Financhill
Sell
36

EVTV Quote, Financials, Valuation and Earnings

Last price:
$1.22
Seasonality move :
-13.7%
Day range:
$1.19 - $1.24
52-week range:
$0.98 - $15.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.81x
P/B ratio:
3.09x
Volume:
20.5K
Avg. volume:
65.1K
1-year change:
-91.79%
Market cap:
$5.7M
Revenue:
$1.9M
EPS (TTM):
-$11.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88.7K $2M $4.5M $2.9M $1.9M
Revenue Growth (YoY) -99.29% 2202.19% 120.51% -36.45% -34.68%
 
Cost of Revenues $91.2K $1.4M $2.9M $2M $1.6M
Gross Profit -$2.5K $690.6K $1.6M $876.8K $298.3K
Gross Profit Margin -2.82% 33.81% 36.29% 30.63% 15.95%
 
R&D Expenses -- $58.1K $149.9K $236.2K $192.9K
Selling, General & Admin $355.2K $8.2M $8M $8.2M $8.1M
Other Inc / (Exp) $7K -$396.8K -$37.1M -$5.1M -$936.3K
Operating Expenses $408.5K $7M $8.4M $8.5M $8.2M
Operating Income -$411K -$6.3M -$6.8M -$7.6M -$7.9M
 
Net Interest Expenses $2.9K $5.3K -- -- --
EBT. Incl. Unusual Items -$406.8K -$7.4M -$43.8M -$12.7M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$127.3K $220.7K -- -- --
Net Income to Company -$279.5K -$7.7M -$43.8M -$12.7M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$279.5K -$7.7M -$43.8M -$12.7M -$8.8M
 
Basic EPS (Cont. Ops) -$55,904,200.00 -$0.67 -$2.92 -$8.42 -$5.46
Diluted EPS (Cont. Ops) -$55,904,200.00 -$0.67 -$2.92 -$8.42 -$5.46
Weighted Average Basic Share -- $11.5M $15M $1.5M $1.6M
Weighted Average Diluted Share -- $11.5M $15M $1.5M $1.6M
 
EBITDA -$393.3K -$6.2M -$6.7M -$7.5M -$7.7M
EBIT -$411K -$6.3M -$6.8M -$7.6M -$7.9M
 
Revenue (Reported) $88.7K $2M $4.5M $2.9M $1.9M
Operating Income (Reported) -$411K -$6.3M -$6.8M -$7.6M -$7.9M
Operating Income (Adjusted) -$411K -$6.3M -$6.8M -$7.6M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $709.1K $1M $100K -- $1.8M
Revenue Growth (YoY) -- 45.16% -90.28% -100% --
 
Cost of Revenues $477.3K $696.9K $114.5K $170.2K $1.7M
Gross Profit $231.8K $332.3K -$14.5K -$170.2K $80.8K
Gross Profit Margin 32.69% 32.28% -14.5% -- 4.46%
 
R&D Expenses -- $25K $46.7K $20.5K $43.3K
Selling, General & Admin $1.3M $1.6M $2.6M $1.4M $2.8M
Other Inc / (Exp) $285.9K -$1.2K -$3.4M $401.2K --
Operating Expenses $1.4M $1.7M $2.6M $1.4M $2.8M
Operating Income -$1.1M -$1.4M -$2.6M -$1.6M -$2.8M
 
Net Interest Expenses -- -- $2.6K $30.9K --
EBT. Incl. Unusual Items -$848.1K -$1.3M -$6M -$1.2M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4K -- -- -- --
Net Income to Company -$850.5K -$1.9M -$6M -$1.2M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$850.5K -$1.3M -$6M -$1.2M -$6.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.88 -$0.40 -$0.08 -$1.79
Diluted EPS (Cont. Ops) -$0.06 -$0.88 -$0.40 -$0.08 -$1.79
Weighted Average Basic Share $14.7M $1.5M $15.1M $16.3M $3.6M
Weighted Average Diluted Share $14.7M $1.5M $15.1M $16.3M $3.6M
 
EBITDA -$1.1M -$1.3M -$2.6M -$1.6M -$2.4M
EBIT -$1.1M -$1.4M -$2.6M -$1.6M -$2.8M
 
Revenue (Reported) $709.1K $1M $100K -- $1.8M
Operating Income (Reported) -$1.1M -$1.4M -$2.6M -$1.6M -$2.8M
Operating Income (Adjusted) -$1.1M -$1.4M -$2.6M -$1.6M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $3.9M $4.6M $1.7M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $991.7K $2.4M $3M $1.5M $4.9M
Gross Profit $376.5K $1.4M $1.6M $219.4K -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $213K $213K $772.3K
Selling, General & Admin $2.9M $11.6M $8.7M $7.4M $11.2M
Other Inc / (Exp) $288.2K -$695.1K -$40.5M -$2.3M --
Operating Expenses $2.7M $10.8M $9M $7.6M $12M
Operating Income -$2.3M -$9.4M -$7.4M -$7.4M -$13.2M
 
Net Interest Expenses $8.6K $4.5K $2.6K $46.7K --
EBT. Incl. Unusual Items -$2.3M -$10.5M -$47.9M -$9.7M -$27.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.4K -- -- -- --
Net Income to Company -$2.4M -$10.7M -$47.9M -$9.7M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$10.5M -$47.9M -$9.7M -$27.9M
 
Basic EPS (Cont. Ops) -$0.43 -$1.50 -$3.19 -$0.63 -$11.59
Diluted EPS (Cont. Ops) -$0.43 -$1.50 -$3.19 -$0.63 -$11.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$9.3M -$7.3M -$7.2M -$12.3M
EBIT -$2.3M -$9.4M -$7.4M -$7.4M -$13.2M
 
Revenue (Reported) $1.4M $3.9M $4.6M $1.7M $3.7M
Operating Income (Reported) -$2.3M -$9.4M -$7.4M -$7.4M -$13.2M
Operating Income (Adjusted) -$2.3M -$9.4M -$7.4M -$7.4M -$13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $3.2M $2.8M $1.6M $3.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $974K $2.1M $1.8M $1.4M $4.7M
Gross Profit $394.2K $1.1M $923.3K $266K -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $112.4K $175.5K $152.4K $731.8K
Selling, General & Admin $2.8M $6.1M $6.8M $6.1M $9.1M
Other Inc / (Exp) $288.2K -$10.1K -$3.4M -$598.2K -$10.4M
Operating Expenses $2.6M $6.4M $7.1M $6.2M $9.9M
Operating Income -$2.2M -$5.3M -$6.2M -$5.9M -$11.2M
 
Net Interest Expenses $5.7K $4.5K $2.6K $38.1K --
EBT. Incl. Unusual Items -$2.2M -$5.3M -$9.5M -$6.5M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220.7K -- -- -- --
Net Income to Company -$2.4M -$5.4M -$9.5M -$6.5M -$25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$5.3M -$9.5M -$6.5M -$25.5M
 
Basic EPS (Cont. Ops) -$0.41 -$1.15 -$0.63 -$0.42 -$10.24
Diluted EPS (Cont. Ops) -$0.41 -$1.15 -$0.63 -$0.42 -$10.24
Weighted Average Basic Share $30.9M $31.4M $45.1M $47.3M $8.3M
Weighted Average Diluted Share $30.9M $31.4M $45.1M $47.3M $8.3M
 
EBITDA -$2.1M -$5.2M -$6.1M -$5.8M -$10.3M
EBIT -$2.2M -$5.3M -$6.2M -$5.9M -$11.2M
 
Revenue (Reported) $1.4M $3.2M $2.8M $1.6M $3.5M
Operating Income (Reported) -$2.2M -$5.3M -$6.2M -$5.9M -$11.2M
Operating Income (Adjusted) -$2.2M -$5.3M -$6.2M -$5.9M -$11.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $12.9M $5.2M $456.7K $1.9M
Short Term Investments -- $8M $2.3M -- --
Accounts Receivable, Net $9K $1.4M $2.1M $692.1K $1M
Inventory -- $8.4M $10.5M $10.1M $12.5M
Prepaid Expenses -- $332.5K $446K $614.2K $1.1M
Other Current Assets -- -- $156.5K $162.1K $101.8K
Total Current Assets $1.9M $23M $18.3M $12.1M $16.6M
 
Property Plant And Equipment $465.9K $405.8K $368.5K $859.6K $700.7K
Long-Term Investments -- -- -- -- --
Goodwill -- $51.8M $14.7M $9.6M $10.1M
Other Intangibles -- -- -- -- $4M
Other Long-Term Assets $242K $103K $93.4K $153.6K $263.1K
Total Assets $2.4M $75.3M $33.5M $22.7M $32.7M
 
Accounts Payable $345.4K $238.5K $603.7K $760.8K $1.5M
Accrued Expenses $2.4M $1.1M $652.5K $452.2K $2.1M
Current Portion Of Long-Term Debt -- $31.8K $215.8K $269.3K $3.6M
Current Portion Of Capital Lease Obligations -- $131.3K -- $291.3K $235.6K
Other Current Liabilities -- -- -- -- $132.4K
Total Current Liabilities $2.7M $1.6M $1.5M $1.8M $11.7M
 
Long-Term Debt $152.8K $15.7K $16.7K $246K $4.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $1.6M $1.5M $2M $11.7M
 
Common Stock $100 $3K $100 $200 $200
Other Common Equity Adj -- -- -- -- --
Common Equity -$472.2K $73.7M $32M $20.6M $20.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$472.2K $73.7M $32M $20.6M $20.9M
 
Total Liabilities and Equity $2.4M $75.3M $33.5M $22.7M $32.7M
Cash and Short Terms $1.9M $12.9M $5.2M $456.7K $1.9M
Total Debt $152.8K $47.5K $232.5K $515.2K $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.6M $4.7M $879K $682.7K $77.6K
Short Term Investments $7M $2M -- -- --
Accounts Receivable, Net $746.6K $3.4M $1.6M $1.1M $425.5K
Inventory $1M $10.8M $10M $9.6M $12.3M
Prepaid Expenses $4.9M $709.6K $909.8K $726.6K $336.3K
Other Current Assets -- -- $162.7K $177.9K --
Total Current Assets $24.3M $19.6M $13.6M $12.2M $15.5M
 
Property Plant And Equipment $465.8K $305.6K $356.3K $758.5K $2.4M
Long-Term Investments -- -- -- -- --
Goodwill $49.5M $51.8M $11.3M $9.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $304.8K $78.4K $183.4K $252.8K --
Total Assets $74.5M $71.7M $25.4M $22.8M $18.2M
 
Accounts Payable $166.3K $161.5K $739.2K $1.1M $2.9M
Accrued Expenses $864.6K $1.2M $411.3K $1.1M --
Current Portion Of Long-Term Debt $31.8K $27.4K $476.5K $590.3K --
Current Portion Of Capital Lease Obligations -- -- -- $313.5K --
Other Current Liabilities -- -- -- $471K --
Total Current Liabilities $1.1M $1.3M $1.6M $3.6M $16M
 
Long-Term Debt $56.4K $18.2K $13K $308.7K $356.5K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1.4M $1.6M $3.9M $16.3M
 
Common Stock $2.9K $100 $200 $200 --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.3M $70.4M $23.8M $19M $1.9M
 
Total Liabilities and Equity $74.5M $71.7M $25.4M $22.8M $18.2M
Cash and Short Terms $17.6M $4.7M $879K $682.7K $77.6K
Total Debt $88.2K $432.6K $489.5K $899K $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$279.5K -$7.7M -$43.8M -$12.7M -$8.8M
Depreciation & Amoritzation $17.7K $70.3K $97.2K $128.8K $190.5K
Stock-Based Compensation -- $3.4M $1.6M $1.3M $1.9M
Change in Accounts Receivable -- -$1.4M -$890.9K $1.4M -$327.9K
Change in Inventories -$196.8K -$3.2M -$1.8M -$1.2M $414.2K
Cash From Operations $1.5M -$13.1M -$7.4M -$4.7M -$3.5M
 
Capital Expenditures $73.1K $28K $168.6K $35.8K $430.3K
Cash Acquisitions -- -- -- -- $4.3M
Cash From Investing -$73.1K -$4.7M $5.5M $2.3M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $467.1K $4.5M
Long-Term Debt Repaid -- -- -$276.7K -$430.5K -$867.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$188K -- -- --
Cash From Financing $152.8K $20.8M -$156.7K $36.6K $9.7M
 
Beginning Cash (CF) $1.9M $4.9M $2.8M $456.7K $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $3M -$2.1M -$2.4M $1.5M
Ending Cash (CF) $3.5M $7.9M $744.4K -$1.9M $3.4M
 
Levered Free Cash Flow $1.5M -$13.2M -$7.6M -$4.7M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$850.5K -$1.9M -$6M -$1.2M -$6.4M
Depreciation & Amoritzation $7.7K $19.1K $34.2K $36.3K $327.6K
Stock-Based Compensation -- -- $1.1M $18K $27.3K
Change in Accounts Receivable -$587.5K $1.2M $1.1M $335.7K $47.8K
Change in Inventories $415.9K -$347.2K $56K -- --
Cash From Operations -$3.1M -$1.6M -$966.2K -$1.1M -$910.4K
 
Capital Expenditures -$155.1K $37.7K -- $93.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.2M -$1.4K $1M -$93.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $716.9K --
Long-Term Debt Repaid -$309.9K -$520 -$1K -$79.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $43K -$500 -$1K $1.5M $45.8K
 
Beginning Cash (CF) $10.6M $2.7M $879K $682.7K $77.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$1.6M $45.8K $245.6K -$864.6K
Ending Cash (CF) $12.7M $1M $924.8K $928.2K -$787.1K
 
Levered Free Cash Flow -$2.9M -$1.7M -$966.2K -$1.2M -$910.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$10.7M -$47.9M -$9.7M -$27.9M
Depreciation & Amoritzation $60.7K $83.9K $134.3K $147.2K $965.3K
Stock-Based Compensation -- $4.9M $1.3M $1.9M $632.3K
Change in Accounts Receivable -$725.3K -$2.6M $1.5M $513K -$467.5K
Change in Inventories -$989.6K -$4.5M -$927.9K $179K $1.8M
Cash From Operations -$8.1M -$11.5M -$3.2M -$3.1M -$7M
 
Capital Expenditures $70.9K $90.2K $114.7K $228.5K $378.1K
Cash Acquisitions -- -- -- -- $4.3M
Cash From Investing -$3.7M $4.9M $1.9M -$228.5K -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.3M --
Long-Term Debt Repaid -- $296.1K -$476.1K -$562.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$238K -- -- -- --
Cash From Financing $22.2M -$1.4M -$476.1K $3.1M $11M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M -$8M -$1.8M -$196.4K -$605.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$11.6M -$3.3M -$3.3M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$5.4M -$9.5M -$6.5M -$25.5M
Depreciation & Amoritzation $43.1K $56.7K $93.8K $112.2K $886.9K
Stock-Based Compensation -- $1.6M $1.3M $1.9M $614.4K
Change in Accounts Receivable -$734.3K -$2M $449.4K -$398.3K -$537.7K
Change in Inventories -$792.8K -$2.1M -$1.2M $127.4K $1.6M
Cash From Operations -$9.9M -$8.3M -$4M -$2.8M -$6.3M
 
Capital Expenditures $28K $90.2K $36.3K $229K $176.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M $5.9M $2.3M -$229K -$176.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.8M $2.9M
Long-Term Debt Repaid -$309.9K -$13.8K -$213.2K -$345.4K -$186.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$188K -- -- -- --
Cash From Financing $22.3M $106.3K -$213.1K $3.3M $4.6M
 
Beginning Cash (CF) $27.7M $11.1M $3.4M $2.2M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$2.2M -$1.9M $225.9K -$1.9M
Ending Cash (CF) $36.4M $8.9M $1.5M $2.4M -$632.5K
 
Levered Free Cash Flow -$9.9M -$8.4M -$4.1M -$3.1M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock