Financhill
Sell
48

ELVA Quote, Financials, Valuation and Earnings

Last price:
$7.74
Seasonality move :
0.68%
Day range:
$6.79 - $7.53
52-week range:
$1.80 - $7.83
Dividend yield:
0%
P/E ratio:
96.75x
P/S ratio:
4.76x
P/B ratio:
11.30x
Volume:
519.3K
Avg. volume:
716.6K
1-year change:
244.04%
Market cap:
$351.8M
Revenue:
$63.8M
EPS (TTM):
$0.08
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6M $16.3M $44.1M $44.6M $63.8M
Revenue Growth (YoY) -20.25% 40.45% 170.8% 1.26% 43.06%
 
Cost of Revenues $8M $12.9M $33.1M $32.1M $45.6M
Gross Profit $3.6M $3.4M $10.9M $12.5M $18.2M
Gross Profit Margin 31.12% 20.72% 24.85% 27.97% 28.5%
 
R&D Expenses $11.2M $3.4M $3.4M $3M $4.4M
Selling, General & Admin $3.9M $4.2M $5.6M $6.9M $6.6M
Other Inc / (Exp) -$256K $1.1M -$526K $1.5M --
Operating Expenses $15.7M $10.9M $10.1M $12.1M $12.7M
Operating Income -$12.1M -$7.5M $816K $413K $5.5M
 
Net Interest Expenses $2.7M $781K $924K $3.2M $2.8M
EBT. Incl. Unusual Items -$14.2M -$9.2M -$2.2M -$1.5M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6M -- -$679K -- -$2.1M
Net Income to Company -$7.5M -$9.2M -$1.5M -$1.5M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$9.2M -$1.5M -$1.5M $3.4M
 
Basic EPS (Cont. Ops) -$0.27 -$1.57 -$0.04 -$0.04 $0.09
Diluted EPS (Cont. Ops) -$0.25 -$1.57 -$0.04 -$0.04 $0.08
Weighted Average Basic Share $28M $5.9M $33.8M $34M $39.1M
Weighted Average Diluted Share $28M $5.9M $33.8M $34M $41.4M
 
EBITDA -$11.8M -$7M $1.7M $1.6M $7M
EBIT -$12.1M -$7.5M $816K $413K $5.5M
 
Revenue (Reported) $11.6M $16.3M $44.1M $44.6M $63.8M
Operating Income (Reported) -$12.1M -$7.5M $816K $413K $5.5M
Operating Income (Adjusted) -$12.1M -$7.5M $816K $413K $5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $10M $15.3M $11.6M $20.5M
Revenue Growth (YoY) -39.93% 140.09% 53.24% -24.43% 77.46%
 
Cost of Revenues $2.8M $7.6M $11.5M $8.9M $14.6M
Gross Profit $1.4M $2.3M $3.8M $2.7M $5.9M
Gross Profit Margin 32.75% 23.48% 24.6% 23.03% 28.62%
 
R&D Expenses $1.6M $989K $707K $395K $1.2M
Selling, General & Admin $953K $893K $1.9M $1.3M $1.8M
Other Inc / (Exp) $233K $1M $896K $71K --
Operating Expenses $3M $2.6M $3.1M $2.1M $3.5M
Operating Income -$1.7M -$224K $657K $515K $2.4M
 
Net Interest Expenses $904K $810K -- $932K $976K
EBT. Incl. Unusual Items -$2M -$680K -$820K -$114K -$5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$679K -- -$2.1M
Net Income to Company -$2M -$709K -$141.2K -$115.4K $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$680K -$141K -$114K $2M
 
Basic EPS (Cont. Ops) -$0.07 -$0.02 -$0.00 -$0.00 $0.05
Diluted EPS (Cont. Ops) -$0.05 -$0.02 -$0.00 -$0.00 $0.05
Weighted Average Basic Share $29.2M $29.4M $33.8M $34.1M $42.1M
Weighted Average Diluted Share $29.2M $29.4M $33.8M $34.1M $42.1M
 
EBITDA -$1.6M -$126K $1.2M $830K $2.9M
EBIT -$1.7M -$224K $657K $515K $2.4M
 
Revenue (Reported) $4.2M $10M $15.3M $11.6M $20.5M
Operating Income (Reported) -$1.7M -$224K $657K $515K $2.4M
Operating Income (Adjusted) -$1.7M -$224K $657K $515K $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6M $19.8M $42.9M $44.6M $63.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $15.2M $32.6M $32.2M $45.6M
Gross Profit $3.6M $4.6M $10.2M $12.4M $18.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $3.9M $3.1M $3M $4.4M
Selling, General & Admin $3.9M $3.8M $6.3M $6.8M $6.6M
Other Inc / (Exp) -$256K $1.1M -$788K $1.2M --
Operating Expenses $9.1M $9.2M $10.8M $12M $12.7M
Operating Income -$5.5M -$4.6M -$577K $413K $5.5M
 
Net Interest Expenses $2.7M $2.7M $2.1M $2.8M $2.8M
EBT. Incl. Unusual Items -$7.5M -$6.5M -$4.3M -$1.5M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.4M -- -$2.1M
Net Income to Company -$7.5M -$6.6M -$1.5M -$1.5M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$6.5M -$2.9M -$1.5M $3.4M
 
Basic EPS (Cont. Ops) -$0.27 -$0.22 -$0.10 -$0.04 $0.08
Diluted EPS (Cont. Ops) -$0.25 -$0.22 -$0.10 -$0.04 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.2M -$4.2M $506K $1.7M $7M
EBIT -$5.5M -$4.6M -$577K $413K $5.5M
 
Revenue (Reported) $11.6M $19.8M $42.9M $44.6M $63.8M
Operating Income (Reported) -$5.5M -$4.6M -$577K $413K $5.5M
Operating Income (Adjusted) -$5.5M -$4.6M -$577K $413K $5.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $19.8M $42.9M $44.6M $63.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $32.6M $32.2M $45.6M --
Gross Profit $4.6M $10.2M $12.4M $18.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $3.1M $3M $4.4M --
Selling, General & Admin $3.8M $6.3M $6.8M $6.6M --
Other Inc / (Exp) $1.1M -$788K $1.2M $578K --
Operating Expenses $9.2M $10.8M $12M $12.7M --
Operating Income -$4.6M -$577K $413K $5.5M --
 
Net Interest Expenses $2.7M $2.1M $2.8M $2.8M --
EBT. Incl. Unusual Items -$6.5M -$4.3M -$1.5M $1.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.4M -- -$2.1M --
Net Income to Company -$6.6M -$1.5M -$1.5M $3.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$2.9M -$1.5M $3.4M --
 
Basic EPS (Cont. Ops) -$0.22 -$0.10 -$0.04 $0.08 --
Diluted EPS (Cont. Ops) -$0.22 -$0.10 -$0.04 $0.08 --
Weighted Average Basic Share $117.4M $129.1M $136.1M $157.3M --
Weighted Average Diluted Share $117.4M $129.1M $136.1M $157.3M --
 
EBITDA -$4.2M $506K $1.7M $7M --
EBIT -$4.6M -$577K $413K $5.5M --
 
Revenue (Reported) $19.8M $42.9M $44.6M $63.8M --
Operating Income (Reported) -$4.6M -$577K $413K $5.5M --
Operating Income (Adjusted) -$4.6M -$577K $413K $5.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.2M $626K $1M $781K $7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $958K $2.9M $9.1M $10.5M $13.7M
Inventory $4.7M $7.4M $8.3M $9.7M $12.5M
Prepaid Expenses $1.8M $3.9M $6M $7.6M $6M
Other Current Assets -- -- -- -- --
Total Current Assets $12M $14.8M $25.9M $29.4M $42M
 
Property Plant And Equipment $2.9M $7.3M $10.1M $9.2M $13M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15M $22.2M $36.5M $39.5M $64.3M
 
Accounts Payable $1.7M $3.1M $6M $7.1M $6.8M
Accrued Expenses $1.4M $545K $1.2M $1.7M --
Current Portion Of Long-Term Debt $4.7M $1.3M $3.5M -- --
Current Portion Of Capital Lease Obligations $140K $164K $389K $471K --
Other Current Liabilities -- -- $1.5M $155K --
Total Current Liabilities $13.5M $22.7M $26.6M $28.5M $10.1M
 
Long-Term Debt $2.6M $5.7M $2.3M $1.9M $22.2M
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $28.8M $29.3M $30.7M $33M
 
Common Stock $102.5M $103.3M $115M $116.4M $134.9M
Other Common Equity Adj $13.3M $6.1M $5.9M $5.8M --
Common Equity -$1.7M -$6.7M $7.1M $8.6M $31.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.7M -$6.7M $7.1M $8.6M $31.1M
 
Total Liabilities and Equity $14.7M $22.1M $36.4M $39.3M $64.1M
Cash and Short Terms $4.2M $626K $1M $781K $7M
Total Debt $11.4M $5.9M $2.7M $2.3M $22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.2M $626K $1M $781K $7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $958K $6.3M $9.1M $10.5M $13.7M
Inventory $4.7M $4.5M $8.3M $9.7M $12.5M
Prepaid Expenses $1.8M $3.9M $6M $7.6M $6M
Other Current Assets -- -- -- -- --
Total Current Assets $12M $15.7M $25.9M $29.4M $42M
 
Property Plant And Equipment $2.9M $2.3M $10.1M $9.2M $13M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15M $18.1M $36.5M $39.5M $64.3M
 
Accounts Payable $3.2M $3.1M $6M $7.1M $6.8M
Accrued Expenses $1.4M $545K $1.2M $1.7M --
Current Portion Of Long-Term Debt $4.7M $1.3M $3.5M -- --
Current Portion Of Capital Lease Obligations $140K $164K $389K $471K --
Other Current Liabilities -- -- $1.5M $155K --
Total Current Liabilities $13.5M $21.4M $26.6M $28.5M $10.1M
 
Long-Term Debt $2.6M $2.2M $2.3M $1.9M $22.2M
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $23.8M $29.3M $30.7M $33M
 
Common Stock $102.5M $103.3M $115M $116.4M $134.9M
Other Common Equity Adj $13.3M $6.1M $5.9M $5.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.7M -$5.9M $7.1M $8.6M $31.1M
 
Total Liabilities and Equity $14.7M $17.8M $36.4M $39.3M $64.1M
Cash and Short Terms $4.2M $626K $1M $781K $7M
Total Debt $11.4M $2.4M $2.7M $2.3M $22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$9.2M -$1.5M -$1.5M $3.4M
Depreciation & Amoritzation $319K $503K $907K $1.2M $1.5M
Stock-Based Compensation $541K $3.2M $1.2M $2.2M $1.8M
Change in Accounts Receivable $1.2M -$1.6M -$7.8M -$732K -$5.2M
Change in Inventories -$2.6M -$2.8M -$724K -$1.4M -$3M
Cash From Operations -$8.1M -$10.9M -$7.2M -$1.5M -$405K
 
Capital Expenditures $560K $203K $505K $125K $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$560K -$212K -$903K -$666K -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21.5M $35.7M $52.2M --
Long-Term Debt Repaid -$495K -$12.3M -$40.6M -$50.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$28K -$55K --
Cash From Financing $10.9M $10M $8.6M $1.9M $17.4M
 
Beginning Cash (CF) $4.2M $626K $1M $781K $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$3.6M $406K -$251K $5.6M
Ending Cash (CF) $8.1M -$5.4M $1.4M $536K $12.6M
 
Levered Free Cash Flow -$8.7M -$11.1M -$7.8M -$1.6M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$709K -$141.2K -$115.4K $2.1M
Depreciation & Amoritzation $102.1K $98.1K $517.6K $315.4K $430.8K
Stock-Based Compensation $408.6K $649.9K $570.8K $486.9K $521.8K
Change in Accounts Receivable $1.2M -$3.3M -$4M -$3.2M $2.6M
Change in Inventories $210.2K $598.4K $701.5K $2.8M -$584.8K
Cash From Operations $405.6K -$520.3K -$2.7M $308.1K $8.6M
 
Capital Expenditures -$200 $21.7K -$6.1M $13.1K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $200 -$387.6K $5.7M -$128.4K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.7M $9.5M --
Long-Term Debt Repaid -$416K -$11.9M -$10.7M -$9.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $17K -$14K -$13K --
Cash From Financing $3.1M $1.7M -$1.9M -$80.4K $5.3M
 
Beginning Cash (CF) $4.2M $626K $1M $781K $7M
Foreign Exchange Rate Adjustment -$149.2K -$1.2M -$734.3K $146.5K $123.5K
Additions / Reductions $3.3M -$346.1K $337.8K $245.8K $5.1M
Ending Cash (CF) $7.4M -$878.7K $635.5K $1.2M $12.3M
 
Levered Free Cash Flow $405.8K -$542K $3.4M $295K $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$6.6M -$1.5M -$1.5M $3.4M
Depreciation & Amoritzation $319.3K $399.1K $908.8K $1.2M $1.5M
Stock-Based Compensation $542.2K $1.3M $1.2M $2.2M $1.8M
Change in Accounts Receivable $1.1M -$4.9M -$7.9M -$732.2K -$5.3M
Change in Inventories -$2.6M $169.7K -$718.7K -$1.4M -$3.1M
Cash From Operations -$8.1M -$11.9M -$7.2M -$1.5M -$431.9K
 
Capital Expenditures $562.5K $48.5K $495.3K $124.7K $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$562.4K -$414.4K -$895.4K -$666K -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $52.2M --
Long-Term Debt Repaid -$495K -$12.3M -$40.6M -$50.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$28K -$55K --
Cash From Financing $10.9M $9.5M $8.6M $1.9M $17.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$3.6M $408.6K -$243.6K $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.7M -$11.9M -$7.7M -$1.6M -$5.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$6.6M -$1.5M -$1.5M $3.4M --
Depreciation & Amoritzation $399.1K $908.8K $1.2M $1.5M --
Stock-Based Compensation $1.3M $1.2M $2.2M $1.8M --
Change in Accounts Receivable -$4.9M -$7.9M -$732.2K -$5.3M --
Change in Inventories $169.8K -$718.7K -$1.4M -$3.1M --
Cash From Operations -$11.9M -$7.2M -$1.5M -$431.9K --
 
Capital Expenditures $48.5K $495.3K $124.7K $4.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$414.4K -$895.5K -$666K -$11.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35.7M $52.2M $29.5M --
Long-Term Debt Repaid -$12.3M -$40.6M -$50.4M -$34.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$28K -$55K -$13K --
Cash From Financing $9.5M $8.6M $1.9M $17.8M --
 
Beginning Cash (CF) $2.8M $2.4M $3.1M $16.8M --
Foreign Exchange Rate Adjustment -$824.7K -$39.6K $9K -$100 --
Additions / Reductions -$3.6M $408.7K -$243.7K $5.8M --
Ending Cash (CF) -$1.7M $2.8M $2.8M $22.6M --
 
Levered Free Cash Flow -$11.9M -$7.7M -$1.6M -$5.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock