Financhill
Sell
33

FLGT Quote, Financials, Valuation and Earnings

Last price:
$16.85
Seasonality move :
3.35%
Day range:
$16.59 - $17.36
52-week range:
$14.57 - $25.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.80x
P/B ratio:
0.46x
Volume:
419.9K
Avg. volume:
631.4K
1-year change:
-20.51%
Market cap:
$519.8M
Revenue:
$283.5M
EPS (TTM):
-$1.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $421.7M $992.6M $619M $289.2M $283.5M
Revenue Growth (YoY) 1196.46% 135.37% -37.64% -53.28% -1.99%
 
Cost of Revenues $89.8M $215.5M $252.1M $184.8M $176.3M
Gross Profit $331.9M $777.1M $366.9M $104.5M $107.2M
Gross Profit Margin 78.7% 78.29% 59.28% 36.12% 37.82%
 
R&D Expenses $11.6M $24.2M $28.9M $41.4M $48.8M
Selling, General & Admin $30.2M $75.2M $150M $130.5M $124.4M
Other Inc / (Exp) -- -- -$2.1M -$119.9M -$9.5M
Operating Expenses $41.7M $101.1M $185.4M $179.8M $181.1M
Operating Income $290.2M $676M $181.5M -$75.3M -$73.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $291.7M $677.3M $184M -$174.1M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.5M $174.8M $42.1M $1.2M -$8.1M
Net Income to Company $214.3M $506.2M $141.9M -$175.2M -$43.8M
 
Minority Interest in Earnings -- $1.1M $1.5M $7.4M $1.1M
Net Income to Common Excl Extra Items $214.3M $507.4M $143.4M -$167.8M -$42.7M
 
Basic EPS (Cont. Ops) $9.44 $17.25 $4.76 -$5.63 -$1.41
Diluted EPS (Cont. Ops) $8.91 $16.38 $4.63 -$5.63 -$1.41
Weighted Average Basic Share $22.7M $29.4M $30.1M $29.8M $30.2M
Weighted Average Diluted Share $24.1M $31M $31M $29.8M $30.2M
 
EBITDA $293.1M $687M $217.7M -$147.5M -$49M
EBIT $290.2M $676M $185M -$173.6M -$73.9M
 
Revenue (Reported) $421.7M $992.6M $619M $289.2M $283.5M
Operating Income (Reported) $290.2M $676M $181.5M -$75.3M -$73.9M
Operating Income (Adjusted) $290.2M $676M $185M -$173.6M -$73.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $295M $251.7M $67.7M $70.5M $76.2M
Revenue Growth (YoY) 3417.09% -14.68% -73.1% 4.14% 8.1%
 
Cost of Revenues $51.8M $62.1M $54.7M $45.3M $44.4M
Gross Profit $243.2M $189.5M $13M $25.2M $31.8M
Gross Profit Margin 82.45% 75.31% 19.18% 35.78% 41.79%
 
R&D Expenses $4.6M $7.5M $8.5M $12M $12.1M
Selling, General & Admin $12.7M $30.3M $39M $42.2M $33.9M
Other Inc / (Exp) -- -- $913K -$120.3M $7K
Operating Expenses $17.3M $38.7M $49.6M $56.1M $48M
Operating Income $225.9M $150.9M -$36.6M -$30.9M -$16.1M
 
Net Interest Expenses -- $35K -- -- --
EBT. Incl. Unusual Items $226.5M $150.8M -$33.5M -$145.2M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.6M $47.1M -$9.4M -$10.9M -$1.9M
Net Income to Company $166.3M $103.7M -$24.1M -$134.3M -$6.2M
 
Minority Interest in Earnings -- $662K $244K $6.2M $302K
Net Income to Common Excl Extra Items $166.3M $104.3M -$23.8M -$128.1M -$5.9M
 
Basic EPS (Cont. Ops) $6.55 $3.48 -$0.80 -$4.30 -$0.19
Diluted EPS (Cont. Ops) $6.16 $3.34 -$0.80 -$4.30 -$0.19
Weighted Average Basic Share $25.4M $30M $29.6M $29.8M $30.7M
Weighted Average Diluted Share $26.8M $31.2M $30.5M $29.8M $30.7M
 
EBITDA $227M $154.4M -$23.2M -$138.8M -$9.9M
EBIT $225.9M $150.9M -$33M -$145.3M -$16.1M
 
Revenue (Reported) $295M $251.7M $67.7M $70.5M $76.2M
Operating Income (Reported) $225.9M $150.9M -$36.6M -$30.9M -$16.1M
Operating Income (Adjusted) $225.9M $150.9M -$33M -$145.3M -$16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $421.7M $992.6M $619M $289.2M $283.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.8M $215.5M $252.1M $184.8M $176.3M
Gross Profit $331.9M $777.1M $366.9M $104.5M $107.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.6M $24.2M $28.9M $41.4M $48.8M
Selling, General & Admin $30.2M $75.2M $150M $130.5M $124.4M
Other Inc / (Exp) -- -- -$2.1M -$120M -$9.5M
Operating Expenses $41.7M $101.1M $185.4M $179.8M $181.1M
Operating Income $290.2M $676M $181.5M -$75.3M -$73.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $291.7M $677.3M $184M -$174.1M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.5M $174.8M $42.1M $1.2M -$8.1M
Net Income to Company $214.3M $506.2M $141.9M -$175.2M -$43.8M
 
Minority Interest in Earnings -- $1.1M $1.5M $7.4M $1.1M
Net Income to Common Excl Extra Items $214.3M $507.4M $143.4M -$167.8M -$42.7M
 
Basic EPS (Cont. Ops) $8.72 $17.31 $4.73 -$5.64 -$1.41
Diluted EPS (Cont. Ops) $8.19 $16.38 $4.56 -$5.64 -$1.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $293.1M $687M $217.7M -$156.9M -$50.4M
EBIT $290.2M $676M $185M -$183M -$75.4M
 
Revenue (Reported) $421.7M $992.6M $619M $289.2M $283.5M
Operating Income (Reported) $290.2M $676M $181.5M -$75.3M -$73.9M
Operating Income (Adjusted) $290.2M $676M $185M -$183M -$75.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $992.6M $619M $289.2M $283.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $215.5M $252.1M $184.8M $176.3M --
Gross Profit $777.1M $366.9M $104.5M $107.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.2M $28.9M $41.4M $48.8M --
Selling, General & Admin $75.2M $150M $130.5M $124.4M --
Other Inc / (Exp) -- -$2.1M -$120M -$9.5M --
Operating Expenses $101.1M $185.4M $179.8M $181.1M --
Operating Income $676M $181.5M -$75.3M -$73.9M --
 
Net Interest Expenses $35K -- -- -- --
EBT. Incl. Unusual Items $677.3M $184M -$174.1M -$52M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174.8M $42.1M $1.2M -$8.1M --
Net Income to Company $506.2M $141.9M -$175.2M -$43.8M --
 
Minority Interest in Earnings $1.1M $1.5M $7.4M $1.1M --
Net Income to Common Excl Extra Items $507.4M $143.4M -$167.8M -$42.7M --
 
Basic EPS (Cont. Ops) $17.31 $4.73 -$5.64 -$1.41 --
Diluted EPS (Cont. Ops) $16.38 $4.56 -$5.64 -$1.41 --
Weighted Average Basic Share $117.6M $120.4M $119.1M $120.9M --
Weighted Average Diluted Share $124M $123.8M $119.1M $120.9M --
 
EBITDA $687M $217.7M -$156.9M -$50.4M --
EBIT $676M $185M -$183M -$75.4M --
 
Revenue (Reported) $992.6M $619M $289.2M $283.5M --
Operating Income (Reported) $676M $181.5M -$75.3M -$73.9M --
Operating Income (Adjusted) $676M $185M -$183M -$75.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $87.4M $164.9M $79.5M $97.5M $55.1M
Short Term Investments $211.9M $285.6M $446.7M $326.7M $203M
Accounts Receivable, Net $183.9M $138.9M $52.7M $51.1M $69M
Inventory $16.5M $12.2M $4.3M $5.8M $8.4M
Prepaid Expenses $3.7M $6M $22.2M $20.4M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $523.6M $612M $627.9M $507.8M $353.6M
 
Property Plant And Equipment $40.2M $62.3M $81.4M $83.5M $105.5M
Long-Term Investments $132.5M $507M $339M $444M $570.4M
Goodwill -- $50.9M $143M $22.1M $22.1M
Other Intangibles -- $35.9M $150.6M $143.1M $135M
Other Long-Term Assets $4.1M $10.7M $44.1M $34.9M $33.5M
Total Assets $700.5M $1.3B $1.4B $1.2B $1.2B
 
Accounts Payable $26.5M $20.5M $23.1M $15.4M $18.4M
Accrued Expenses $8.4M $17.7M $18.8M $17M $12.9M
Current Portion Of Long-Term Debt $15M $15.1M $20.6M $1.2M $412K
Current Portion Of Capital Lease Obligations -- -- $6.1M $4M $1.4M
Other Current Liabilities $82K $10.7M $5.3M $164K --
Total Current Liabilities $130.1M $105.3M $88.1M $73M $72.9M
 
Long-Term Debt -- -- $3.4M $3M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $131.1M $112.8M $116.2M $102M $90.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $438K -$759K -$20.9M $1.2M -$368K
Common Equity $569.4M $1.2B $1.3B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.1M $3.2M -$2.8M -$4.1M
Total Equity $569.4M $1.2B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $700.5M $1.3B $1.4B $1.2B $1.2B
Cash and Short Terms $299.4M $450.5M $526.2M $424.2M $258.1M
Total Debt $15M $21.3M $24M $4.1M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $87.4M $164.9M $79.5M $97.5M $55.1M
Short Term Investments $211.9M $285.6M $446.7M $326.7M $203M
Accounts Receivable, Net $183.9M $138.9M $52.7M $51.1M $69M
Inventory $16.5M $12.2M $4.3M $5.8M $8.4M
Prepaid Expenses $3.7M $6M $22.2M $20.4M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $523.6M $612M $627.9M $507.8M $353.6M
 
Property Plant And Equipment $40.2M $62.3M $81.4M $83.5M $105.5M
Long-Term Investments $132.5M $507M $339M $444M $570.4M
Goodwill -- $50.9M $143M $22.1M $22.1M
Other Intangibles -- $35.9M $150.6M $143.1M $135M
Other Long-Term Assets $4.1M $10.7M $44.1M $34.9M $33.5M
Total Assets $700.5M $1.3B $1.4B $1.2B $1.2B
 
Accounts Payable $26.5M $20.5M $23.1M $15.4M $18.4M
Accrued Expenses $8.4M $17.7M $18.8M $17M $12.9M
Current Portion Of Long-Term Debt $15M $15.1M $20.6M $1.2M $412K
Current Portion Of Capital Lease Obligations -- -- $6.1M $4M $1.4M
Other Current Liabilities $82K $10.7M $5.3M $164K --
Total Current Liabilities $130.1M $105.3M $88.1M $73M $72.9M
 
Long-Term Debt -- -- $3.4M $3M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $131.1M $112.8M $116.2M $102M $90.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $438K -$759K -$20.9M $1.2M -$368K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.1M $3.2M -$2.8M -$4.1M
Total Equity $569.4M $1.2B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $700.5M $1.3B $1.4B $1.2B $1.2B
Cash and Short Terms $299.4M $450.5M $526.2M $424.2M $258.1M
Total Debt $15M $21.3M $24M $4.1M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.3M $506.2M $141.9M -$175.2M -$43.8M
Depreciation & Amoritzation $3M $11M $32.7M $26.1M $24.9M
Stock-Based Compensation $8.2M $15.9M $32.6M $42.9M $44.5M
Change in Accounts Receivable -$178.5M $42.3M $68.6M $2.4M -$16.3M
Change in Inventories -- -- -- -- --
Cash From Operations $140.6M $538.6M $253.5M $27M $21.1M
 
Capital Expenditures $35.1M $23.8M $18.8M $22.2M $40.3M
Cash Acquisitions -$4M -$61.9M -$182.7M -$399K --
Cash From Investing -$326.4M -$546.5M -$261.3M $38.9M -$58.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -- -$11K -$1.1M -$20M -$1.8M
Repurchase of Common Stock -$62K -$4.2M -$76.1M -$27.8M -$3.1M
Other Financing Activities -- $10K -- -$15M --
Cash From Financing $261.3M $85.4M -$77.1M -$47.8M -$4.8M
 
Beginning Cash (CF) $12M $87.4M $164.9M $79.5M $97.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.4M $77.4M -$84.9M $18.1M -$42.1M
Ending Cash (CF) $87.4M $164.9M $79.5M $97.5M $55.3M
 
Levered Free Cash Flow $105.5M $514.7M $234.7M $4.8M -$19.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $166.3M $103.7M -$24.1M -$134.3M -$6.2M
Depreciation & Amoritzation $1.1M $3.5M $9.8M $6.5M $6.2M
Stock-Based Compensation $3M $5M $10M $11.4M $10.4M
Change in Accounts Receivable -$93.9M -$22.7M $44.4M -$5.2M -$13.3M
Change in Inventories -- -- -- -- --
Cash From Operations $134.3M $77.1M $33.2M $14.9M $25M
 
Capital Expenditures $23.8M $6M $4.7M $3.1M $3.8M
Cash Acquisitions -- -- -$34.9M -- --
Cash From Investing -$318.8M -$140.3M -$92.6M $24.3M -$27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -- -$8K -$231K -$2M -$136K
Repurchase of Common Stock -$16K -$688K -$29.4M -$24M -$242K
Other Financing Activities -- -- -- -- --
Cash From Financing $218.9M $13.2M -$29.6M -$26M -$327K
 
Beginning Cash (CF) $53M $214.9M $168.8M $84.1M $58.2M
Foreign Exchange Rate Adjustment $3K $36K -$279K $145K -$134K
Additions / Reductions $34.4M -$50M -$89M $13.3M -$2.8M
Ending Cash (CF) $87.4M $164.9M $79.5M $97.5M $55.3M
 
Levered Free Cash Flow $110.5M $71.1M $28.5M $11.8M $21.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.3M $506.2M $141.9M -$175.2M -$43.8M
Depreciation & Amoritzation $3M $11M $32.7M $26.1M $24.9M
Stock-Based Compensation $8.2M $15.9M $32.6M $42.9M $44.5M
Change in Accounts Receivable -$178.5M $42.3M $68.6M $2.4M -$16.3M
Change in Inventories -- -- -- -- --
Cash From Operations $140.6M $538.6M $253.5M $27M $21.1M
 
Capital Expenditures $35.1M $23.8M $18.8M $22.2M $40.3M
Cash Acquisitions -$4M -$61.9M -$182.7M -- --
Cash From Investing -$326.4M -$546.5M -$261.3M $38.9M -$58.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$11K -$1.1M -$20M -$1.8M
Repurchase of Common Stock -$62K -$4.2M -$76.1M -$27.8M -$3.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $261.3M $85.4M -$77.1M -$47.8M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.4M $77.4M -$84.9M $18.1M -$42.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $105.5M $514.7M $234.7M $4.8M -$19.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $506.2M $141.9M -$175.2M -$43.8M --
Depreciation & Amoritzation $11M $32.7M $26.1M $24.9M --
Stock-Based Compensation $15.9M $32.6M $42.9M $44.5M --
Change in Accounts Receivable $42.3M $68.6M $2.4M -$16.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $538.6M $253.5M $27M $21.1M --
 
Capital Expenditures $23.8M $18.8M $22.2M $40.3M --
Cash Acquisitions -$61.9M -$182.7M -- -- --
Cash From Investing -$546.5M -$261.3M $38.9M -$58.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11K -$1.1M -$20M -$1.8M --
Repurchase of Common Stock -$4.2M -$76.1M -$27.8M -$3.1M --
Other Financing Activities $10K -- -- -- --
Cash From Financing $85.4M -$77.1M -$47.8M -$4.8M --
 
Beginning Cash (CF) $554.2M $825.5M $288.1M $275.4M --
Foreign Exchange Rate Adjustment $34K -$453K -$149K -$55K --
Additions / Reductions $77.4M -$84.9M $18.1M -$42.1M --
Ending Cash (CF) $631.7M $740.1M $306.1M $233.2M --
 
Levered Free Cash Flow $514.7M $234.7M $4.8M -$19.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock