Financhill
Buy
56

FLGT Quote, Financials, Valuation and Earnings

Last price:
$28.30
Seasonality move :
15.21%
Day range:
$27.52 - $28.60
52-week range:
$14.57 - $31.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.75x
P/B ratio:
0.78x
Volume:
160.4K
Avg. volume:
331.8K
1-year change:
40.1%
Market cap:
$874.8M
Revenue:
$283.5M
EPS (TTM):
-$1.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $421.7M $992.6M $619M $289.2M $283.5M
Revenue Growth (YoY) 1196.46% 135.37% -37.64% -53.28% -1.99%
 
Cost of Revenues $89.8M $217.2M $258.6M $192.6M $184.2M
Gross Profit $331.9M $775.3M $360.4M $96.6M $99.3M
Gross Profit Margin 78.7% 78.11% 58.23% 33.41% 35.01%
 
R&D Expenses $11.6M $24.2M $28.9M $41.4M $48.8M
Selling, General & Admin $30.2M $75.2M $150M $130.5M $124.4M
Other Inc / (Exp) -- -- -$2.1M -$119.9M -$9.5M
Operating Expenses $41.7M $96.6M $178.9M $171.9M $173.2M
Operating Income $290.2M $678.8M $181.5M -$75.3M -$73.9M
 
Net Interest Expenses -- -- $650K $37M --
EBT. Incl. Unusual Items $291.7M $677.3M $184M -$174.1M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.5M $174.8M $42.1M $1.2M -$8.1M
Net Income to Company $214.3M $506.2M $141.9M -$175.2M -$43.8M
 
Minority Interest in Earnings -- -$1.1M -$1.5M -$7.4M -$1.1M
Net Income to Common Excl Extra Items $218.7M $502.5M $141.9M -$175.2M -$43.8M
 
Basic EPS (Cont. Ops) $9.64 $17.13 $4.76 -$5.63 -$1.41
Diluted EPS (Cont. Ops) $9.09 $16.26 $4.63 -$5.63 -$1.41
Weighted Average Basic Share $22.7M $29.4M $30.1M $29.8M $30.2M
Weighted Average Diluted Share $24.1M $31M $31M $29.8M $30.2M
 
EBITDA $293.5M $690.9M $218.4M -$43.5M -$49M
EBIT $290.2M $678.8M $181.5M -$75.3M -$73.9M
 
Revenue (Reported) $421.7M $992.6M $619M $289.2M $283.5M
Operating Income (Reported) $290.2M $678.8M $181.5M -$75.3M -$73.9M
Operating Income (Adjusted) $290.2M $678.8M $181.5M -$75.3M -$73.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227.9M $105.7M $84.7M $71.7M $84.1M
Revenue Growth (YoY) 124.02% -53.63% -19.85% -15.29% 17.18%
 
Cost of Revenues $44.3M $61.6M $46.8M $47M $50.6M
Gross Profit $183.6M $44.1M $37.9M $24.8M $33.5M
Gross Profit Margin 80.58% 41.73% 44.74% 34.54% 39.83%
 
R&D Expenses $6M $7.5M $10M $11.8M $13.9M
Selling, General & Admin $18.3M $36.1M $27.7M $30.1M $35M
Other Inc / (Exp) -- -$105K $244K -$9.5M --
Operating Expenses $22.1M $43.6M $37.7M $41.9M $48.8M
Operating Income $161.5M $457K $214K -$17.1M -$15.4M
 
Net Interest Expenses -- $180K $54K $14K $28K
EBT. Incl. Unusual Items $159.8M $1.8M $6.9M -$18.5M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.5M $414K $20.3M -$3.8M -$683K
Net Income to Company $122.2M $1.3M -$13.5M -$14.7M -$6.8M
 
Minority Interest in Earnings -$298K -$376K -$359K -$46K -$218K
Net Income to Common Excl Extra Items $122.2M $1.3M -$13.5M -$14.7M -$6.8M
 
Basic EPS (Cont. Ops) $4.13 $0.06 -$0.44 -$0.48 -$0.21
Diluted EPS (Cont. Ops) $3.93 $0.06 -$0.44 -$0.48 -$0.21
Weighted Average Basic Share $29.7M $30.2M $30M $30.4M $30.7M
Weighted Average Diluted Share $31.2M $30.9M $30M $30.4M $30.7M
 
EBITDA $165.8M $11.9M $5.3M -$11.2M -$9.3M
EBIT $161.5M $457K $214K -$17.1M -$15.4M
 
Revenue (Reported) $227.9M $105.7M $84.7M $71.7M $84.1M
Operating Income (Reported) $161.5M $457K $214K -$17.1M -$15.4M
Operating Income (Adjusted) $161.5M $457K $214K -$17.1M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $802.9M $286.4M $277.8M $315.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206M $264.9M $202.1M $185.1M $193.4M
Gross Profit $829.9M $538.1M $84.3M $92.7M $122.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $27.9M $38M $48.7M $51.8M
Selling, General & Admin $57.6M $141.2M $127.3M $132.7M $141.3M
Other Inc / (Exp) -- -$3M $1.2M -$129.8M --
Operating Expenses $76.4M $169.1M $165.3M $181.3M $193.1M
Operating Income $753.5M $368.9M -$81M -$88.7M -$71M
 
Net Interest Expenses -- $230K $769K $36.5M $59K
EBT. Incl. Unusual Items $753M $368.3M -$62.4M -$189.1M -$48.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.2M $98.6M $2.6M -$17.2M -$4.6M
Net Income to Company $568.9M $269.7M -$65M -$172M -$44.2M
 
Minority Interest in Earnings -$463K -$1.9M -$1.5M -$7M -$1.2M
Net Income to Common Excl Extra Items $566.9M $269.7M -$65M -$172M -$44.2M
 
Basic EPS (Cont. Ops) $20.45 $9.01 -$2.14 -$5.53 -$1.40
Diluted EPS (Cont. Ops) $19.26 $8.70 -$2.14 -$5.53 -$1.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $763.7M $399.1M -$45.7M -$63.4M -$46.8M
EBIT $753.5M $368.9M -$81M -$88.7M -$71M
 
Revenue (Reported) $1B $802.9M $286.4M $277.8M $315.5M
Operating Income (Reported) $753.5M $368.9M -$81M -$88.7M -$71M
Operating Income (Adjusted) $753.5M $368.9M -$81M -$88.7M -$71M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $740.9M $551.3M $218.7M $207.3M $239.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.2M $201.8M $145.4M $137.9M $147M
Gross Profit $586.7M $349.4M $73.3M $69.4M $92.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $20.4M $29.5M $36.7M $39.7M
Selling, General & Admin $44.9M $110.9M $88.3M $90.5M $107.4M
Other Inc / (Exp) -- -$3M $244K -$9.5M -$9.8M
Operating Expenses $59.1M $131.3M $117.7M $127.2M $147.1M
Operating Income $527.6M $218.1M -$44.4M -$57.8M -$54.9M
 
Net Interest Expenses -- $230K $535K $22K $59K
EBT. Incl. Unusual Items $526.5M $217.5M -$28.9M -$43.9M -$40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.6M $51.5M $12M -$6.3M -$2.8M
Net Income to Company $402.6M $166M -$40.9M -$37.6M -$38M
 
Minority Interest in Earnings -$463K -$1.2M -$1.2M -$810K -$886K
Net Income to Common Excl Extra Items $398.8M $166M -$40.9M -$37.6M -$38M
 
Basic EPS (Cont. Ops) $13.83 $5.53 -$1.33 -$1.22 -$1.21
Diluted EPS (Cont. Ops) $13.04 $5.35 -$1.33 -$1.22 -$1.21
Weighted Average Basic Share $87.7M $90.8M $89.4M $90.3M $92.1M
Weighted Average Diluted Share $92.8M $93.3M $89.4M $90.3M $92.1M
 
EBITDA $536.6M $244.3M -$18.9M -$39M -$36.8M
EBIT $527.6M $218.1M -$44.4M -$57.8M -$54.9M
 
Revenue (Reported) $740.9M $551.3M $218.7M $207.3M $239.3M
Operating Income (Reported) $527.6M $218.1M -$44.4M -$57.8M -$54.9M
Operating Income (Adjusted) $527.6M $218.1M -$44.4M -$57.8M -$54.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $299.4M $450.5M $526.2M $424.2M $258.1M
Short Term Investments $211.9M $285.6M $446.7M $326.7M $203M
Accounts Receivable, Net $183.9M $138.9M $52.7M $51.1M $69M
Inventory -- -- -- -- --
Prepaid Expenses $3.7M $6M $22.2M $20.4M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $523.6M $612M $627.9M $507.8M $353.6M
 
Property Plant And Equipment $41M $69.4M $96.1M $94.3M $110.9M
Long-Term Investments $132.5M $507M $339M $444M $570.5M
Goodwill -- $50.9M $143M $22.1M $22.1M
Other Intangibles -- $35.9M $150.6M $143.1M $135M
Other Long-Term Assets $4.1M $10.7M $44.1M $34.9M $33.5M
Total Assets $705.7M $1.3B $1.4B $1.3B $1.3B
 
Accounts Payable $26.5M $20.5M $23.1M $15.4M $18.4M
Accrued Expenses $8.4M $17.7M $18.8M $20.5M $17M
Current Portion Of Long-Term Debt $15M $15.1M $20.6M $1.2M $412K
Current Portion Of Capital Lease Obligations -- -- $6.1M $4M $1.4M
Other Current Liabilities $82K $10.7M $5.3M $164K --
Total Current Liabilities $130.1M $105.3M $88.1M $73M $72.9M
 
Long-Term Debt $568K $5.3M $13.4M $9.2M $7M
Capital Leases -- -- -- -- --
Total Liabilities $136.3M $131.4M $166.4M $139.8M $127.9M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $438K -$759K -$20.9M $1.2M -$368K
Common Equity $569.4M $1.2B $1.3B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $7.1M $3.2M -$2.8M -$4.1M
Total Equity $569.4M $1.2B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $705.7M $1.3B $1.4B $1.3B $1.3B
Cash and Short Terms $299.4M $450.5M $526.2M $424.2M $258.1M
Total Debt $15.9M $11.5M $20M $11M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $470M $571.1M $467.8M $213.1M $375.8M
Short Term Investments $255.1M $402.3M $383.7M $155M --
Accounts Receivable, Net $120.8M $104.2M $49.3M $57.3M $71.2M
Inventory -- -- -- -- --
Prepaid Expenses $5.3M $10.5M $22.5M $39.9M $42.8M
Other Current Assets -- -- -- -- --
Total Current Assets $622.8M $696.6M $549.9M $326.5M $507.4M
 
Property Plant And Equipment $67.7M $98.2M $97.7M $112.8M $116.8M
Long-Term Investments $427.3M $358.2M $398.8M $602.3M $411.8M
Goodwill $48.7M $120.3M $141.8M $22.1M --
Other Intangibles $36.7M $87.9M $144.5M $137.1M --
Other Long-Term Assets $8.9M $61M $38.1M $39M --
Total Assets $1.2B $1.4B $1.4B $1.2B $1.2B
 
Accounts Payable $24.9M $14.5M $15.8M $19.8M $18.1M
Accrued Expenses $8.4M $25.1M $21M $13.6M --
Current Portion Of Long-Term Debt $15.1M $15M -- $412K --
Current Portion Of Capital Lease Obligations $1.8M -- -- $1.5M --
Other Current Liabilities $8.5M $716K $281K -- --
Total Current Liabilities $147.2M $102.5M $61.4M $74M $72.4M
 
Long-Term Debt $11.7M $12.3M $10M $7.6M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $160.2M $124.4M $96.6M $98.9M $93.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$212K -$25.6M -$16.9M $9.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.7M $4.4M $3.1M -$3.5M -$5.1M
Total Equity $1B $1.3B $1.3B $1.1B $1.1B
 
Total Liabilities and Equity $1.2B $1.4B $1.4B $1.2B $1.2B
Cash and Short Terms $470M $571.1M $467.8M $213.1M $375.8M
Total Debt $28.6M $17.8M $13.4M $8.5M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214.3M $506.2M $141.9M -$175.2M -$43.8M
Depreciation & Amoritzation $3.4M $12.2M $37.6M $32.6M $24.9M
Stock-Based Compensation $8.2M $15.9M $32.6M $42.9M $44.5M
Change in Accounts Receivable -$178.5M $42.3M $68.6M $2.4M -$16.3M
Change in Inventories -- -- -- -- --
Cash From Operations $140.6M $538.6M $253.5M $27M $21.1M
 
Capital Expenditures $35.1M $23.8M $18.8M $22.2M $40.3M
Cash Acquisitions -- $81.9M $172.7M $399K --
Cash From Investing -$326.4M -$546.5M -$261.3M $38.9M -$58.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -- -$11K -$1.1M -$20M -$1.8M
Repurchase of Common Stock $62K $4.2M $74.3M $25.1M $225K
Other Financing Activities -- $10K -- -$15M --
Cash From Financing $261.3M $85.4M -$77.1M -$47.8M -$4.8M
 
Beginning Cash (CF) $87.4M $164.9M $79.5M $97.5M $55.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.5M $77.5M -$85.4M $18M -$42.2M
Ending Cash (CF) $162.9M $242.4M -$6.3M $115.3M $12.9M
 
Levered Free Cash Flow $105.5M $514.7M $234.7M $4.8M -$19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.2M $1.3M -$13.5M -$14.7M -$6.8M
Depreciation & Amoritzation $3.6M $11.4M $3.2M $5.9M $6M
Stock-Based Compensation $4.4M $9M $10.9M $10.9M $9.7M
Change in Accounts Receivable $32.5M $22.4M -$12.1M -$1.6M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $152.2M $20.8M $10.2M -$15.5M $11.1M
 
Capital Expenditures $3.4M $5.4M $4.9M $19.5M $6.1M
Cash Acquisitions $43.4M -- -- -- -$3.8M
Cash From Investing -$34.8M $44.3M $20.1M $9M $19.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$58K -- -- -- --
Long-Term Debt Repaid -$3K -$238K -$1.8M -$136K --
Repurchase of Common Stock $2.9M $34.7M $2.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3M -$35.5M -$4.5M -$567K -$445K
 
Beginning Cash (CF) $214.9M $168.8M $84.1M $58M $117.6M
Foreign Exchange Rate Adjustment -$3K $387K -$116K $157K $15K
Additions / Reductions $114.4M $30M $25.7M -$6.9M $29.8M
Ending Cash (CF) $329.3M $199.1M $109.7M $51.3M $147.4M
 
Levered Free Cash Flow $148.8M $15.3M $5.3M -$35M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $568.9M $269.7M -$65M -$172M -$44.2M
Depreciation & Amoritzation $9.4M $30.1M $31M $31.7M $24.2M
Stock-Based Compensation $13.9M $27.6M $41.5M $45.5M $40.7M
Change in Accounts Receivable -$28.9M $1.5M $52M -$8.2M -$21.2M
Change in Inventories -- -- -- -- --
Cash From Operations $595.7M $297.4M $45.3M $11M $1.5M
 
Capital Expenditures $41.6M $20.1M $23.8M $39.6M $21.4M
Cash Acquisitions $61.9M $157.8M $34.9M $399K -$3.8M
Cash From Investing -$725M -$309M -$78M -$6.6M $72.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$3K -$844K -$18.3M -$3.6M --
Repurchase of Common Stock $3.5M $46M $31.3M $23.1M $10.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $291.1M -$34.4M -$51.4M -$30.5M -$14.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.8M -$46.1M -$84.7M -$25.9M $59.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $554.1M $277.3M $21.5M -$28.7M -$19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $402.6M $166M -$40.9M -$37.6M -$38M
Depreciation & Amoritzation $8.2M $26.2M $19.6M $18.7M $18M
Stock-Based Compensation $10.9M $22.6M $31.5M $34.1M $30.3M
Change in Accounts Receivable $65M $24.2M $7.6M -$3M -$7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $461.5M $220.3M $12.1M -$4M -$23.5M
 
Capital Expenditures $17.8M $14.1M $19.1M $36.5M $17.6M
Cash Acquisitions $61.9M $137.8M -- -- -$3.8M
Cash From Investing -$406.3M -$168.7M $14.6M -$30.9M $100.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3K -$836K -$18M -$1.6M -$694K
Repurchase of Common Stock $3.5M $45.3M $2.2M $225K $10.9M
Other Financing Activities $10K -- -- -- --
Cash From Financing $72.2M -$47.5M -$21.8M -$4.5M -$14.3M
 
Beginning Cash (CF) $466.8M $660.6M $208.6M $177.8M $272.8M
Foreign Exchange Rate Adjustment -$2K -$174K -$294K $79K $30K
Additions / Reductions $127.5M $3.9M $4.6M -$39.3M $62.5M
Ending Cash (CF) $594.2M $664.3M $212.9M $138.6M $335.3M
 
Levered Free Cash Flow $443.7M $206.3M -$7M -$40.5M -$41.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock