Financhill
Sell
42

FDMT Quote, Financials, Valuation and Earnings

Last price:
$10.70
Seasonality move :
3.13%
Day range:
$10.67 - $11.50
52-week range:
$2.24 - $12.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4,761.31x
P/B ratio:
1.66x
Volume:
485.7K
Avg. volume:
956.7K
1-year change:
56.89%
Market cap:
$611.3M
Revenue:
$37K
EPS (TTM):
-$3.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.6M $18M $3.1M $20.7M $37K
Revenue Growth (YoY) 94.85% 32.52% -82.65% 562.29% -99.82%
 
Cost of Revenues -- $3M $3.9M $5.7M $6.7M
Gross Profit -- $15M -$751K $15M -$6.7M
Gross Profit Margin -- 83.26% -24% 72.26% -18021.62%
 
R&D Expenses $53M $61.4M $80.3M $97.1M $141.3M
Selling, General & Admin $17.2M $28M $32.9M $36.5M $46.6M
Other Inc / (Exp) -$181K -$121K -$35K -$181K -$77K
Operating Expenses $56.7M $86.4M $109.3M $127.8M $181.2M
Operating Income -$56.7M -$71.3M -$110M -$112.9M -$187.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.7M -$71.3M -$107.5M -$100.8M -$160.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$56.7M -$71.3M -$107.5M -$100.8M -$160.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.7M -$71.3M -$107.5M -$100.8M -$160.9M
 
Basic EPS (Cont. Ops) -$2.12 -$2.57 -$3.32 -$2.58 -$2.98
Diluted EPS (Cont. Ops) -$2.12 -$2.57 -$3.32 -$2.58 -$2.98
Weighted Average Basic Share $26.7M $27.7M $32.4M $39.1M $53.9M
Weighted Average Diluted Share $26.7M $27.7M $32.4M $39.1M $53.9M
 
EBITDA -$55.2M -$68.3M -$106.2M -$107.1M -$181.1M
EBIT -$56.7M -$71.3M -$110M -$112.9M -$187.8M
 
Revenue (Reported) $13.6M $18M $3.1M $20.7M $37K
Operating Income (Reported) -$56.7M -$71.3M -$110M -$112.9M -$187.8M
Operating Income (Adjusted) -$56.7M -$71.3M -$110M -$112.9M -$187.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $500K $20.2M $3K $90K
Revenue Growth (YoY) -62.4% -63.4% 3940.8% -98.75% 2900%
 
Cost of Revenues -- $879K $1.4M $1.7M $2M
Gross Profit -- -$379K $18.8M -$1.7M -$1.9M
Gross Profit Margin -- -75.8% 93.09% -56666.67% -2125.56%
 
R&D Expenses $15.8M $18.9M $25.1M $38.5M $49.4M
Selling, General & Admin $8.2M $8.1M $9.1M $12.7M $11.8M
Other Inc / (Exp) -$13K $9K -$158K -$1K --
Operating Expenses $22.7M $26.1M $32.8M $49.4M $59.3M
Operating Income -$22.7M -$26.5M -$14M -$51.1M -$61.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.2M -$25.7M -$10.3M -$43.8M -$56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.2M -$25.7M -$10.3M -$43.8M -$56.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$25.7M -$10.3M -$43.8M -$56.9M
 
Basic EPS (Cont. Ops) -$0.82 -$0.79 -$0.24 -$0.79 -$1.01
Diluted EPS (Cont. Ops) -$0.82 -$0.79 -$0.24 -$0.79 -$1.01
Weighted Average Basic Share $27M $32.4M $42.3M $55.6M $56.1M
Weighted Average Diluted Share $27M $32.4M $42.3M $55.6M $56.1M
 
EBITDA -$22.3M -$25.6M -$12.6M -$49.4M -$59.2M
EBIT -$22.7M -$26.5M -$14M -$51.1M -$61.2M
 
Revenue (Reported) $1.4M $500K $20.2M $3K $90K
Operating Income (Reported) -$22.7M -$26.5M -$14M -$51.1M -$61.2M
Operating Income (Adjusted) -$22.7M -$26.5M -$14M -$51.1M -$61.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.4M $2M $22M $20.2M $120K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.4M $5.6M $6.3M $7.4M
Gross Profit -- -$2.4M $16.4M $13.9M -$7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.4M $76.3M $92.6M $123.3M $181.2M
Selling, General & Admin $24.4M $31.8M $34.4M $42.7M $49.3M
Other Inc / (Exp) -$243K -$44K -$166K -$67K --
Operating Expenses $54.4M $103.7M $121.3M $159.6M $223.1M
Operating Income -$54.4M -$106.1M -$104.9M -$145.7M -$230.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$54.1M -$105.2M -$95.9M -$121.5M -$209.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$66.8M -$105.2M -$95.9M -- -$209.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.1M -$105.2M -$95.9M -$121.5M -$209.2M
 
Basic EPS (Cont. Ops) -$2.02 -$3.33 -$2.73 -$2.32 -$3.94
Diluted EPS (Cont. Ops) -$2.02 -$3.33 -$2.73 -$2.32 -$3.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$52.9M -$101.7M -$99.3M -$139.4M -$223M
EBIT -$54.4M -$106.1M -$104.9M -$145.7M -$230.4M
 
Revenue (Reported) $25.4M $2M $22M $20.2M $120K
Operating Income (Reported) -$54.4M -$106.1M -$104.9M -$145.7M -$230.4M
Operating Income (Adjusted) -$54.4M -$106.1M -$104.9M -$145.7M -$230.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.9M $1.9M $20.7M $36K $119K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.5M $4.2M $4.9M $5.6M
Gross Profit -- -$611K $16.5M -$4.9M -$5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.8M $58.7M $71.1M $98.2M $138.1M
Selling, General & Admin $20.7M $24.5M $25.9M $33.5M $36.3M
Other Inc / (Exp) -$114K -$37K -$169K -$56K $6K
Operating Expenses $46.6M $80.7M $92.7M $126.8M $168.7M
Operating Income -$46.6M -$81.3M -$76.2M -$131.7M -$174.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.2M -$80.1M -$68.6M -$111.2M -$159.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$46.2M -$80.1M -$68.6M -$111.2M -$159.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.2M -$80.1M -$68.6M -$111.2M -$159.5M
 
Basic EPS (Cont. Ops) -$1.72 -$2.48 -$1.89 -$2.08 -$2.85
Diluted EPS (Cont. Ops) -$1.72 -$2.48 -$1.89 -$2.08 -$2.85
Weighted Average Basic Share $80.5M $96.9M $113.3M $160.1M $167.8M
Weighted Average Diluted Share $80.5M $96.9M $113.3M $160.1M $167.8M
 
EBITDA -$45.4M -$78.8M -$72M -$126.8M -$168.6M
EBIT -$46.6M -$81.3M -$76.2M -$131.7M -$174.3M
 
Revenue (Reported) $17.9M $1.9M $20.7M $36K $119K
Operating Income (Reported) -$46.6M -$81.3M -$76.2M -$131.7M -$174.3M
Operating Income (Adjusted) -$46.6M -$81.3M -$76.2M -$131.7M -$174.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $276.7M $247.8M $213.6M $288.2M $424.9M
Short Term Investments -- $94.8M $161.2M $39.1M $275.5M
Accounts Receivable, Net $1.5M $47K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.4M -- -- -- --
Other Current Assets -- $8.5M $7M $8.4M $10.1M
Total Current Assets $282.7M $256.3M $220.5M $296.6M $434.9M
 
Property Plant And Equipment $5.1M $29M $35.3M $31.7M $40.6M
Long-Term Investments -- $67.7M $4.9M $11M $80.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $602K $602K $1.1M $684K $4.3M
Total Assets $288.3M $353.5M $261.8M $339.9M $560.4M
 
Accounts Payable $1.8M $4.8M $3.3M $3.5M $4.4M
Accrued Expenses $8.4M $7.7M $8.9M $12M $18.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.2M $2.7M $3.1M $5.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.7M $16.3M $15.7M $19M $29.1M
 
Long-Term Debt -- $15.2M $13.5M $11.5M $19M
Capital Leases -- -- -- -- --
Total Liabilities $31.9M $34.4M $30.5M $32.1M $49.8M
 
Common Stock $3K $3K $3K $4K $5K
Other Common Equity Adj -- -$423K -$1.2M $16K $229K
Common Equity $256.4M $319.1M $231.3M $307.8M $510.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $256.4M $319.1M $231.3M $307.8M $510.6M
 
Total Liabilities and Equity $288.3M $353.5M $261.8M $339.9M $560.4M
Cash and Short Terms $276.7M $247.8M $213.6M $288.2M $424.9M
Total Debt -- $15.2M $13.5M $11.5M $19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $161.7M $227.7M $319.7M $501.9M $305.1M
Short Term Investments $70.7M $119.4M $44M $314.4M --
Accounts Receivable, Net $791K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.3M $4.8M -- -- --
Other Current Assets -- -- $8.6M $8.9M --
Total Current Assets $165.7M $232.5M $328.2M $510.8M $312.4M
 
Property Plant And Equipment $8.8M $35.5M $32.7M $41.6M $35.1M
Long-Term Investments $65.5M $11.1M -- $48.8M $67.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $602K $1.1M $682K $2.9M --
Total Assets $240.6M $280.2M $361.6M $604M $424M
 
Accounts Payable $3.7M $1.5M $4.7M $2.9M $6.9M
Accrued Expenses $5.9M $7.2M $10.2M $21.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.6M $3.1M $5.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $13.6M $18.2M $29.5M $37.1M
 
Long-Term Debt -- $13.9M $12M $19.7M $16.6M
Capital Leases -- -- -- -- --
Total Liabilities $16.5M $28.7M $31.7M $51.1M $55M
 
Common Stock $3K $3K $4K $5K $5K
Other Common Equity Adj -- -- $534K $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $224.1M $251.4M $329.9M $552.9M $369M
 
Total Liabilities and Equity $240.6M $280.2M $361.6M $604M $424M
Cash and Short Terms $161.7M $227.7M $319.7M $501.9M $305.1M
Total Debt -- $13.9M $12M $19.7M $16.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$56.7M -$71.3M -$107.5M -$100.8M -$160.9M
Depreciation & Amoritzation $1.4M $3M $3.9M $5.7M $6.7M
Stock-Based Compensation $5M $13.8M $17.1M $19.7M $26.1M
Change in Accounts Receivable -$508K $1.4M $47K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$50.9M -$69.1M -$86.7M -$75.8M -$134.6M
 
Capital Expenditures $1M $9.1M $11.5M $2.8M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$172.7M -$17.1M $115.7M -$302.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $278.1M -- -- -- --
Other Financing Activities -- -- -$468K -- --
Cash From Financing $279M $118.1M $3.1M $156.8M $337.3M
 
Beginning Cash (CF) $276.7M $153M $52.4M $249.1M $149.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $227.1M -$123.7M -$100.7M $196.8M -$99.8M
Ending Cash (CF) $503.8M $29.3M -$48.3M $445.9M $49.6M
 
Levered Free Cash Flow -$51.9M -$78.2M -$98.2M -$78.6M -$138.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.2M -$25.7M -$10.3M -$43.8M -$56.9M
Depreciation & Amoritzation $382K $879K $1.4M $1.7M $2M
Stock-Based Compensation $3.9M $4.5M $4.6M $6.5M $4.5M
Change in Accounts Receivable $427K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.7M -$21M -$1.2M -$29.4M -$46.5M
 
Capital Expenditures $2.6M $2M $405K $1.8M -$91K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$139M $15.4M $30M $27.3M $17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $360K $541K -- --
Cash From Financing $2M $460K $10.6M $568K $116K
 
Beginning Cash (CF) $91M $108.3M $275.7M $187.5M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$152.8M -$5.2M $39.4M -$1.5M -$28.6M
Ending Cash (CF) -$61.8M $103.1M $315M $186M $20M
 
Levered Free Cash Flow -$18.4M -$23M -$1.6M -$31.2M -$46.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$66.8M -$105.2M -$95.9M -- -$209.2M
Depreciation & Amoritzation $2.6M $4.4M $5.6M -- $7.4M
Stock-Based Compensation $11.8M $16.5M $18.1M -- $24M
Change in Accounts Receivable $105K $791K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$64.8M -$86.3M -$73.4M -- -$183.5M
 
Capital Expenditures $4M $15.5M $3.3M $3.2M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140.9M -$13.6M $86.6M -- $42.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$926K $946K -$468K -- --
Cash From Financing $207.9M $117.2M $154.1M -- $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $17.3M $167.4M -- -$139M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.3M -$101.8M -$76.7M -- -$185.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.2M -$80.1M -$68.6M -$111.2M -$159.5M
Depreciation & Amoritzation $1.1M $2.5M $4.2M $4.9M $5.6M
Stock-Based Compensation $10.1M $12.8M $13.8M $18.5M $16.5M
Change in Accounts Receivable $695K $47K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$47.3M -$64.5M -$51.1M -$88.7M -$137.6M
 
Capital Expenditures $4M $10.4M $2.2M $2.8M $606K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140.4M $18.7M $122.4M -$309.5M $35.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$946K -- $0 -- --
Cash From Financing $2M $1M $152.1M $336.6M $978K
 
Beginning Cash (CF) $594.6M $297.8M $590.6M $652.2M $251.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$185.7M -$44.7M $223.3M -$61.6M -$100.8M
Ending Cash (CF) $408.9M $253M $813.9M $590.6M $151M
 
Levered Free Cash Flow -$51.3M -$74.9M -$53.4M -$91.6M -$138.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock