Financhill
Sell
9

FTFT Quote, Financials, Valuation and Earnings

Last price:
$1.14
Seasonality move :
78.88%
Day range:
$1.12 - $1.20
52-week range:
$1.01 - $5.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.08x
P/B ratio:
0.13x
Volume:
62.6K
Avg. volume:
97.9K
1-year change:
-70.42%
Market cap:
$5.7M
Revenue:
$2.2M
EPS (TTM):
-$15.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $368.7K $25.1M $23.9M $21.7M $2.2M
Revenue Growth (YoY) -60.82% 6693.88% -4.67% -9.15% -90.05%
 
Cost of Revenues $117.2K $23.3M $18.7M $20.8M $1.2M
Gross Profit $251.5K $1.7M $5.1M $863.2K $1M
Gross Profit Margin 68.21% 6.94% 21.55% 3.98% 46.6%
 
R&D Expenses -- $698.1K $2.7M $340.4K $312.9K
Selling, General & Admin $4.1M $8M $15M $12.1M $6.8M
Other Inc / (Exp) -$16.6M -$354.2K -$1.2M -$24.7M -$1.3M
Operating Expenses $13.5M $14.2M $18.7M $10.3M $34.9M
Operating Income -$13.3M -$12.4M -$13.6M -$9.4M -$33.9M
 
Net Interest Expenses $372.2K $14.8K $11.7K $900 $108.5K
EBT. Incl. Unusual Items -$30.3M -$11.7M -$13.5M -$32.8M -$34.2M
Earnings of Discontinued Ops. $119.2M -$2.4M -$307.2K -$1.1M $1.2M
Income Tax Expense -- $73.4K $517.1K $7.8K --
Net Income to Company -$30.3M -$11.8M -$14M -$32.8M -$34.2M
 
Minority Interest in Earnings -- -$611K -$688.8K -$254.6K -$33K
Net Income to Common Excl Extra Items -$30.3M -$11.8M -$14M -$32.8M -$34.2M
 
Basic EPS (Cont. Ops) -$40.07 -$0.86 -$47.57 -$23.08 -$16.25
Diluted EPS (Cont. Ops) -$40.07 -$0.86 -$47.57 -$23.08 -$16.25
Weighted Average Basic Share $761.1K $13.1M $286.5K $1.5M $2.1M
Weighted Average Diluted Share $761.1K $13.1M $286.5K $1.5M $2.1M
 
EBITDA -$13.2M -$12.4M -$13.3M -$9.2M -$33.6M
EBIT -$13.3M -$12.4M -$13.6M -$9.4M -$33.9M
 
Revenue (Reported) $368.7K $25.1M $23.9M $21.7M $2.2M
Operating Income (Reported) -$13.3M -$12.4M -$13.6M -$9.4M -$33.9M
Operating Income (Adjusted) -$13.3M -$12.4M -$13.6M -$9.4M -$33.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7M $12M $23.7M $1M $1.3M
Revenue Growth (YoY) 26931.13% 1.82% 98.49% -95.67% 392.45%
 
Cost of Revenues $10.8M $10.5M $22.4M $418.5K $1.2M
Gross Profit $971.9K $1.4M $1.3M $608.6K $81.8K
Gross Profit Margin 8.28% 11.95% 5.6% 59.25% 6.18%
 
R&D Expenses -- $790.9K $16.8K $700 --
Selling, General & Admin $2.4M $3.8M $3.9M $3.4M $1.6M
Other Inc / (Exp) $125.5K $551.3K -$59.6K $170.3K --
Operating Expenses $7.8M $5.8M $3.9M $5.1M $2.2M
Operating Income -$6.9M -$4.4M -$2.5M -$4.4M -$2.1M
 
Net Interest Expenses -- $3.4K -- $45.8K $37.1K
EBT. Incl. Unusual Items -$6.6M -$3.4M -$2.4M -$4.2M -$2M
Earnings of Discontinued Ops. -$3.9M -- -$58.3K -$662K --
Income Tax Expense -- $201.4K $10.7K -- --
Net Income to Company -$7.2M -$3.6M -$2.4M -$4.2M -$2M
 
Minority Interest in Earnings -$184K -$102.4K -$41.4K -- --
Net Income to Common Excl Extra Items -$6.6M -$3.6M -$2.4M -$4.2M -$2M
 
Basic EPS (Cont. Ops) -$0.50 -$0.25 -$1.64 -$2.42 -$0.33
Diluted EPS (Cont. Ops) -$0.50 -$0.25 -$1.64 -$2.42 -$0.33
Weighted Average Basic Share $13.3M $14.2M $1.5M $2M $5.9M
Weighted Average Diluted Share $13.3M $14.2M $1.5M $2M $5.9M
 
EBITDA -$6.8M -$4.3M -$2.4M -$4.4M -$2.1M
EBIT -$6.9M -$4.4M -$2.5M -$4.4M -$2.1M
 
Revenue (Reported) $11.7M $12M $23.7M $1M $1.3M
Operating Income (Reported) -$6.9M -$4.4M -$2.5M -$4.4M -$2.1M
Operating Income (Adjusted) -$6.9M -$4.4M -$2.5M -$4.4M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1M $35.4M $31.9M $5.9M $3.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $29.6M $27.6M $3.9M $2.6M
Gross Profit $1M $5.8M $4.3M $2M $876.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.7M $1M $4.1K --
Selling, General & Admin $6M $14M $14.5M $12.5M $7.9M
Other Inc / (Exp) -$13.5M -$697K -$3.1M -$24.9M --
Operating Expenses $20.7M $17.7M $13.9M $14.1M $39.9M
Operating Income -$19.7M -$11.9M -$9.6M -$12.1M -$39M
 
Net Interest Expenses $32.9K $20.3K $2.3K $91.1K $97.9K
EBT. Incl. Unusual Items -$33.1M -$10.9M -$11.3M -$36.5M -$35.3M
Earnings of Discontinued Ops. -$3.3M $258.3K -$473.3K -$1.3M $25.7M
Income Tax Expense -- $586.6K $76.2K -$69.7K --
Net Income to Company -$33.7M -$11.4M -$11.4M -$36.7M -$35.3M
 
Minority Interest in Earnings -$184K -$930.9K -$363.1K -$184.4K --
Net Income to Common Excl Extra Items -$33.1M -$11.4M -$11.4M -$36.4M -$35.3M
 
Basic EPS (Cont. Ops) -$26.41 -$0.81 -$22.86 -$6.87 -$15.56
Diluted EPS (Cont. Ops) -$26.40 -$0.81 -$22.86 -$6.87 -$15.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.6M -$11.7M -$9.3M -$11.9M -$38.9M
EBIT -$19.7M -$11.9M -$9.6M -$12.1M -$39M
 
Revenue (Reported) $13.1M $35.4M $31.9M $5.9M $3.5M
Operating Income (Reported) -$19.7M -$11.9M -$9.6M -$12.1M -$39M
Operating Income (Adjusted) -$19.7M -$11.9M -$9.6M -$12.1M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1M $22.8M $30.8M $2M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $18.4M $27.2M $922.6K $2.2M
Gross Profit $1M $4.5M $3.6M $1.1M $267.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2M $339.3K $3K --
Selling, General & Admin $4.7M $10.6M $9.9M $10.7M $4.4M
Other Inc / (Exp) $582.7K $240K -$1.6M -$1.8M $83.8K
Operating Expenses $10.2M $13.7M $8.9M $8.4M $34.8M
Operating Income -$9.1M -$9.2M -$5.3M -$7.4M -$34.6M
 
Net Interest Expenses $3.9K $9.4K -- $90.2K $52.1K
EBT. Incl. Unusual Items -$8.5M -$8.2M -$6M -$8.4M -$31.1M
Earnings of Discontinued Ops. -$3.2M -$200 -$166.2K -$1.6M $26.4M
Income Tax Expense -- $513.2K $72.3K -- --
Net Income to Company -$9M -$8.7M -$6.1M -$8.4M -$31.1M
 
Minority Interest in Earnings -$184K -$503.9K -$178.2K -- --
Net Income to Common Excl Extra Items -$8.5M -$8.7M -$6.1M -$8.4M -$31.1M
 
Basic EPS (Cont. Ops) -$1.90 -$0.58 -$4.21 -$5.30 -$13.13
Diluted EPS (Cont. Ops) -$1.89 -$0.58 -$4.21 -$5.30 -$13.13
Weighted Average Basic Share $15.2M $42.2M $4.4M $6M $11.4M
Weighted Average Diluted Share $15.2M $42.4M $4.4M $6M $11.4M
 
EBITDA -$9.1M -$9M -$5M -$7.3M -$34.4M
EBIT -$9.1M -$9.2M -$5.3M -$7.4M -$34.6M
 
Revenue (Reported) $13.1M $22.8M $30.8M $2M $2.5M
Operating Income (Reported) -$9.1M -$9.2M -$5.3M -$7.4M -$34.6M
Operating Income (Adjusted) -$9.1M -$9.2M -$5.3M -$7.4M -$34.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.4M $52.5M $30.6M $18.4M $4.8M
Short Term Investments -- $2.2M $988.1K $959K $1.4K
Accounts Receivable, Net -- $9.1M $7.8M $4.4M $2.1M
Inventory -- -- -- -- --
Prepaid Expenses $4.5K $2.7M $3.8M $2.8M $4.4M
Other Current Assets $10.7K $245K $831.1K $664.7K $588K
Total Current Assets $15.6M $72.7M $65.3M $54.5M $20.7M
 
Property Plant And Equipment $294.1K $3.3M $5.3M $3.3M $3.1M
Long-Term Investments -- -- -- -- $1.5M
Goodwill -- $15.6M $14M -- --
Other Intangibles $41.2K $76.1K $518.1K $589K $532.8K
Other Long-Term Assets -- -- -- $2.6M --
Total Assets $15.9M $91.7M $85M $60.9M $25.9M
 
Accounts Payable $100 $100 $3.6M $3.3M $2.2M
Accrued Expenses $1.8M $1.3M $2.1M $2.2M $1.3M
Current Portion Of Long-Term Debt $1.2M $1M -- $1.1M $553.1K
Current Portion Of Capital Lease Obligations $180.8K $113.2K $294.9K $353.3K $334K
Other Current Liabilities $2.3M -- $114.6K $1.4M --
Total Current Liabilities $6.9M $7.2M $18.6M $17.7M $13.1M
 
Long-Term Debt $294.5K $188.2K $761K $106.5K $192.8K
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $10.8M $19.3M $18.5M $13.3M
 
Common Stock $50.1K $70.1K $14.6K $17.8K $24.5K
Other Common Equity Adj -$398K -$536.5K -$3.5M -$4M -$4.2M
Common Equity $8.8M $81.4M $67M $44M $14.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$47.5K -$590.8K -$1.3M -$1.6M -$1.9M
Total Equity $8.7M $80.9M $65.7M $42.4M $12.6M
 
Total Liabilities and Equity $15.9M $91.7M $85M $60.9M $25.9M
Cash and Short Terms $9.4M $52.5M $30.6M $18.4M $4.8M
Total Debt $2.1M $188.2K $761K $106.5K $192.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53M $33.9M $34.4M $6.5M $37M
Short Term Investments -- $969.3K $954.7K -- --
Accounts Receivable, Net $9.4M $1.5M $3.2M $3.4M $1.4M
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $8.1M -- $15M $3.6M
Other Current Assets $5.7M $371.5K $579.2K $3.7M --
Total Current Assets $76.6M $66.4M $50.7M $45.1M $50.3M
 
Property Plant And Equipment $784.5K $3.7M $5.4M $5.9M $2.7M
Long-Term Investments -- -- -- $1.8M $844.4K
Goodwill $16.7M $15.7M $14M -- --
Other Intangibles $37.7K $653.8K $475.3K $547K --
Other Long-Term Assets -- -- -- -- --
Total Assets $94.1M $86.4M $70.5M $53.4M $54.3M
 
Accounts Payable $1.2M $34.8K $352.3K $1.8M $3.6M
Accrued Expenses $308K $1.5M $2.5M $2.9M --
Current Portion Of Long-Term Debt $185K -- -- $939.3K --
Current Portion Of Capital Lease Obligations $157.8K $151.7K $289.8K $575.2K --
Other Current Liabilities $996.8K -- -- -- --
Total Current Liabilities $3.4M $11.8M $11.5M $16.8M $9.8M
 
Long-Term Debt -- $159.1K $513.2K $806K $67.6K
Capital Leases -- -- -- -- --
Total Liabilities $10.4M $15.6M $12M $17.7M $11M
 
Common Stock $70.1K $73.1K $14.6K $20.7K $20.2K
Other Common Equity Adj -$787.2K -$4.1M -$4.5M -$3.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$231.5K -$1.1M -$1.5M -$1.7M --
Total Equity $83.7M $70.8M $58.5M $35.7M $43.4M
 
Total Liabilities and Equity $94.1M $86.4M $70.5M $53.4M $54.3M
Cash and Short Terms $53M $33.9M $34.4M $6.5M $37M
Total Debt $342.8K $159.1K $513.2K $806K $67.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.3M -$11.8M -$14M -$32.8M -$34.2M
Depreciation & Amoritzation $82.2K $62.9K $248.7K $258.4K $266.3K
Stock-Based Compensation $7.1M $6.4M $2.2M $3.5M $671K
Change in Accounts Receivable -$249.1K -$9.5M -$1.1M -$1.7M -$7.7M
Change in Inventories $3.6K -- $3.6M -- --
Cash From Operations -$7.2M -$17.4M -$2.7M -$14.6M -$11.1M
 
Capital Expenditures $2.9K $3.2M $1.2M $65.7K $34.1K
Cash Acquisitions -- $59.3K -$166.7K -$4.7M --
Cash From Investing -$2.9K -$11.2M -$14.4M $8M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.2M $1M -- $1.1M --
Long-Term Debt Repaid -- -$1.2M -$188.2K -$3.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$63.5K $83.1K -$73.5K
Cash From Financing $16.4M $69.3M -$251.7K -$1.8M $2.5M
 
Beginning Cash (CF) $9.4M $50.3M $29.7M $17.4M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M $40.8M -$20.5M -$8.6M -$12.6M
Ending Cash (CF) $18.8M $91.2M $5.9M $8.7M -$8M
 
Levered Free Cash Flow -$7.2M -$20.6M -$3.8M -$14.7M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.2M -$3.6M -$2.4M -$4.2M -$2M
Depreciation & Amoritzation $13.9K $64.5K $81.3K $14.3K $40.6K
Stock-Based Compensation $5.5M $1.3M -- -- --
Change in Accounts Receivable -$8.9M $5.4M -$707.7K $1.2M $556.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.3M $2.9M -$482.8K -$2.2M -$979.9K
 
Capital Expenditures $607.4K $7.3K $241K $100 --
Cash Acquisitions $59.3K -- -- -- $29.9M
Cash From Investing -$6.7M -$8.5M -$878K -$1.2M -$29.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$170.4K -$1.4M -$97.5K -- --
Long-Term Debt Repaid -- -$188.2K $112.5K $238.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$452.1K -$21.7K -$1.3M --
Cash From Financing $1.4M -$1.6M -$2.9M -$38.6K $31.8M
 
Beginning Cash (CF) $53M $33M $33.4M $6.5M $37M
Foreign Exchange Rate Adjustment -$465.8K -$1.9M $877.8K $578.7K -$99.5K
Additions / Reductions -$19M -$9.1M -$3.4M -$2.9M $1.1M
Ending Cash (CF) $33.5M $22M $30.9M $4.2M $38M
 
Levered Free Cash Flow -$13.9M $2.9M -$723.8K -$2.2M -$979.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.7M -$11.4M -$11.4M -$36.7M -$35.3M
Depreciation & Amoritzation $18.2K $228K $317.6K $181.4K $134.3K
Stock-Based Compensation $12.3M $2.2M -- $3.5M $1.1M
Change in Accounts Receivable -$14.1M $6.1M -$5M -$7.1M -$25.8M
Change in Inventories $3.4K -- -- -- --
Cash From Operations -$15.8M -$2M -$6.8M -$23.2M -$2.5M
 
Capital Expenditures -$1.2M $3.2M $896.9K $475.6K $100
Cash Acquisitions $59.3K -- -$166.7K -$4.7M $29.9M
Cash From Investing -$4.8M -$18.9M $13.8M -$6.4M -$30.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$3M $3.8M -- -- --
Long-Term Debt Repaid -$1.2M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $430.5K -$1.2M --
Cash From Financing $74.6M $3.6M -$5.7M $3.1M $31.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.4M -$20M $528.1K -$25.5M -$762.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.6M -$5.2M -$7.7M -$23.7M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9M -$8.7M -$6.1M -$8.4M -$31.1M
Depreciation & Amoritzation $17.8K $182.9K $251.8K $103.2K $120.1K
Stock-Based Compensation $6.4M $2.2M -- -- $1.1M
Change in Accounts Receivable -$10M $5.6M $1.7M -$2.5M -$27M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$2.2M -$6.4M -$12.9M -$357.9K
 
Capital Expenditures $614.7K $629.7K $369.1K $33.6K --
Cash Acquisitions $59.3K -- -- -- $29.9M
Cash From Investing -$6.7M -$14.4M $13.8M -$1M -$29M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.8M -- -- --
Long-Term Debt Repaid -$1.2M -$188.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$515.6K -$21.7K -$1.3M -$6.1K
Cash From Financing $68.3M $2.6M -$2.9M $2.4M $31.8M
 
Beginning Cash (CF) $167.1M $128.6M $90M $31.2M $47.2M
Foreign Exchange Rate Adjustment -$426.7K -$3.2M -$720.4K $471.1K -$310K
Additions / Reductions $43.5M -$17.3M $3.8M -$11.1M $2.1M
Ending Cash (CF) $210.2M $108.1M $93M $20.6M $49.1M
 
Levered Free Cash Flow -$18.2M -$2.9M -$6.7M -$13M -$357.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock