Financhill
Sell
43

FLGT Quote, Financials, Valuation and Earnings

Last price:
$27.05
Seasonality move :
14.15%
Day range:
$26.75 - $27.14
52-week range:
$14.57 - $31.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.63x
P/B ratio:
0.74x
Volume:
121.8K
Avg. volume:
288.8K
1-year change:
45.92%
Market cap:
$834.9M
Revenue:
$283.5M
EPS (TTM):
-$1.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $421.7M $992.6M $619M $289.2M $283.5M
Revenue Growth (YoY) 1196.46% 135.37% -37.64% -53.28% -1.99%
 
Cost of Revenues $89.8M $217.2M $258.6M $192.6M $184.2M
Gross Profit $331.9M $775.3M $360.4M $96.6M $99.3M
Gross Profit Margin 78.7% 78.11% 58.23% 33.41% 35.01%
 
R&D Expenses $11.6M $24.2M $28.9M $41.4M $48.8M
Selling, General & Admin $30.2M $75.2M $150M $130.5M $124.4M
Other Inc / (Exp) -- -- -$2.1M -$119.9M -$9.5M
Operating Expenses $41.7M $96.6M $178.9M $171.9M $173.2M
Operating Income $290.2M $678.8M $181.5M -$75.3M -$73.9M
 
Net Interest Expenses -- -- $650K $37M --
EBT. Incl. Unusual Items $291.7M $677.3M $184M -$174.1M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.5M $174.8M $42.1M $1.2M -$8.1M
Net Income to Company $214.3M $506.2M $141.9M -$175.2M -$43.8M
 
Minority Interest in Earnings -- -$1.1M -$1.5M -$7.4M -$1.1M
Net Income to Common Excl Extra Items $218.7M $502.5M $141.9M -$175.2M -$43.8M
 
Basic EPS (Cont. Ops) $9.64 $17.13 $4.76 -$5.63 -$1.41
Diluted EPS (Cont. Ops) $9.09 $16.26 $4.63 -$5.63 -$1.41
Weighted Average Basic Share $22.7M $29.4M $30.1M $29.8M $30.2M
Weighted Average Diluted Share $24.1M $31M $31M $29.8M $30.2M
 
EBITDA $293.5M $690.9M $218.4M -$43.5M -$49M
EBIT $290.2M $678.8M $181.5M -$75.3M -$73.9M
 
Revenue (Reported) $421.7M $992.6M $619M $289.2M $283.5M
Operating Income (Reported) $290.2M $678.8M $181.5M -$75.3M -$73.9M
Operating Income (Adjusted) $290.2M $678.8M $181.5M -$75.3M -$73.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227.9M $105.7M $84.7M $71.7M $84.1M
Revenue Growth (YoY) 124.02% -53.63% -19.85% -15.29% 17.18%
 
Cost of Revenues $44.3M $61.6M $46.8M $47M $50.6M
Gross Profit $183.6M $44.1M $37.9M $24.8M $33.5M
Gross Profit Margin 80.58% 41.73% 44.74% 34.54% 39.83%
 
R&D Expenses $6M $7.5M $10M $11.8M $13.9M
Selling, General & Admin $18.3M $36.1M $27.7M $30.1M $35M
Other Inc / (Exp) -- -$105K $244K -$9.5M --
Operating Expenses $22.1M $43.6M $37.7M $41.9M $48.8M
Operating Income $161.5M $457K $214K -$17.1M -$15.4M
 
Net Interest Expenses -- $180K $54K $14K $28K
EBT. Incl. Unusual Items $159.8M $1.8M $6.9M -$18.5M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.5M $414K $20.3M -$3.8M -$683K
Net Income to Company $122.2M $1.3M -$13.5M -$14.7M -$6.8M
 
Minority Interest in Earnings -$298K -$376K -$359K -$46K -$218K
Net Income to Common Excl Extra Items $122.2M $1.3M -$13.5M -$14.7M -$6.8M
 
Basic EPS (Cont. Ops) $4.13 $0.06 -$0.44 -$0.48 -$0.21
Diluted EPS (Cont. Ops) $3.93 $0.06 -$0.44 -$0.48 -$0.21
Weighted Average Basic Share $29.7M $30.2M $30M $30.4M $30.7M
Weighted Average Diluted Share $31.2M $30.9M $30M $30.4M $30.7M
 
EBITDA $165.8M $11.9M $5.3M -$11.2M -$9.3M
EBIT $161.5M $457K $214K -$17.1M -$15.4M
 
Revenue (Reported) $227.9M $105.7M $84.7M $71.7M $84.1M
Operating Income (Reported) $161.5M $457K $214K -$17.1M -$15.4M
Operating Income (Adjusted) $161.5M $457K $214K -$17.1M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $802.9M $286.4M $277.8M $315.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206M $264.9M $202.1M $185.1M $193.4M
Gross Profit $829.9M $538.1M $84.3M $92.7M $122.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $27.9M $38M $48.7M $51.8M
Selling, General & Admin $57.6M $141.2M $127.3M $132.7M $141.3M
Other Inc / (Exp) -- -$3M $1.2M -$129.8M --
Operating Expenses $76.4M $169.1M $165.3M $181.3M $193.1M
Operating Income $753.5M $368.9M -$81M -$88.7M -$71M
 
Net Interest Expenses -- $230K $769K $36.5M $59K
EBT. Incl. Unusual Items $753M $368.3M -$62.4M -$189.1M -$48.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.2M $98.6M $2.6M -$17.2M -$4.6M
Net Income to Company $568.9M $269.7M -$65M -$172M -$44.2M
 
Minority Interest in Earnings -$463K -$1.9M -$1.5M -$7M -$1.2M
Net Income to Common Excl Extra Items $566.9M $269.7M -$65M -$172M -$44.2M
 
Basic EPS (Cont. Ops) $20.45 $9.01 -$2.14 -$5.53 -$1.40
Diluted EPS (Cont. Ops) $19.26 $8.70 -$2.14 -$5.53 -$1.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $763.7M $399.1M -$45.7M -$63.4M -$46.8M
EBIT $753.5M $368.9M -$81M -$88.7M -$71M
 
Revenue (Reported) $1B $802.9M $286.4M $277.8M $315.5M
Operating Income (Reported) $753.5M $368.9M -$81M -$88.7M -$71M
Operating Income (Adjusted) $753.5M $368.9M -$81M -$88.7M -$71M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $740.9M $551.3M $218.7M $207.3M $239.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.2M $201.8M $145.4M $137.9M $147M
Gross Profit $586.7M $349.4M $73.3M $69.4M $92.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $20.4M $29.5M $36.7M $39.7M
Selling, General & Admin $44.9M $110.9M $88.3M $90.5M $107.4M
Other Inc / (Exp) -- -$3M $244K -$9.5M -$9.8M
Operating Expenses $59.1M $131.3M $117.7M $127.2M $147.1M
Operating Income $527.6M $218.1M -$44.4M -$57.8M -$54.9M
 
Net Interest Expenses -- $230K $535K $22K $59K
EBT. Incl. Unusual Items $526.5M $217.5M -$28.9M -$43.9M -$40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.6M $51.5M $12M -$6.3M -$2.8M
Net Income to Company $402.6M $166M -$40.9M -$37.6M -$38M
 
Minority Interest in Earnings -$463K -$1.2M -$1.2M -$810K -$886K
Net Income to Common Excl Extra Items $398.8M $166M -$40.9M -$37.6M -$38M
 
Basic EPS (Cont. Ops) $13.83 $5.53 -$1.33 -$1.22 -$1.21
Diluted EPS (Cont. Ops) $13.04 $5.35 -$1.33 -$1.22 -$1.21
Weighted Average Basic Share $87.7M $90.8M $89.4M $90.3M $92.1M
Weighted Average Diluted Share $92.8M $93.3M $89.4M $90.3M $92.1M
 
EBITDA $536.6M $244.3M -$18.9M -$39M -$36.8M
EBIT $527.6M $218.1M -$44.4M -$57.8M -$54.9M
 
Revenue (Reported) $740.9M $551.3M $218.7M $207.3M $239.3M
Operating Income (Reported) $527.6M $218.1M -$44.4M -$57.8M -$54.9M
Operating Income (Adjusted) $527.6M $218.1M -$44.4M -$57.8M -$54.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $299.4M $450.5M $526.2M $424.2M $258.1M
Short Term Investments $211.9M $285.6M $446.7M $326.7M $203M
Accounts Receivable, Net $183.9M $138.9M $52.7M $51.1M $69M
Inventory -- -- -- -- --
Prepaid Expenses $3.7M $6M $22.2M $20.4M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $523.6M $612M $627.9M $507.8M $353.6M
 
Property Plant And Equipment $41M $69.4M $96.1M $94.3M $110.9M
Long-Term Investments $132.5M $507M $339M $444M $570.5M
Goodwill -- $50.9M $143M $22.1M $22.1M
Other Intangibles -- $35.9M $150.6M $143.1M $135M
Other Long-Term Assets $4.1M $10.7M $44.1M $34.9M $33.5M
Total Assets $705.7M $1.3B $1.4B $1.3B $1.3B
 
Accounts Payable $26.5M $20.5M $23.1M $15.4M $18.4M
Accrued Expenses $8.4M $17.7M $18.8M $20.5M $17M
Current Portion Of Long-Term Debt $15M $15.1M $20.6M $1.2M $412K
Current Portion Of Capital Lease Obligations -- -- $6.1M $4M $1.4M
Other Current Liabilities $82K $10.7M $5.3M $164K --
Total Current Liabilities $130.1M $105.3M $88.1M $73M $72.9M
 
Long-Term Debt $568K $5.3M $13.4M $9.2M $7M
Capital Leases -- -- -- -- --
Total Liabilities $136.3M $131.4M $166.4M $139.8M $127.9M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $438K -$759K -$20.9M $1.2M -$368K
Common Equity $569.4M $1.2B $1.3B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.1M $3.2M -$2.8M -$4.1M
Total Equity $569.4M $1.2B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $705.7M $1.3B $1.4B $1.3B $1.3B
Cash and Short Terms $299.4M $450.5M $526.2M $424.2M $258.1M
Total Debt $568K $11.5M $20M $11M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $470M $571.1M $467.8M $213.1M $375.8M
Short Term Investments $255.1M $402.3M $383.7M $155M --
Accounts Receivable, Net $120.8M $104.2M $49.3M $57.3M $71.2M
Inventory -- -- -- -- --
Prepaid Expenses $5.3M $10.5M $22.5M $39.9M $42.8M
Other Current Assets -- -- -- -- --
Total Current Assets $622.8M $696.6M $549.9M $326.5M $507.4M
 
Property Plant And Equipment $67.7M $98.2M $97.7M $112.8M $116.8M
Long-Term Investments $427.3M $358.2M $398.8M $602.3M $411.8M
Goodwill $48.7M $120.3M $141.8M $22.1M --
Other Intangibles $36.7M $87.9M $144.5M $137.1M --
Other Long-Term Assets $8.9M $61M $38.1M $39M --
Total Assets $1.2B $1.4B $1.4B $1.2B $1.2B
 
Accounts Payable $24.9M $14.5M $15.8M $19.8M $18.1M
Accrued Expenses $8.4M $25.1M $21M $13.6M --
Current Portion Of Long-Term Debt $15.1M $15M -- $412K --
Current Portion Of Capital Lease Obligations $1.8M -- -- $1.5M --
Other Current Liabilities $8.5M $716K $281K -- --
Total Current Liabilities $147.2M $102.5M $61.4M $74M $72.4M
 
Long-Term Debt $11.7M $12.3M $10M $7.6M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $160.2M $124.4M $96.6M $98.9M $93.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$212K -$25.6M -$16.9M $9.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.7M $4.4M $3.1M -$3.5M -$5.1M
Total Equity $1B $1.3B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $1.2B $1.4B $1.4B $1.2B $1.2B
Cash and Short Terms $470M $571.1M $467.8M $213.1M $375.8M
Total Debt $11.7M $17.8M $13.4M $8.5M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.3M $506.2M $141.9M -$175.2M -$43.8M
Depreciation & Amoritzation $3.4M $12.2M $37.6M $32.6M $24.9M
Stock-Based Compensation $8.2M $15.9M $32.6M $42.9M $44.5M
Change in Accounts Receivable -$178.5M $42.3M $68.6M $2.4M -$16.3M
Change in Inventories -- -- -- -- --
Cash From Operations $140.6M $538.6M $253.5M $27M $21.1M
 
Capital Expenditures $35.1M $23.8M $18.8M $22.2M $40.3M
Cash Acquisitions -- $81.9M $172.7M $399K --
Cash From Investing -$326.4M -$546.5M -$261.3M $38.9M -$58.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -- -$11K -$1.1M -$20M -$1.8M
Repurchase of Common Stock $62K $4.2M $74.3M $25.1M $225K
Other Financing Activities -- $10K -- -$15M --
Cash From Financing $261.3M $85.4M -$77.1M -$47.8M -$4.8M
 
Beginning Cash (CF) $87.4M $164.9M $79.5M $97.5M $55.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.5M $77.5M -$85.4M $18M -$42.2M
Ending Cash (CF) $162.9M $242.4M -$6.3M $115.3M $12.9M
 
Levered Free Cash Flow $105.5M $514.7M $234.7M $4.8M -$19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.2M $1.3M -$13.5M -$14.7M -$6.8M
Depreciation & Amoritzation $3.6M $11.4M $3.2M $5.9M $6M
Stock-Based Compensation $4.4M $9M $10.9M $10.9M $9.7M
Change in Accounts Receivable $32.5M $22.4M -$12.1M -$1.6M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $152.2M $20.8M $10.2M -$15.5M $11.1M
 
Capital Expenditures $3.4M $5.4M $4.9M $19.5M $6.1M
Cash Acquisitions $43.4M -- -- -- -$3.8M
Cash From Investing -$34.8M $44.3M $20.1M $9M $19.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$58K -- -- -- --
Long-Term Debt Repaid -$3K -$238K -$1.8M -$136K --
Repurchase of Common Stock $2.9M $34.7M $2.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3M -$35.5M -$4.5M -$567K -$445K
 
Beginning Cash (CF) $214.9M $168.8M $84.1M $58M $117.6M
Foreign Exchange Rate Adjustment -$3K $387K -$116K $157K $15K
Additions / Reductions $114.4M $30M $25.7M -$6.9M $29.8M
Ending Cash (CF) $329.3M $199.1M $109.7M $51.3M $147.4M
 
Levered Free Cash Flow $148.8M $15.3M $5.3M -$35M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $568.9M $269.7M -$65M -$172M -$44.2M
Depreciation & Amoritzation $9.4M $30.1M $31M $31.7M $24.2M
Stock-Based Compensation $13.9M $27.6M $41.5M $45.5M $40.7M
Change in Accounts Receivable -$28.9M $1.5M $52M -$8.2M -$21.2M
Change in Inventories -- -- -- -- --
Cash From Operations $595.7M $297.4M $45.3M $11M $1.5M
 
Capital Expenditures $41.6M $20.1M $23.8M $39.6M $21.4M
Cash Acquisitions $61.9M $157.8M $34.9M $399K -$3.8M
Cash From Investing -$725M -$309M -$78M -$6.6M $72.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$3K -$844K -$18.3M -$3.6M --
Repurchase of Common Stock $3.5M $46M $31.3M $23.1M $10.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $291.1M -$34.4M -$51.4M -$30.5M -$14.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.8M -$46.1M -$84.7M -$25.9M $59.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $554.1M $277.3M $21.5M -$28.7M -$19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $402.6M $166M -$40.9M -$37.6M -$38M
Depreciation & Amoritzation $8.2M $26.2M $19.6M $18.7M $18M
Stock-Based Compensation $10.9M $22.6M $31.5M $34.1M $30.3M
Change in Accounts Receivable $65M $24.2M $7.6M -$3M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $461.5M $220.3M $12.1M -$4M -$23.5M
 
Capital Expenditures $17.8M $14.1M $19.1M $36.5M $17.6M
Cash Acquisitions $61.9M $137.8M -- -- -$3.8M
Cash From Investing -$406.3M -$168.7M $14.6M -$30.9M $100.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3K -$836K -$18M -$1.6M -$694K
Repurchase of Common Stock $3.5M $45.3M $2.2M $225K $10.9M
Other Financing Activities $10K -- -- -- --
Cash From Financing $72.2M -$47.5M -$21.8M -$4.5M -$14.3M
 
Beginning Cash (CF) $466.8M $660.6M $208.6M $177.8M $272.8M
Foreign Exchange Rate Adjustment -$2K -$174K -$294K $79K $30K
Additions / Reductions $127.5M $3.9M $4.6M -$39.3M $62.5M
Ending Cash (CF) $594.2M $664.3M $212.9M $138.6M $335.3M
 
Levered Free Cash Flow $443.7M $206.3M -$7M -$40.5M -$41.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock