Financhill
Sell
14

EMPD Quote, Financials, Valuation and Earnings

Last price:
$4.68
Seasonality move :
-41.25%
Day range:
$4.62 - $5.05
52-week range:
$4.40 - $80.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.66x
P/B ratio:
0.38x
Volume:
885K
Avg. volume:
959.6K
1-year change:
-85.2%
Market cap:
$167.3M
Revenue:
$4M
EPS (TTM):
-$75.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $448.8K $4.5M $3.3M $4M
Revenue Growth (YoY) -- -- 913.03% -28.28% 23.8%
 
Cost of Revenues $2.5K $11.1M $14.6M $11.4M $18.5M
Gross Profit -$2.5K -$10.6M -$10.1M -$8.1M -$14.4M
Gross Profit Margin -- -2371.73% -221.25% -249.31% -357.22%
 
R&D Expenses $407.8K $10.5M $8.5M $7.9M $2.6M
Selling, General & Admin $125.8K $18.7M $14.7M $13.8M $10.2M
Other Inc / (Exp) -- -$854K $87.8K -$10.3M -$17.9M
Operating Expenses $1.4M $28.5M $22M $21.7M $12.6M
Operating Income -$1.4M -$39.2M -$32.1M -$29.8M -$27M
 
Net Interest Expenses $7.6K $91.2K $2.3M $5M $643.7K
EBT. Incl. Unusual Items -$1.4M -$40.1M -$34.2M -$45.1M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$40.1M -$34.2M -$45.1M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$40.1M -$34.2M -$45.1M -$45.5M
 
Basic EPS (Cont. Ops) -$10,297.80 -$417,265.20 -$252,284.40 -$187,490.16 -$1,175.23
Diluted EPS (Cont. Ops) -$10,297.80 -$417,265.20 -$252,284.40 -$187,490.16 -$1,175.23
Weighted Average Basic Share $100 $100 $100 $200 $38.7K
Weighted Average Diluted Share $100 $100 $100 $200 $38.7K
 
EBITDA -$1.4M -$38.6M -$30.9M -$29.2M -$26.3M
EBIT -$1.4M -$39.2M -$32.1M -$29.8M -$27M
 
Revenue (Reported) -- $448.8K $4.5M $3.3M $4M
Operating Income (Reported) -$1.4M -$39.2M -$32.1M -$29.8M -$27M
Operating Income (Adjusted) -$1.4M -$39.2M -$32.1M -$29.8M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.1K $242.7K $487.4K $1.1M $198.3K
Revenue Growth (YoY) -- 223.33% 100.83% 120.72% -81.57%
 
Cost of Revenues $1.4M $2.4M $3.5M $10.4M $395.5K
Gross Profit -$1.3M -$2.1M -$3.1M -$9.3M -$197.2K
Gross Profit Margin -1710.65% -874.29% -626.8% -862.44% -99.45%
 
R&D Expenses $3M $2.2M $3M $512.1K $170.7K
Selling, General & Admin $1.7M $3.4M $3.4M $2.4M $20.1M
Other Inc / (Exp) -$3.8K $33.8K -$739.7K -$1.4M --
Operating Expenses $4.6M $5.2M $6.4M $2.9M $20.2M
Operating Income -$5.8M -$7.3M -$9.5M -$12.1M -$20.4M
 
Net Interest Expenses $42.2K $618.3K $1.1M $83.3K $361.5K
EBT. Incl. Unusual Items -$5.9M -$7.9M -$11.3M -$13.6M -$34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.9M -$7.9M -$11.3M -$13.6M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M -$7.9M -$11.3M -$13.6M -$34.6M
 
Basic EPS (Cont. Ops) -$44,132.40 -$58,404.60 -$66,173.40 -$23.93 -$0.96
Diluted EPS (Cont. Ops) -$44,132.40 -$58,404.60 -$66,173.40 -$23.93 -$0.96
Weighted Average Basic Share $100 $100 $200 $569.9K $36.1M
Weighted Average Diluted Share $100 $100 $200 $569.9K $36.1M
 
EBITDA -$5.7M -$7M -$9.3M -$12M -$20.2M
EBIT -$5.8M -$7.3M -$9.5M -$12.1M -$20.4M
 
Revenue (Reported) $75.1K $242.7K $487.4K $1.1M $198.3K
Operating Income (Reported) -$5.8M -$7.3M -$9.5M -$12.1M -$20.4M
Operating Income (Adjusted) -$5.8M -$7.3M -$9.5M -$12.1M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.1K $4.2M $2.9M $4.1M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $22M $7.5M $21.4M $5.4M
Gross Profit -$1.5M -$17.8M -$4.6M -$17.3M -$2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $9.6M $7.6M $4.1M $1.3M
Selling, General & Admin $16.6M $13.4M $14.4M $10.5M $28.1M
Other Inc / (Exp) -$3.4K -$771.9K -$17.2M -$10.9M --
Operating Expenses $24.1M $22M $21.5M $14.5M $29.1M
Operating Income -$25.6M -$39.8M -$26.1M -$31.8M -$31.9M
 
Net Interest Expenses $67.5K $651.5K $6.2M $1.1M $558.6K
EBT. Incl. Unusual Items -$25.7M -$41.2M -$49.5M -$43.7M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$41.2M -$49.5M -$43.7M -$46.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.7M -$41.2M -$49.5M -$43.7M -$46.1M
 
Basic EPS (Cont. Ops) -$192,171.60 -$357,087.60 -$330,022.80 -$5,303.96 -$75.59
Diluted EPS (Cont. Ops) -$192,171.60 -$357,087.60 -$330,022.80 -$5,303.96 -$75.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.2M -$38.7M -$25.4M -$31.1M -$31.1M
EBIT -$25.6M -$39.8M -$26.1M -$31.8M -$31.9M
 
Revenue (Reported) $75.1K $4.2M $2.9M $4.1M $2.6M
Operating Income (Reported) -$25.6M -$39.8M -$26.1M -$31.8M -$31.9M
Operating Income (Adjusted) -$25.6M -$39.8M -$26.1M -$31.8M -$31.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.1K $3.8M $2.2M $3.1M $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $12.5M $5.4M $15.1M $2.1M
Gross Profit -$1.5M -$8.7M -$3.2M -$12.1M -$483.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $6.8M $5.9M $2.1M $780.4K
Selling, General & Admin $16.6M $11.4M $11M $7.8M $25.7M
Other Inc / (Exp) -$3.4K $72.8K -$17.2M -$17.8M $82.5K
Operating Expenses $23.8M $17.2M $16.7M $9.8M $26.3M
Operating Income -$25.3M -$25.9M -$19.9M -$21.9M -$26.8M
 
Net Interest Expenses $67.5K $627.8K $4.5M $610.3K $525.2K
EBT. Incl. Unusual Items -$25.3M -$26.4M -$41.7M -$40.3M -$40.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.9M -$26.4M -$41.7M -$40.3M -$40.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.3M -$26.4M -$41.7M -$40.3M -$40.9M
 
Basic EPS (Cont. Ops) -$189,889.20 -$203,396.40 -$272,563.20 -$2,651.12 -$9.43
Diluted EPS (Cont. Ops) -$189,889.20 -$203,396.40 -$272,563.20 -$2,651.12 -$9.43
Weighted Average Basic Share $300 $300 $500 $630.1K $39.4M
Weighted Average Diluted Share $300 $300 $500 $630.1K $39.4M
 
EBITDA -$24.9M -$25M -$19.5M -$21.3M -$26.2M
EBIT -$25.3M -$25.9M -$19.9M -$21.9M -$26.8M
 
Revenue (Reported) $75.1K $3.8M $2.2M $3.1M $1.6M
Operating Income (Reported) -$25.3M -$25.9M -$19.9M -$21.9M -$26.8M
Operating Income (Adjusted) -$25.3M -$25.9M -$19.9M -$21.9M -$26.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.1K $5.6M $11.5M $8.2M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $25.6K $865K $203.3K $88.2K
Inventory -- $4.2M $6.1M $9.2M $1.6M
Prepaid Expenses -- $2M $427.7K $258.3K $191.2K
Other Current Assets $102.8K $1.1M $1.9M $1.9M $1M
Total Current Assets $638.9K $10.9M $20.3M $19.5M $5.1M
 
Property Plant And Equipment $1.1M $3M $2.1M $2.4M $945.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17K $18.1K -- -- $15.7K
Other Long-Term Assets $50.6K $732.8K $285K $199.3K $199.3K
Total Assets $1.9M $14.6M $22.7M $22.1M $6.2M
 
Accounts Payable -- $1.5M $1M $831.2K $385.3K
Accrued Expenses $34K $2.3M $2.1M $3.1M $1.4M
Current Portion Of Long-Term Debt $8.9K $17.2K $17.4M $30.2M $7.2K
Current Portion Of Capital Lease Obligations $141.9K $456.2K $391.1K $399.6K $444K
Other Current Liabilities $2M -- -- $6M $2.2M
Total Current Liabilities $2.3M $6.5M $20.9M $40.9M $4.6M
 
Long-Term Debt $673.7K $1.8M $1.2M $844.3K $359.8K
Capital Leases -- -- -- -- --
Total Liabilities $3M $8.3M $22.1M $41.8M $6.2M
 
Common Stock -- $100 $200 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.1M $6.3M $636.4K -$19.6M $40.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.1M $6.3M $635K -$19.6M $40.8K
 
Total Liabilities and Equity $1.9M $14.6M $22.7M $22.1M $6.2M
Cash and Short Terms $536.1K $5.6M $11.5M $8.2M $2.3M
Total Debt $673.7K $1.9M $1.2M $859.6K $367K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7M $20.5M $3M $5.9M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.7K $1.6M $206.4K $347K $1.6M
Inventory $5.3M $2.9M $7.5M $1.9M $779.9K
Prepaid Expenses $2.9M $919.6K $406.7K $419K --
Other Current Assets $341.3K $803.5K $2.8M $472.8K --
Total Current Assets $8.3M $25.9M $13.4M $8.7M $25.2M
 
Property Plant And Equipment $3.1M $2.2M $2.5M $1.1M $1.3M
Long-Term Investments -- -- -- -- $465.5M
Goodwill -- -- -- -- --
Other Intangibles $20.3K $7.3K -- -- --
Other Long-Term Assets $749.2K $294.5K $199.3K $199.3K --
Total Assets $12.1M $28.4M $16.1M $10M $492.3M
 
Accounts Payable $1.3M $475.1K $3.5M $255.6K $962.2K
Accrued Expenses $154.4K $2.6M $1.8M $1.5M --
Current Portion Of Long-Term Debt $17.4K $15.8M $29.7M $7K --
Current Portion Of Capital Lease Obligations $328.3K $380.9K $423.9K $432.1K --
Other Current Liabilities -- -- $537.3K $1.9M --
Total Current Liabilities $5.3M $19.3M $36.2M $4.2M $54.1M
 
Long-Term Debt $2M $1.3M $918.2K $478.1K $512.3K
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $20.6M $37.1M $4.9M $54.6M
 
Common Stock -- $200 $100 -- $500
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M $7.8M -$20.9M $5.1M $437.6M
 
Total Liabilities and Equity $12.1M $28.4M $16.1M $10M $492.3M
Cash and Short Terms $2.7M $20.5M $3M $5.9M $21M
Total Debt $2.1M $17M $933.1K $485.1K $520.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4M -$40.1M -$34.2M -$45.1M -$45.5M
Depreciation & Amoritzation $2.5K $585.6K $1.2M $619K $759.1K
Stock-Based Compensation $221.7K $14.6M $3.3M $2.6M $311K
Change in Accounts Receivable -- -$25.6K -$839.4K $556K $85.5K
Change in Inventories -- -$8.1M -$3.6M -$7.4M -$1.7M
Cash From Operations -$1.2M -$24.2M -$33.6M -$29.6M -$16M
 
Capital Expenditures $249K $838K $799.4K $949.7K $312.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$249K -$838K -$799.4K -$860.7K -$230.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1M $15.1M $3.9M $2.3M
Long-Term Debt Repaid -- -$2M -$17.2K -$80.4K -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.2M -- -- --
Cash From Financing $1.9M $30M $40.4M $27.1M $10.4M
 
Beginning Cash (CF) $536.1K $5.6M $11.5M $8.2M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $536.1K $5M $6M -$3.3M -$5.9M
Ending Cash (CF) $1.1M $10.6M $17.5M $4.8M -$3.6M
 
Levered Free Cash Flow -$1.4M -$25M -$34.4M -$30.5M -$16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M -$7.9M -$11.3M -$13.6M -$34.6M
Depreciation & Amoritzation $192.6K $351.8K $160.4K $172.4K $217.6K
Stock-Based Compensation $849.7K $442.3K $540.5K $10.1K $13.8M
Change in Accounts Receivable $172.8K -$448.1K $11.4K -$35.4K -$1.4M
Change in Inventories -$2.7M -$218.4K -$2.1M -$351.4K $686.8K
Cash From Operations -$5M -$6.6M -$6.2M -$4.1M -$7.6M
 
Capital Expenditures $185.9K $103.1K $425.1K $20.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.9K -$103.1K -$425.1K -$16.1K -$451.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $15.1M -- -- --
Long-Term Debt Repaid -$3K -$4.3K -$3.9K -$2.9M --
Repurchase of Common Stock -- -- -- -- $38.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8M $22.3M $1.1M $7.8M $466.3M
 
Beginning Cash (CF) $2.7M $20.5M $3M $5.9M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $15.6M -$5.5M $3.8M $7M
Ending Cash (CF) -$702.3K $36.1M -$2.6M $9.7M $26M
 
Levered Free Cash Flow -$5.2M -$6.7M -$6.6M -$4.1M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$41.2M -$49.5M -$43.7M -$46.1M
Depreciation & Amoritzation -- $1.1M $725.9K $734.9K $782.2K
Stock-Based Compensation $14.3M $3M $2.8M $700.5K $14.9M
Change in Accounts Receivable -- -$1.5M $1.3M -$153.1K -$1.3M
Change in Inventories -- -$3.3M -$6.3M -$6M $545.1K
Cash From Operations -- -$35.7M -$25.6M -$25M -$18.6M
 
Capital Expenditures $203.3K $750.7K $997.5K $407.7K $240.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$750.6K -$908.5K -$330K -$453.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -$81.2K -$3M --
Repurchase of Common Stock -- -- -- -- $39.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $54.3M $9M $28.3M $485.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $17.9M -$17.6M $2.9M $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$36.4M -$26.6M -$25.4M -$18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M -$26.4M -$41.7M -$40.3M -$40.9M
Depreciation & Amoritzation $387.5K $916.3K $448.7K $564.5K $587.7K
Stock-Based Compensation $14.3M $2.6M $2.2M $296K $14.9M
Change in Accounts Receivable -$35.7K -$1.5M $591.6K -$117.6K -$1.5M
Change in Inventories -$3.6M -$402K -$3.2M -$1.8M $467K
Cash From Operations -$5M -$24.8M -$16.8M -$12.3M -$14.9M
 
Capital Expenditures $185.9K $620.3K $818.4K $276.4K $204.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.9K -$620.3K -$729.4K -$198.6K -$453.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $15.1M $3.9M $2.3M --
Long-Term Debt Repaid -$8.5K -$12.8K -$76.8K -$3M -$1.7K
Repurchase of Common Stock -- -- -- -- $39.4M
Other Financing Activities $2.2M -- -- -- --
Cash From Financing $1.8M $40.4M $9M $10.2M $485.3M
 
Beginning Cash (CF) $9.2M $39.5M $16.3M $11.7M $48.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $15M -$8.6M -$2.3M $16.6M
Ending Cash (CF) $11.7M $54.5M $7.7M $9.5M $65.1M
 
Levered Free Cash Flow -$5.2M -$25.4M -$17.6M -$12.5M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock