -$2.40
Weighted Average Basic Share $703.5K $1.3M $1.4M $1.5M $2M
Weighted Average Diluted Share $716.9K $1.3M $1.5M $1.5M $2M
 
EBITDA -$2.1M -$6.6M -$3.4M -$2.3M -$4.8M
EBIT -$2.1M -$6.6M -$3.4M -$2.4M -$4.9M
 
Revenue (Reported) $43.5K $11.7M $12M $23.7M $5.2M
Operating Income (Reported) -$691.8K -$6.9M -$4.4M -$2.5M -$5.3M
Operating Income (Adjusted) -$2.1M -$6.6M -$3.4M -$2.4M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $553.2K $13.1M $35.4M $31.9M $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.5K $12.1M $29.4M $27.3M $12.5M
Gross Profit $361.8K $1M $6M $4.6M $6.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2.7M $1M $6.7K
Selling, General & Admin $2.4M $17.4M $15.2M $14.3M $16.2M
Other Inc / (Exp) -$5.5M -$13.5M -$697K -$3.1M -$25.7M
Operating Expenses $12M $20.7M $17.2M $14.2M $20.6M
Operating Income -$11.7M -$19.7M -$11.1M -$9.6M -$14.5M
 
Net Interest Expenses $732.5K -- -- -- --
EBT. Incl. Unusual Items -$17.9M -$33.1M -$10.9M -$11.3M -$39.1M
Earnings of Discontinued Ops. $109.5M -$3.3M $258.3K -$473.3K $1.2M
Income Tax Expense -$100 -- $586.6K $76.2K -$69.7K
Net Income to Company -$11.7M -$33.7M -$13.8M -$11.4M -$39M
 
Minority Interest in Earnings $814.7K $184K $930.9K $363.1K $272.6K
Net Income to Common Excl Extra Items $92.4M -$36.2M -$10.2M -$11.5M -$37.6M
 
Basic EPS (Cont. Ops) $138.50 -$46.50 -$7.40 -$7.90 -$23.70
Diluted EPS (Cont. Ops) $134.50 -$57.50 -$7.40 -$7.90 -$23.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.1M -$33M -$10.6M -$11M -$38.6M
EBIT -$17.2M -$33M -$10.8M -$11.3M -$39M
 
Revenue (Reported) $553.2K $13.1M $35.4M $31.9M $18.5M
Operating Income (Reported) -$11.7M -$19.7M -$11.1M -$9.6M -$14.5M
Operating Income (Adjusted) -$17.2M -$33M -$10.8M -$11.3M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1M $22.8M $30.8M $14.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $18.2M $27M $9.4M --
Gross Profit $1M $4.7M $3.9M $5.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2M $339.3K $3K --
Selling, General & Admin $10.2M $11.9M $9.9M $10.7M --
Other Inc / (Exp) $582.7K $240K -$1.6M -$1.8M --
Operating Expenses $10.2M $13.9M $9.1M $14.6M --
Operating Income -$9.1M -$9.2M -$5.3M -$9.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.5M -$8.2M -$6M -$10.7M --
Earnings of Discontinued Ops. -$3.2M -$150 -$166.3K $644.6K --
Income Tax Expense -- $513.2K $72.3K -- --
Net Income to Company -$9M -$8.7M -$6.1M -$10.7M --
 
Minority Interest in Earnings $184K $503.9K $178.2K $88.1K --
Net Income to Common Excl Extra Items -$11.5M -$8.2M -$6.1M -$10M --
 
Basic EPS (Cont. Ops) -$9.50 -$6.00 -$4.10 -$5.00 --
Diluted EPS (Cont. Ops) -$9.50 -$6.00 -$4.10 -$5.00 --
Weighted Average Basic Share $3.2M $4M $4.4M $6M --
Weighted Average Diluted Share $3.2M $4.2M $4.4M $6M --
 
EBITDA -$8.4M -$8M -$5.7M -$10.3M --
EBIT -$8.4M -$8.1M -$6M -$10.6M --
 
Revenue (Reported) $13.1M $22.8M $30.8M $14.5M --
Operating Income (Reported) -$9.1M -$9.2M -$5.3M -$9.6M --
Operating Income (Adjusted) -$8.4M -$8.1M -$6M -$10.6M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $190.9K $9.4M $50.3M $26.1M $19M
Short Term Investments -- -- $2.2M $988.1K $959K
Accounts Receivable, Net $5K -- $7.9M $6.6M $3.3M
Inventory $3.6K -- -- -- --
Prepaid Expenses -- $4.5K $2.7M $3.8M $2.8M
Other Current Assets $1.6M $10.7K $245K $831.1K $1.1M
Total Current Assets $100.3M $15.6M $72.7M $65.3M $54.5M
 
Property Plant And Equipment $17.9K $294.1K $3.3M $5.3M $5.9M
Long-Term Investments $12.3M -- -- -- --
Goodwill -- -- $15.6M $14M --
Other Intangibles -- $41.2K $76.1K $518.1K $589K
Other Long-Term Assets -- -- -- -- --
Total Assets $116M $15.9M $91.7M $85M $60.9M
 
Accounts Payable $248.9K $80 -- $3.6M $728K
Accrued Expenses $1.1M $1.8M $1.3M $2.1M $3.1M
Current Portion Of Long-Term Debt $958K $1.2M $1M -- $1.1M
Current Portion Of Capital Lease Obligations -- $180.8K $113.2K $294.9K $498.7K
Other Current Liabilities $200.3M $2.3M -- $114.6K --
Total Current Liabilities $203.2M $6.9M $7.2M $18.6M $17.7M
 
Long-Term Debt -- $183.9K $188.2K -- --
Capital Leases -- -- -- -- --
Total Liabilities $204.1M $7.2M $10.8M $19.3M $18.5M
 
Common Stock $33.8K $50.1K $14K $14.7K $17.8K
Other Common Equity Adj $13M -$398K -$536.5K -$3.5M -$4M
Common Equity -$92.4M $8.8M $81.4M $67M $44M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M -$47.5K -$590.8K -$1.3M -$1.6M
Total Equity -$88.1M $8.7M $80.9M $65.7M $42.4M
 
Total Liabilities and Equity $116M $15.9M $91.7M $85M $60.9M
Cash and Short Terms $190.9K $9.4M $52.5M $27.1M $20M
Total Debt $958K $1.3M $1.2M $3.6M $1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $957.7K $53M $33M $32.7M $6.5M
Short Term Investments -- -- $969.3K $954.7K --
Accounts Receivable, Net $480 $9.4M $1.5M $1.8M $1.7M
Inventory $3.3K -- -- -- --
Prepaid Expenses -- -- $8.1M $1.6M $15.6M
Other Current Assets $46.7K $5.7M $371.5K $579.2K $3.7M
Total Current Assets $11.6M $76.6M $66.4M $50.7M $45.1M
 
Property Plant And Equipment $326.7K $784.5K $3.7M $5.4M $5.9M
Long-Term Investments $12.3M -- -- -- $1.8M
Goodwill -- $16.7M $15.7M $14M --
Other Intangibles $1.9M $37.7K $653.8K $475.3K $547K
Other Long-Term Assets -- -- -- -- --
Total Assets $29.2M $94.1M $86.4M $70.5M $53.4M
 
Accounts Payable $257.4K $1.2M $34.8K $334.2K $120
Accrued Expenses $1.3M $308K $1.5M $2.5M $2.9M
Current Portion Of Long-Term Debt $2M $185K -- -- $939.3K
Current Portion Of Capital Lease Obligations $156.3K $157.8K $151.7K $289.8K $575.2K
Other Current Liabilities $3.5M $996.8K -- -- --
Total Current Liabilities $7.6M $3.4M $11.8M $11.5M $16.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $10.4M $15.6M $12M $17.7M
 
Common Stock $42K $70.1K $73.1K $14.7K $20.8K
Other Common Equity Adj $3.4M -$787.2K -$4.1M -$4.5M -$3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2M -$231.5K -$1.1M -$1.5M -$1.7M
Total Equity $20M $83.7M $70.8M $58.5M $35.7M
 
Total Liabilities and Equity $29.2M $94.1M $86.4M $70.5M $53.4M
Cash and Short Terms $957.7K $53M $33.9M $33.7M $6.5M
Total Debt $2M $185K $2.8M $696.4K $939.3K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$11.1M -$30.3M -$14.2M -$14M -$34.4M
Depreciation & Amoritzation $3.3K $82.2K $62.9K $248.7K $330.1K
Stock-Based Compensation $703.3K $7.1M $6.4M $2.2M $3.5M
Change in Accounts Receivable -$56.1K -$249.1K -$9.5M -$1.1M -$2.9M
Change in Inventories -$3.6K $3.6K -- -- --
Cash From Operations -$10.1M -$6.5M -$17.4M -$2.7M -$16.7M
 
Capital Expenditures $48K $2.9K $3.2M $1.2M $811.1K
Cash Acquisitions -- -- $216.4K $166.7K $4.7M
Cash From Investing -$48K -$2.9K -$11.2M -$14.4M $8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4M $6.2M $1M -- $1.1M
Long-Term Debt Repaid -- -- -$1.2M -$188.2K -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $852.1K -- -- -$63.5K $665.1K
Cash From Financing $3.2M $16.4M $69.3M -$251.7K -$1.8M
 
Beginning Cash (CF) $19.7K $526.8K $9.4M $50.3M $29.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $9.2M $40.7M -$17.3M -$10.4M
Ending Cash (CF) $539.3K $9.8M $50.3M $29.7M $19M
 
Levered Free Cash Flow -$10.2M -$6.5M -$20.6M -$3.8M -$17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9M -$7.8M -$3.6M -$2.4M -$4.9M
Depreciation & Amoritzation $48K $13.9K $64.5K $81.3K $128.2K
Stock-Based Compensation -- $5.5M $1.3M -- --
Change in Accounts Receivable $4.1M -$8.9M $5.4M -$707.7K $2.5M
Change in Inventories -$390 -- -- -- --
Cash From Operations -$7.2M -$15.1M $3.4M -$482.8K -$1.6M
 
Capital Expenditures $27.3K $607.4K $7.3K $241K $6.1K
Cash Acquisitions -- $216.2K -- -- --
Cash From Investing $179.3K -$6.7M -$8.5M -$878K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8M -$170.4K -$1.4M -$97.5K --
Long-Term Debt Repaid -- -- -$188.2K $112.5K $238.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$397.9K -- -$452.1K -$21.7K -$1.3M
Cash From Financing $7.8M $1.4M -$2M -$2.9M -$1M
 
Beginning Cash (CF) $576.3K $72M $42M $36.7M $9.8M
Foreign Exchange Rate Adjustment -$344.4K -$465.8K -$1.9M $877.8K $565.7K
Additions / Reductions $729.9K -$18.6M -$7.1M -$4.3M -$3.9M
Ending Cash (CF) $957.7K $53M $33M $33.4M $6.5M
 
Levered Free Cash Flow -$7.3M -$15.7M $3.3M -$723.7K -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.7M -$33.7M -$13.8M -$11.4M -$39M
Depreciation & Amoritzation -$2.3M $18.2K $228K $317.6K $374.7K
Stock-Based Compensation $1.9M $12.3M $2.2M -- --
Change in Accounts Receivable -$4.3M -$14.1M $6.1M -$5M $7.1M
Change in Inventories $125.3K -- -- -- --
Cash From Operations -$11.8M -$15.1M -$1.6M -$7.3M -$23.4M
 
Capital Expenditures $1.9M -$1.2M $3.2M $896.9K $802.9K
Cash Acquisitions -- $216.2K $200 -- $4.7M
Cash From Investing -$1.9M -$4.8M -$18.9M $13.8M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.5M -$3M $3.8M -- --
Long-Term Debt Repaid -- -$1.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $852.1K -- -- $430.5K -$577.6K
Cash From Financing $12.3M $74.6M $3.1M -$5.3M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $53.9M -$17.4M $1.3M -$27.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.7M -$13.9M -$4.8M -$8.2M -$24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9M -$8.7M -$6.1M -$10.7M --
Depreciation & Amoritzation $17.8K $182.9K $251.8K $296.4K --
Stock-Based Compensation $6.4M $2.2M -- -- --
Change in Accounts Receivable -$10M $5.6M $1.7M $11.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$1.8M -$6.4M -$13.1M --
 
Capital Expenditures $614.7K $629.7K $369.1K $360.9K --
Cash Acquisitions $216.2K -- -- -- --
Cash From Investing -$6.7M -$14.4M $13.8M -$1.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.8M -- -- --
Long-Term Debt Repaid -$1.2M -$188.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$515.6K -$21.7K -$1.3M --
Cash From Financing $68.3M $2.1M -$2.9M $1.3M --
 
Beginning Cash (CF) $123.6M $145.9M $86.2M $43.7M --
Foreign Exchange Rate Adjustment -$426.7K -$3.2M -$720.4K $463.7K --
Additions / Reductions $44M -$14.1M $4.5M -$13M --
Ending Cash (CF) $167.1M $128.6M $89.9M $31.2M --
 
Levered Free Cash Flow -$18.2M -$2.4M -$6.7M -$13.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock