Financhill
Sell
17

DFLI Quote, Financials, Valuation and Earnings

Last price:
$4.19
Seasonality move :
-33.96%
Day range:
$3.90 - $4.23
52-week range:
$1.50 - $38.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
6.43x
Volume:
542K
Avg. volume:
1.5M
1-year change:
-87.12%
Market cap:
$50.7M
Revenue:
$50.6M
EPS (TTM):
-$30.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.2M $78M $86.3M $64.4M $50.6M
Revenue Growth (YoY) -- 65.3% 10.58% -25.34% -21.35%
 
Cost of Revenues $26.6M $48.4M $62.6M $48.9M $39M
Gross Profit $20.6M $29.6M $23.6M $15.4M $11.6M
Gross Profit Margin 43.67% 37.98% 27.38% 23.99% 22.96%
 
R&D Expenses $1.2M $2.7M $2.8M $3.9M $5.5M
Selling, General & Admin $10.6M $20.5M $55.2M $39M $31.9M
Other Inc / (Exp) $15K $1K $662K $29.6M $6.6M
Operating Expenses $11.9M $23.2M $58M $42.9M $37.4M
Operating Income $8.7M $6.5M -$34.4M -$27.4M -$25.8M
 
Net Interest Expenses -- $519K $7M $16M $21.5M
EBT. Incl. Unusual Items $8.8M $5.9M -$40.7M -$13.8M -$40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.6M -$709K -$26K --
Net Income to Company $6.9M $4.3M -$40M -$13.8M -$40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.6M $4.3M -$40M -$13.8M -$40.6M
 
Basic EPS (Cont. Ops) $0.87 $10.70 -$93.33 -$2.36 -$59.15
Diluted EPS (Cont. Ops) $0.87 $10.70 -$93.33 -$2.36 -$59.15
Weighted Average Basic Share $5.3M $405.5K $428.5K $5.9M $686.7K
Weighted Average Diluted Share $5.3M $405.5K $428.5K $5.9M $686.7K
 
EBITDA $8.9M $7.1M -$33.5M -$26.2M -$22.2M
EBIT $8.7M $6.5M -$34.4M -$27.4M -$25.8M
 
Revenue (Reported) $47.2M $78M $86.3M $64.4M $50.6M
Operating Income (Reported) $8.7M $6.5M -$34.4M -$27.4M -$25.8M
Operating Income (Adjusted) $8.7M $6.5M -$34.4M -$27.4M -$25.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $26.1M $15.9M $12.7M $16M
Revenue Growth (YoY) -- 66.93% -39.16% -19.95% 25.53%
 
Cost of Revenues -- $19.1M $11.3M $9.9M $11.2M
Gross Profit -- $7M $4.6M $2.9M $4.7M
Gross Profit Margin -- 26.95% 28.94% 22.56% 29.66%
 
R&D Expenses -- $753K $1.4M $1.6M $585K
Selling, General & Admin $92.2K $9.7M $9.1M $7.3M $7.9M
Other Inc / (Exp) -- -- -$145K $4.9M --
Operating Expenses $116.3K $10.4M $10.5M $8.9M $8.5M
Operating Income -$116.3K -$3.4M -$5.9M -$6M -$3.8M
 
Net Interest Expenses -- $1.2M $4M $5.6M $6.4M
EBT. Incl. Unusual Items $2.7M -$4.6M -$10M -$6.8M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$886K -- -- --
Net Income to Company $2.7M -$3.7M -$10M -$6.8M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$3.7M -$10M -$6.8M -$11.1M
 
Basic EPS (Cont. Ops) $1.53 -$8.71 -$15.33 -$0.98 -$1.97
Diluted EPS (Cont. Ops) $0.17 -$8.71 -$15.33 -$0.98 -$1.97
Weighted Average Basic Share $1.8M $423.7K $652.6K $6.9M $5.6M
Weighted Average Diluted Share $1.8M $423.7K $652.6K $6.9M $5.6M
 
EBITDA -$116.3K -$3.2M -$5.3M -$5.1M -$2.7M
EBIT -$116.3K -$3.4M -$5.9M -$6M -$3.8M
 
Revenue (Reported) -- $26.1M $15.9M $12.7M $16M
Operating Income (Reported) -$116.3K -$3.4M -$5.9M -$6M -$3.8M
Operating Income (Adjusted) -$116.3K -$3.4M -$5.9M -$6M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $86.2M $74.2M $48.9M $57.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $60.5M $56.9M $37.8M $42M
Gross Profit -- $25.7M $17.2M $11.1M $15.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.7M $4.1M $5M $3.2M
Selling, General & Admin $93.1K $28.5M $66.3M $28M $29.3M
Other Inc / (Exp) -- -- $19.2M $13.5M --
Operating Expenses $117.1K $31.2M $70.5M $33.1M $32.6M
Operating Income -$117.1K -$5.6M -$53.2M -$21.9M -$16.7M
 
Net Interest Expenses -- $4.1M $15.3M $19.4M $22.8M
EBT. Incl. Unusual Items $2.7M -$9.6M -$48.7M -$27.8M -$34.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.1M $991K -$26K --
Net Income to Company $2.7M -$5.8M -$49.7M -$27.5M -$34.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$7.5M -$49.7M -$27.8M -$34.7M
 
Basic EPS (Cont. Ops) $1.53 -$18.17 -$96.57 -$4.09 -$30.91
Diluted EPS (Cont. Ops) $0.17 -$18.17 -$97.23 -$4.10 -$30.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$117.1K -$4.9M -$51.2M -$19M -$12M
EBIT -$117.1K -$5.6M -$53.2M -$21.9M -$16.7M
 
Revenue (Reported) -- $86.2M $74.2M $48.9M $57.8M
Operating Income (Reported) -$117.1K -$5.6M -$53.2M -$21.9M -$16.7M
Operating Income (Adjusted) -$117.1K -$5.6M -$53.2M -$21.9M -$16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $66M $54M $38.4M $45.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $46.5M $40.8M $29.3M $32.3M
Gross Profit -- $19.6M $13.2M $9.1M $13.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $2M $3.3M $4.5M $2.3M
Selling, General & Admin $93K $23.1M $34.2M $23.2M $24M
Other Inc / (Exp) -- -- $19.2M $3.1M $3.8M
Operating Expenses $117.1K $25.1M $37.5M $27.7M $26.2M
Operating Income -$117.1K -$5.5M -$24.3M -$18.6M -$13M
 
Net Interest Expenses -- $3.7M $12M $15.3M $16.6M
EBT. Incl. Unusual Items $2.7M -$9.2M -$17.1M -$30.8M -$24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.7M -- -- --
Net Income to Company $2.7M -$7.5M -$17.1M -$30.8M -$24.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M -$7.5M -$17.1M -$30.8M -$24.9M
 
Basic EPS (Cont. Ops) $1.53 -$17.98 -$28.39 -$4.55 -$17.02
Diluted EPS (Cont. Ops) $0.17 -$17.98 -$29.05 -$4.55 -$17.02
Weighted Average Basic Share $8.8M $1.2M $1.7M $20.4M $7.6M
Weighted Average Diluted Share $8.8M $1.2M $1.7M $20.4M $7.6M
 
EBITDA -$117.1K -$4.9M -$22.5M -$16M -$9.2M
EBIT -$117.1K -$5.5M -$24.3M -$18.6M -$13M
 
Revenue (Reported) -- $66M $54M $38.4M $45.6M
Operating Income (Reported) -$117.1K -$5.5M -$24.3M -$18.6M -$13M
Operating Income (Adjusted) -$117.1K -$5.5M -$24.3M -$18.6M -$13M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.2M $799.8K $17.8M $12.7M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $783K $1.4M $1.6M $2.4M
Inventory $5.9M -- $50.2M $38.8M $21.7M
Prepaid Expenses $1.5M $302.6K $4.2M $2.7M $2.5M
Other Current Assets $324K $1.8M $267K $118K $825K
Total Current Assets $15.8M $1.1M $73.8M $55.9M $32.9M
 
Property Plant And Equipment $3M -- $15.3M $19.3M $41.8M
Long-Term Investments -- $128.4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $445K
Total Assets $18.8M $129.5M $89.1M $75.2M $75.2M
 
Accounts Payable $3.1M $16.9K $13.5M $10.3M $10.7M
Accrued Expenses $767K $2.6M $7.2M $8.8M $6.8M
Current Portion Of Long-Term Debt -- $1.9M $19.2M $19.7M --
Current Portion Of Capital Lease Obligations $225K $1.1M $1.2M $1.3M $3M
Other Current Liabilities $19K -- $128K $91K $55K
Total Current Liabilities $7.2M $114.2K $41.5M $40.4M $21.9M
 
Long-Term Debt $758K -- $3.6M $2.3M $52.3M
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $2.2M $78.4M $47.3M $84.6M
 
Common Stock $4K $128.4M $4K $6K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6M $127.4M $10.7M $27.9M -$9.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6M $127.4M $10.7M $27.9M -$9.4M
 
Total Liabilities and Equity $18.8M $129.5M $89.1M $75.2M $75.2M
Cash and Short Terms $6.2M $799.8K $17.8M $12.7M $4.8M
Total Debt $758K -- $22.8M $22M $52.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $887.2K $316K $13.2M $8M $3.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $4.3M $3.7M $4.8M
Inventory -- -- $41.9M $24M $22.7M
Prepaid Expenses $366.6K $171K $3.4M $2.8M $2.4M
Other Current Assets -- -- $118K $753K --
Total Current Assets $1.3M $487K $63M $39.3M $34.5M
 
Property Plant And Equipment -- -- $19.5M $44.1M $38.9M
Long-Term Investments $128.4M $32M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $445K --
Total Assets $129.7M $32.5M $82.5M $83.9M $73.8M
 
Accounts Payable -- $990.6K $9.9M $10.1M $11.9M
Accrued Expenses -- -- $10.8M $10.6M --
Current Portion Of Long-Term Debt -- -- $18.7M $24.4M --
Current Portion Of Capital Lease Obligations -- -- $1.3M $2.9M --
Other Current Liabilities -- -- $128K $91K --
Total Current Liabilities $25K $1.6M $41M $49.3M $25.7M
 
Long-Term Debt -- -- $2.6M $23.4M $65.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $3.6M $58.2M $84.2M $95.4M
 
Common Stock $128.4M $31.7M $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.2M $28.9M $24.3M -$297K -$21.6M
 
Total Liabilities and Equity $129.7M $32.5M $82.5M $83.9M $73.8M
Cash and Short Terms $887.2K $316K $13.2M $8M $3.8M
Total Debt -- -- $21.4M $47.8M $66.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.9M $4.3M -$40M -$13.8M -$40.6M
Depreciation & Amoritzation $198K $617K $891K $1.2M $3.6M
Stock-Based Compensation $351K $734K $2.5M $6.7M $1M
Change in Accounts Receivable -$1.6M $1M -$769K -$309K -$780K
Change in Inventories -$3.4M -$21.2M -$22.7M $11.4M $17.1M
Cash From Operations $6.6M -$13.6M -$45.7M -$17.7M -$7.2M
 
Capital Expenditures $1.4M $3M $6.9M $6.9M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.9M -$6.8M -$6.9M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $50M $75M $1M $2.7M
Long-Term Debt Repaid -- -$5M -$45M -$6.3M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6.3M -$4M -$1.3M --
Cash From Financing $12K $38.9M $41.7M $19.5M $2M
 
Beginning Cash (CF) $6.2M $799.8K $17.8M $12.7M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $22.4M -$10.8M -$5.1M -$7.9M
Ending Cash (CF) $11.4M $23.2M $6.9M $7.6M -$3M
 
Levered Free Cash Flow $5.2M -$16.5M -$52.6M -$24.6M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$3.7M -$10M -$6.8M -$11.1M
Depreciation & Amoritzation -- $259K $613K $894K $1.1M
Stock-Based Compensation -- $436K $946K $256K $168K
Change in Accounts Receivable -- $839K -$2.2M -$882K -$1.2M
Change in Inventories -- $2.8M $2.3M $4.6M -$1.7M
Cash From Operations -$301.6K -$4.8M -$11.1M $2.7M -$3.4M
 
Capital Expenditures -- $1.2M $3.9M $367K $187K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.4M -$1.2M -$3.9M -$367K -$187K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$5.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.2M $51K --
Cash From Financing $129.6M $15.5M -$4.7M $969K $4.7M
 
Beginning Cash (CF) $887.2K $316K $13.2M $8M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $870.3K $9.5M -$19.7M $3.3M $1.1M
Ending Cash (CF) $1.8M $9.8M -$6.5M $11.3M $4.9M
 
Levered Free Cash Flow -$301.6K -$6M -$15M $2.4M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$5.8M -$49.7M -$27.5M -$34.7M
Depreciation & Amoritzation -- $817K $2.1M $2M $4.8M
Stock-Based Compensation -- $1.2M $7.7M $1.1M $839K
Change in Accounts Receivable -- -$2.3M -$771K $602K -$1.1M
Change in Inventories -- -$17M -$2.4M $18.2M $1.3M
Cash From Operations -$459.7K -$37.8M -$37.7M -$5.7M -$13.7M
 
Capital Expenditures -- $9M $7.3M $2.1M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.4M $119.4M -$7.3M -$2.1M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $76M $2.7M --
Long-Term Debt Repaid -- -- -$51.3M -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $129.7M -$75.1M $44.7M $2.5M $12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $862.2K $6.5M -$326K -$5.2M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$459.7K -$46.9M -$45M -$7.8M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$7.5M -$17.1M -$30.8M -$24.9M
Depreciation & Amoritzation $272K $648K $1.8M $2.6M $3.8M
Stock-Based Compensation $178K $1.2M $6.4M $759K $578K
Change in Accounts Receivable $550K -$3M -$3M -$2.1M -$2.5M
Change in Inventories -$6.5M -$12.4M $7.9M $14.8M -$1M
Cash From Operations -$459.7K -$24.7M -$16.7M -$4.7M -$11.2M
 
Capital Expenditures -- $6.1M $6.5M $1.7M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.4M -$6.1M -$6.5M -$1.7M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M $2.7M --
Long-Term Debt Repaid -- -- -$6.3M -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $129.7M $15.7M $18.7M $1.7M $12M
 
Beginning Cash (CF) $977K $1.3M $62M $21.2M $9.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $862.2K -$15.1M -$4.5M -$4.7M -$1M
Ending Cash (CF) $1.8M -$13.8M $57.4M $16.5M $8.4M
 
Levered Free Cash Flow -$459.7K -$30.8M -$23.2M -$6.4M -$13.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock