Financhill
Sell
30

FLGT Quote, Financials, Valuation and Earnings

Last price:
$18.34
Seasonality move :
17.71%
Day range:
$18.32 - $19.15
52-week range:
$16.56 - $30.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.98x
P/B ratio:
0.49x
Volume:
686.9K
Avg. volume:
299.5K
1-year change:
-35.94%
Market cap:
$561M
Revenue:
$289.2M
EPS (TTM):
-$5.52
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $32.5M $421.7M $992.6M $619M $289.2M
Revenue Growth (YoY) 52.35% 1196.46% 135.37% -37.64% -53.28%
 
Cost of Revenues $14.1M $89.8M $215.5M $252.1M $184.8M
Gross Profit $18.4M $331.9M $777.1M $366.9M $104.5M
Gross Profit Margin 56.63% 78.7% 78.29% 59.28% 36.12%
 
R&D Expenses $6.5M $11.6M $24.2M $28.9M $41.4M
Selling, General & Admin $12.3M $30.2M $75.2M $150M $130.5M
Other Inc / (Exp) -- -- -- -$3M -$120.2M
Operating Expenses $18.8M $41.7M $101.1M $185.4M $179.8M
Operating Income -$428K $290.2M $676M $181.5M -$75.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $409K $291.7M $677.3M $184M -$174.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43K $72.5M $174.8M $42.1M $1.2M
Net Income to Company -$411K $214.3M $506.2M $141.9M -$175.2M
 
Minority Interest in Earnings -- -- $1.1M $1.5M $7.4M
Net Income to Common Excl Extra Items -$411K $214.3M $507.4M $143.4M -$167.8M
 
Basic EPS (Cont. Ops) -$0.02 $9.44 $17.25 $4.76 -$5.63
Diluted EPS (Cont. Ops) -$0.02 $8.91 $16.38 $4.63 -$5.63
Weighted Average Basic Share $18.7M $22.7M $29.4M $30.1M $29.8M
Weighted Average Diluted Share $18.7M $24.1M $31M $31M $29.8M
 
EBITDA $1.7M $293.1M $687M $214.2M -$49.2M
EBIT -$428K $290.2M $676M $181.5M -$75.3M
 
Revenue (Reported) $32.5M $421.7M $992.6M $619M $289.2M
Operating Income (Reported) -$428K $290.2M $676M $181.5M -$75.3M
Operating Income (Adjusted) -$428K $290.2M $676M $181.5M -$75.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $101.7M $227.9M $105.7M $84.7M $71.7M
Revenue Growth (YoY) 883.05% 124.02% -53.63% -19.85% -15.29%
 
Cost of Revenues $26.3M $43.5M $59.6M $44.8M $45M
Gross Profit $75.5M $184.4M $46.1M $39.8M $26.8M
Gross Profit Margin 74.18% 80.93% 43.63% 47.05% 37.32%
 
R&D Expenses $3.2M $6M $7.5M $10M $11.8M
Selling, General & Admin $8.8M $18.3M $36.1M $27.7M $30.1M
Other Inc / (Exp) -- -- -$105K $244K -$9.5M
Operating Expenses $11.9M $25.1M $45.6M $39.6M $43.9M
Operating Income $63.5M $159.3M $457K $214K -$17.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $63.9M $159.8M $1.8M $6.9M -$18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5M $37.5M $414K $20.3M -$3.8M
Net Income to Company $46.6M $122.2M $1.3M -$13.5M -$14.7M
 
Minority Interest in Earnings -- $298K $376K $359K $46K
Net Income to Common Excl Extra Items $46.6M $122.5M $1.7M -$13.1M -$14.6M
 
Basic EPS (Cont. Ops) $2.11 $4.13 $0.06 -$0.44 -$0.48
Diluted EPS (Cont. Ops) $1.98 $3.93 $0.06 -$0.44 -$0.48
Weighted Average Basic Share $22.1M $29.7M $30.2M $30M $30.4M
Weighted Average Diluted Share $23.5M $31.2M $30.9M $30M $30.4M
 
EBITDA $64.2M $162.4M $10.3M $13.3M -$12.6M
EBIT $63.5M $159.3M $457K $6.9M -$18.5M
 
Revenue (Reported) $101.7M $227.9M $105.7M $84.7M $71.7M
Operating Income (Reported) $63.5M $159.3M $457K $214K -$17.1M
Operating Income (Adjusted) $63.5M $159.3M $457K $6.9M -$18.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $135.1M $1B $802.9M $286.4M $277.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.7M $205.2M $259.5M $194.2M $177.2M
Gross Profit $93.5M $830.7M $543.5M $92.2M $100.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $21.3M $27.9M $38M $48.7M
Selling, General & Admin $20.8M $57.6M $141.2M $127.3M $132.7M
Other Inc / (Exp) -- -- -$3M $270K -$130.1M
Operating Expenses $29.6M $79.7M $174.5M $173.2M $189.3M
Operating Income $63.8M $751M $368.9M -$81M -$88.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65M $753M $368.3M -$62.4M -$189.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M $186.2M $98.6M $2.6M -$17.2M
Net Income to Company $47.7M $568.9M $269.7M -$65M -$172M
 
Minority Interest in Earnings -- $463K $1.9M $1.5M $7M
Net Income to Common Excl Extra Items $47.7M $569.3M $271.6M -$63.5M -$165M
 
Basic EPS (Cont. Ops) $2.16 $20.38 $9.01 -$2.14 -$5.52
Diluted EPS (Cont. Ops) $2.02 $19.20 $8.70 -$2.14 -$5.52
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $66.2M $759.6M $395.3M -$44.9M -$81M
EBIT $63.8M $751M $368.9M -$74.3M -$106.3M
 
Revenue (Reported) $135.1M $1B $802.9M $286.4M $277.8M
Operating Income (Reported) $63.8M $751M $368.9M -$81M -$88.7M
Operating Income (Adjusted) $63.8M $751M $368.9M -$74.3M -$106.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $126.7M $740.9M $551.3M $218.7M $207.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38M $153.4M $197.4M $139.5M $131.9M
Gross Profit $88.7M $587.5M $353.9M $79.2M $75.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $16.8M $20.4M $29.5M $36.7M
Selling, General & Admin $17.4M $44.9M $110.9M $88.3M $90.5M
Other Inc / (Exp) -- -- -$3M $244K -$9.5M
Operating Expenses $24.5M $62.4M $135.8M $123.6M $133.1M
Operating Income $64.2M $525.1M $218.1M -$44.4M -$57.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.2M $526.5M $217.5M -$28.9M -$43.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $127.6M $51.5M $12M -$6.3M
Net Income to Company $48M $402.6M $166M -$40.9M -$37.6M
 
Minority Interest in Earnings -- $463K $1.2M $1.2M $810K
Net Income to Common Excl Extra Items $48M $403M $167.2M -$39.7M -$36.8M
 
Basic EPS (Cont. Ops) $2.17 $13.83 $5.53 -$1.34 -$1.22
Diluted EPS (Cont. Ops) $2.03 $13.04 $5.36 -$1.34 -$1.22
Weighted Average Basic Share $65.4M $87.7M $90.8M $89.4M $90.3M
Weighted Average Diluted Share $68M $92.8M $93.3M $89.4M $90.3M
 
EBITDA $66.1M $532.6M $240.9M -$18.1M -$40.5M
EBIT $64.2M $525.1M $218.1M -$37.7M -$59.2M
 
Revenue (Reported) $126.7M $740.9M $551.3M $218.7M $207.3M
Operating Income (Reported) $64.2M $525.1M $218.1M -$44.4M -$57.8M
Operating Income (Adjusted) $64.2M $525.1M $218.1M -$37.7M -$59.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12M $87.4M $164.9M $79.5M $97.5M
Short Term Investments $16.3M $211.9M $285.6M $446.7M $326.7M
Accounts Receivable, Net $6.6M $183.9M $138.9M $52.7M $51.1M
Inventory $277K $16.5M $12.2M $4.3M $5.8M
Prepaid Expenses $1.3M $3.7M $6M $22.2M $20.4M
Other Current Assets -- -- -- -- --
Total Current Assets $37.1M $523.6M $612M $627.9M $507.8M
 
Property Plant And Equipment $8.6M $40.2M $62.3M $81.4M $83.5M
Long-Term Investments $42.8M $132.5M $507M $339M $444M
Goodwill -- -- $50.9M $143M $22.1M
Other Intangibles -- -- $35.9M $150.6M $143.1M
Other Long-Term Assets $251K $4.1M $10.7M $44.1M $34.9M
Total Assets $88.8M $700.5M $1.3B $1.4B $1.2B
 
Accounts Payable $1.6M $26.5M $20.5M $23.1M $15.4M
Accrued Expenses $1.3M $8.4M $17.7M $18.8M $26.8M
Current Portion Of Long-Term Debt -- $15M $15.1M $20.6M $1.2M
Current Portion Of Capital Lease Obligations $420K -- -- $6.1M $4M
Other Current Liabilities -- $82K $10.7M $5.3M $164K
Total Current Liabilities $3.7M $130.1M $105.3M $88.1M $73M
 
Long-Term Debt -- -- -- $3.4M $3M
Capital Leases -- -- -- -- --
Total Liabilities $6M $131.1M $112.8M $116.2M $102M
 
Common Stock $2K $3K $3K $3K $3K
Other Common Equity Adj $146K $438K -$759K -$20.9M $1.2M
Common Equity $82.8M $569.4M $1.2B $1.3B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $7.1M $3.2M -$2.8M
Total Equity $82.8M $569.4M $1.2B $1.3B $1.1B
 
Total Liabilities and Equity $88.8M $700.5M $1.3B $1.4B $1.2B
Cash and Short Terms $28.3M $299.4M $450.5M $526.2M $424.2M
Total Debt -- $15M $21.3M $24M $4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $53M $214.9M $168.8M $84.1M $58M
Short Term Investments $21.9M $255.1M $402.3M $383.7M $155M
Accounts Receivable, Net $90.7M $120.8M $104.2M $49.3M $57.3M
Inventory $17.7M $22M $7.5M $4.9M $8.6M
Prepaid Expenses $2.1M $5.3M $10.5M $22.5M $39.9M
Other Current Assets -- -- -- -- --
Total Current Assets $195.6M $622.8M $696.6M $549.9M $326.5M
 
Property Plant And Equipment $20.1M $60.2M $81.8M $85.3M $106.8M
Long-Term Investments $30.7M $427.3M $358.2M $398.8M $602.2M
Goodwill -- $48.7M $120.3M $141.8M $22.1M
Other Intangibles -- $36.7M $87.9M $144.5M $137.1M
Other Long-Term Assets $975K $8.9M $61M $38.1M $39M
Total Assets $247.3M $1.2B $1.4B $1.4B $1.2B
 
Accounts Payable $18.7M $24.9M $14.5M $15.8M $19.8M
Accrued Expenses $5.5M $8.4M $25.1M $21M $8.1M
Current Portion Of Long-Term Debt -- $15.1M $15M -- $412K
Current Portion Of Capital Lease Obligations $512K $1.8M -- -- $1.5M
Other Current Liabilities -- $8.5M $716K $281K --
Total Current Liabilities $57.7M $147.2M $102.5M $61.4M $74M
 
Long-Term Debt -- $5.9M -- -- $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $60.4M $160.2M $124.4M $96.6M $98.9M
 
Common Stock $2K $3K $3K $3K $3K
Other Common Equity Adj $607K -$212K -$25.6M -$16.9M $9.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.7M $4.4M $3.1M -$3.5M
Total Equity $187M $1B $1.3B $1.3B $1.1B
 
Total Liabilities and Equity $247.3M $1.2B $1.4B $1.4B $1.2B
Cash and Short Terms $74.9M $470M $571.1M $467.8M $213.1M
Total Debt -- $21.1M $20.5M $2.9M $2.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$411K $214.3M $506.2M $141.9M -$175.2M
Depreciation & Amoritzation $2.1M $3M $11M $32.7M $26.1M
Stock-Based Compensation $3.2M $8.2M $15.9M $32.6M $42.9M
Change in Accounts Receivable -$839K -$178.5M $42.3M $68.6M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $5.5M $140.6M $538.6M $253.5M $27M
 
Capital Expenditures $1.2M $35.1M $23.8M $28.8M $22.2M
Cash Acquisitions -$137K -$4M -$61.9M -$172.7M -$399K
Cash From Investing -$29M -$326.4M -$546.5M -$261.3M $38.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $15M -- -- --
Long-Term Debt Repaid -- -- -$11K -$1.1M -$5M
Repurchase of Common Stock -$21K -$62K -$4.2M -$76.1M -$27.8M
Other Financing Activities -- -- $10K -- -$15M
Cash From Financing $28.8M $261.3M $85.4M -$77.1M -$47.8M
 
Beginning Cash (CF) $6.7M $12M $87.4M $164.9M $79.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $75.4M $77.4M -$84.9M $18.1M
Ending Cash (CF) $12M $87.4M $164.9M $79.5M $97.5M
 
Levered Free Cash Flow $4.3M $105.5M $514.7M $224.7M $4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46.6M $122.2M $1.3M -$13.5M -$14.7M
Depreciation & Amoritzation $722K $3.2M $9.8M $6.4M $5.9M
Stock-Based Compensation $3.2M $4.4M $9M $10.9M $10.9M
Change in Accounts Receivable -$77.1M $32.5M $22.4M -$12.1M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $9.4M $152.2M $20.8M $10.2M -$15.5M
 
Capital Expenditures $10.1M $3.4M $5.4M $4.9M $19.5M
Cash Acquisitions -$4M -$43.4M -- -- --
Cash From Investing -$1.4M -$34.8M $44.3M $20.1M $9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$58K -- -- --
Long-Term Debt Repaid $217K -$3K -$238K -$1.8M -$136K
Repurchase of Common Stock -- -$2.9M -$35.2M -$2.7M -$431K
Other Financing Activities -- -- -- -- --
Cash From Financing $42.6M -$3M -$35.5M -$4.5M -$567K
 
Beginning Cash (CF) $2.4M $100.5M $138.8M $58.3M $65.1M
Foreign Exchange Rate Adjustment $18K -$3K $387K -$116K $157K
Additions / Reductions $50.6M $114.4M $29.6M $25.8M -$7.1M
Ending Cash (CF) $53M $214.9M $168.8M $84.1M $58.2M
 
Levered Free Cash Flow -$714K $148.8M $15.3M $5.3M -$35M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $47.7M $568.9M $269.7M -$65M -$172M
Depreciation & Amoritzation $2.4M $8.6M $26.4M $29.4M $25.3M
Stock-Based Compensation $6.1M $13.9M $27.6M $41.5M $45.5M
Change in Accounts Receivable -$86M -$28.9M $1.5M $52M -$8.2M
Change in Inventories -- -- -- -- --
Cash From Operations $6.3M $595.7M $297.4M $45.3M $11M
 
Capital Expenditures $11.8M $41.6M $20.1M $33.8M $39.6M
Cash Acquisitions -$4.1M -$61.9M -$147.8M -$24.9M --
Cash From Investing -$43.8M -$725.1M -$309M -$78M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $15M -- -- --
Long-Term Debt Repaid -- -$3K -$844K -$18.3M $11.4M
Repurchase of Common Stock -$67K -$3.5M -$47.4M -$33.2M -$26.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $70M $291.2M -$34.4M -$51.4M -$30.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.5M $161.8M -$46M -$84.1M -$26.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.5M $554.1M $277.3M $11.5M -$28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48M $402.6M $166M -$40.9M -$37.6M
Depreciation & Amoritzation $1.8M $7.5M $22.9M $19.6M $18.7M
Stock-Based Compensation $5.2M $10.9M $22.6M $31.5M $34.1M
Change in Accounts Receivable -$84.6M $65M $24.2M $7.6M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations $6.4M $461.5M $220.3M $12.1M -$4M
 
Capital Expenditures $11.3M $17.8M $14.1M $19.1M $36.5M
Cash Acquisitions -$4M -$61.9M -$147.8M -- --
Cash From Investing -$7.7M -$406.3M -$168.7M $14.6M -$30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3K -$836K -$18M -$1.6M
Repurchase of Common Stock -$46K -$3.5M -$46.7M -$3.8M -$2.9M
Other Financing Activities -- $10K -- -- --
Cash From Financing $42.3M $72.3M -$47.5M -$21.8M -$4.5M
 
Beginning Cash (CF) $23.7M $339.3M $656.7M $204M $217.3M
Foreign Exchange Rate Adjustment $17K -$2K -$174K -$294K $79K
Additions / Reductions $41M $127.5M $4.1M $4.9M -$39.4M
Ending Cash (CF) $64.8M $466.8M $660.6M $208.6M $178M
 
Levered Free Cash Flow -$5M $443.7M $206.3M -$7M -$40.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock