Financhill
Sell
44

EEFT Quote, Financials, Valuation and Earnings

Last price:
$77.35
Seasonality move :
5.07%
Day range:
$77.08 - $78.48
52-week range:
$68.56 - $114.25
Dividend yield:
0%
P/E ratio:
11.28x
P/S ratio:
0.84x
P/B ratio:
2.57x
Volume:
262.3K
Avg. volume:
888.6K
1-year change:
-26.92%
Market cap:
$3.2B
Revenue:
$4B
EPS (TTM):
$6.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3B $3.4B $3.7B $4B
Revenue Growth (YoY) -9.72% 20.65% 12.13% 9.8% 8.18%
 
Cost of Revenues $2.1B $2.5B $2.7B $3B $3.2B
Gross Profit $374.8M $474.6M $670.5M $729.4M $818.5M
Gross Profit Margin 15.1% 15.84% 19.96% 19.78% 20.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $221.6M $251.9M $285.2M $296.8M $315.3M
Other Inc / (Exp) -$109.5M -$49.4M -$27.3M $8.2M $2.4M
Operating Expenses $221.6M $251.9M $285.2M $296.8M $315.3M
Operating Income $153.2M $222.7M $385.3M $432.6M $503.2M
 
Net Interest Expenses $36.6M $38.2M $37.6M $55.6M $80.5M
EBT. Incl. Unusual Items $8.2M $135.7M $322.6M $400.4M $448.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $65.1M $91.9M $120.9M $142.6M
Net Income to Company -$3.3M $70.6M $230.7M $279.5M $306.3M
 
Minority Interest in Earnings $95K -$140K -$252K -$200K $300K
Net Income to Common Excl Extra Items -$3.3M $70.6M $235.4M $279.5M $306.3M
 
Basic EPS (Cont. Ops) -$0.06 $1.35 $4.70 $5.77 $6.82
Diluted EPS (Cont. Ops) -$0.06 $1.32 $4.41 $5.50 $6.45
Weighted Average Basic Share $52.7M $52.6M $50.2M $48.5M $44.9M
Weighted Average Diluted Share $52.7M $53.5M $53.5M $51.6M $48.1M
 
EBITDA $280.2M $358.4M $521.2M $565.5M $635M
EBIT $153.2M $222.7M $385.3M $432.6M $503.2M
 
Revenue (Reported) $2.5B $3B $3.4B $3.7B $4B
Operating Income (Reported) $153.2M $222.7M $385.3M $432.6M $503.2M
Operating Income (Adjusted) $153.2M $222.7M $385.3M $432.6M $503.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $816.6M $931.3M $1B $1.1B $1.1B
Revenue Growth (YoY) 22.91% 14.05% 7.81% 9.49% 4.22%
 
Cost of Revenues $637.8M $693.3M $763.1M $836.5M $866.1M
Gross Profit $178.8M $238M $240.9M $262.8M $279.6M
Gross Profit Margin 21.9% 25.55% 23.99% 23.91% 24.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.3M $69.5M $73.9M $80.6M $84.6M
Other Inc / (Exp) -$8.1M -$15.8M -$8.8M $43.9M --
Operating Expenses $64.3M $69.5M $73.9M $80.6M $84.6M
Operating Income $114.5M $168.5M $167M $182.2M $195M
 
Net Interest Expenses $10.1M $11.7M $15M $24.2M $22.5M
EBT. Incl. Unusual Items $96.4M $141.6M $147.2M $208.4M $180.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.7M $44M $43M $56.8M $55.1M
Net Income to Company $73.7M $97.6M $104.2M $151.6M $125.1M
 
Minority Interest in Earnings -$168K -$170K -- $100K $3.1M
Net Income to Common Excl Extra Items $73.7M $97.6M $104.2M $151.6M $125.1M
 
Basic EPS (Cont. Ops) $1.40 $3.29 $2.15 $3.41 $3.02
Diluted EPS (Cont. Ops) $1.37 $3.09 $2.05 $3.21 $2.75
Weighted Average Basic Share $52.8M $49.6M $48.4M $44.4M $40.3M
Weighted Average Diluted Share $53.9M $52.8M $51.5M $47.6M $44.8M
 
EBITDA $148.4M $201.2M $199.8M $215.1M $229.8M
EBIT $114.5M $168.5M $167M $182.2M $195M
 
Revenue (Reported) $816.6M $931.3M $1B $1.1B $1.1B
Operating Income (Reported) $114.5M $168.5M $167M $182.2M $195M
Operating Income (Adjusted) $114.5M $168.5M $167M $182.2M $195M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.3B $3.6B $3.9B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.6B $2.9B $3.1B $3.3B
Gross Profit $440.3M $661.5M $716.2M $782.2M $890.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.4M $277.3M $301.9M $304.3M $338.8M
Other Inc / (Exp) $1.5M -$73.2M $4.8M $45.5M --
Operating Expenses $234.4M $287.6M $301.9M $304.3M $338.8M
Operating Income $205.9M $373.8M $414.3M $477.9M $551.5M
 
Net Interest Expenses $37.7M $36.2M $50M $75.7M $91.4M
EBT. Incl. Unusual Items $170.3M $265.6M $380.3M $470.9M $432.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.1M $105.8M $102.5M $140.4M $126.4M
Net Income to Company $144.1M $159.7M $277.9M $330.5M $306.5M
 
Minority Interest in Earnings $73K -$361K -$300K $400K $3.3M
Net Income to Common Excl Extra Items $144.1M $159.8M $279.2M $330.5M $306.5M
 
Basic EPS (Cont. Ops) $2.74 $4.53 $5.68 $7.33 $7.24
Diluted EPS (Cont. Ops) $2.68 $4.26 $5.36 $6.92 $6.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $340.2M $510.6M $547.8M $610.7M $684.8M
EBIT $205.9M $373.8M $414.3M $477.9M $551.5M
 
Revenue (Reported) $2.9B $3.3B $3.6B $3.9B $4.2B
Operating Income (Reported) $205.9M $373.8M $414.3M $477.9M $551.5M
Operating Income (Adjusted) $205.9M $373.8M $414.3M $477.9M $551.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.5B $2.7B $2.9B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.2B $2.3B $2.5B
Gross Profit $337.3M $513.9M $559.6M $612.4M $684.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $182.2M $207.6M $224.4M $231.9M $255.4M
Other Inc / (Exp) -$12M -$35.8M -$3.7M $33.6M -$20.9M
Operating Expenses $182.2M $207.6M $224.4M $231.9M $255.4M
Operating Income $155.1M $306.2M $335.2M $380.5M $428.8M
 
Net Interest Expenses $28.7M $26.7M $39.1M $59.2M $70.1M
EBT. Incl. Unusual Items $114.9M $244.8M $302.5M $373M $357M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.1M $81.9M $92.5M $112M $95.8M
Net Income to Company $73.7M $162.9M $210M $261M $261.2M
 
Minority Interest in Earnings -$127K -$361K -$400K $200K $3.2M
Net Income to Common Excl Extra Items $73.7M $162.9M $210M $261M $261.2M
 
Basic EPS (Cont. Ops) $1.40 $4.59 $4.29 $5.81 $6.21
Diluted EPS (Cont. Ops) $1.37 $4.32 $4.05 $5.49 $5.87
Weighted Average Basic Share $158.4M $151M $147.9M $135.7M $126.3M
Weighted Average Diluted Share $160.6M $158.2M $157.3M $145.2M $134M
 
EBITDA $255.8M $408M $434.6M $479.8M $529.6M
EBIT $155.1M $306.2M $335.2M $380.5M $428.8M
 
Revenue (Reported) $2.2B $2.5B $2.7B $2.9B $3.1B
Operating Income (Reported) $155.1M $306.2M $335.2M $380.5M $428.8M
Operating Income (Adjusted) $155.1M $306.2M $335.2M $380.5M $428.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.8B $1.7B $1.8B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $117.5M $203M $270.8M $370.6M $284.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.3B $1.8B $2B $1.8B
Total Current Assets $3.4B $3.3B $3.7B $4.2B $4B
 
Property Plant And Equipment $540.5M $506.9M $486.3M $474.7M $461.8M
Long-Term Investments -- -- -- $60M $88.1M
Goodwill $665.8M $641.6M $828.3M $847.5M $859.2M
Other Intangibles $354.4M $287.4M $362.3M $349.5M $415.6M
Other Long-Term Assets -- -- -- -- $288.1M
Total Assets $4.9B $4.7B $5.4B $5.9B $5.8B
 
Accounts Payable $147.6M $654.7M $222.4M $241.2M $223.8M
Accrued Expenses $331.7M $322.8M $379.8M $329.2M $397.9M
Current Portion Of Long-Term Debt $797K $821K $100K $150.3M $812.7M
Current Portion Of Capital Lease Obligations $58.8M $56.3M $53.2M $51.9M $49.6M
Other Current Liabilities $1.2B $1.1B $1.5B $1.7B $1.6B
Total Current Liabilities $1.9B $1.9B $2.4B $2.7B $3.2B
 
Long-Term Debt $1.5B $1.5B $1.7B $1.8B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.5B $4.2B $4.6B $4.6B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$94.2M -$172.6M -$251M -$203.2M -$321.5M
Common Equity $1.4B $1.3B $1.2B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281K $43K -$177K -$200K $500K
Total Equity $1.4B $1.3B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $4.9B $4.7B $5.4B $5.9B $5.8B
Cash and Short Terms $1.8B $1.8B $1.7B $1.8B $1.9B
Total Debt $1.6B $1.5B $1.7B $2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.6B $1.7B $2.3B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $152.6M $225.2M $300.6M $273.2M $297.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.4B $1.5B $1.8B --
Total Current Assets $3B $3.2B $3.5B $4.4B $4.2B
 
Property Plant And Equipment $516.1M $455.6M $467.9M $483.2M $517.5M
Long-Term Investments -- -- -- $84.3M $87.6M
Goodwill $646.2M $764.8M $817.8M $913.3M --
Other Intangibles $102.2M $361.6M $167.4M $205.6M --
Other Long-Term Assets $223.6M -- $173.4M $240.1M --
Total Assets $4.5B $4.8B $5.2B $6.3B $6.3B
 
Accounts Payable $488M $169.8M $207M $265.8M $209.5M
Accrued Expenses $339M $406M $358.9M $402.2M --
Current Portion Of Long-Term Debt $985K $303.5M $450.1M $1.1B --
Current Portion Of Capital Lease Obligations $59M $48.5M $50.9M $53M --
Other Current Liabilities $954.2M $1.1B $1.3B $1.5B --
Total Current Liabilities $1.6B $2.2B $2.6B $3.5B $3.7B
 
Long-Term Debt $1.3B $1.5B $1.4B $1.3B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.8B $4B $4.9B $5B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$154M -$382.2M -$281.1M -$171.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $81K -$526K -$600K $300K $15.3M
Total Equity $1.5B $1B $1.1B $1.4B $1.3B
 
Total Liabilities and Equity $4.5B $4.8B $5.2B $6.3B $6.3B
Cash and Short Terms $1.7B $1.6B $1.7B $2.3B $2.1B
Total Debt $1.3B $1.5B $1.4B $2.4B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $70.6M $230.7M $279.5M $306.3M
Depreciation & Amoritzation $127M $135.8M $135.9M $132.9M $131.8M
Stock-Based Compensation $22M $36.5M $44.1M $53.7M $43.9M
Change in Accounts Receivable $63.6M -$107.5M -$299.4M -$190.9M $269.8M
Change in Inventories -- -- -- -- --
Cash From Operations $253.5M $406.6M $748.3M $643.1M $732.8M
 
Capital Expenditures $105.4M $100M $112M $103.5M $131.8M
Cash Acquisitions $1.1M -- $343M $1.3M $91.6M
Cash From Investing -$105.5M -$98.1M -$453.8M -$157.6M -$223.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $5.1B $7.9B $7.9B $8B
Long-Term Debt Repaid -$2.8B -$5.1B -$7.7B -$7.4B -$8B
Repurchase of Common Stock $241.5M $229.9M $176M $378.4M $268.6M
Other Financing Activities -$6.4M -$6M -$6.9M -$2M -$4.6M
Cash From Financing $35.4M -$212.2M -$1.2M -$143.2M -$135.7M
 
Beginning Cash (CF) $1.8B $1.8B $1.7B $1.8B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.1M -$13.4M -$95.2M $256.2M $241.2M
Ending Cash (CF) $2.2B $1.7B $1.2B $2B $2B
 
Levered Free Cash Flow $148.1M $306.6M $636.3M $539.6M $601M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.7M $97.6M $104.2M $151.6M $125.1M
Depreciation & Amoritzation $33.9M $32.8M $32.8M $32.9M $34.8M
Stock-Based Compensation $6.8M $10.3M $12.7M $10.6M $14.8M
Change in Accounts Receivable -$39.6M -$52.1M -$210.2M $371M $64M
Change in Inventories -- -- -- -- --
Cash From Operations $131M $268M $287.2M $440.3M $197.3M
 
Capital Expenditures $22.9M $28.3M $29.6M $29.6M $39M
Cash Acquisitions -- $1.3M -- $500K $6.1M
Cash From Investing -$22.6M -$29.1M -$29.1M -$30M -$47.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $1.9B $2.9B $2.4B --
Long-Term Debt Repaid -$1.9B -$2.2B -$2.5B -$1.9B --
Repurchase of Common Stock $36K $9K $296.1M $101.3M $131.3M
Other Financing Activities -$1.5M -$3.1M -$2.3M $100K --
Cash From Financing $32.3M -$317.7M -$312.7M -$119M -$359M
 
Beginning Cash (CF) $1.7B $1.6B $1.7B $2.3B $2.1B
Foreign Exchange Rate Adjustment -$39.4M -$218.4M -$94.6M $95.3M -$21.5M
Additions / Reductions $101.3M -$297.2M -$149.2M $386.6M -$230.4M
Ending Cash (CF) $1.8B $1.1B $1.4B $2.8B $1.8B
 
Levered Free Cash Flow $108.2M $239.7M $257.6M $410.7M $158.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $144.1M $159.7M $277.9M $330.5M $306.5M
Depreciation & Amoritzation $134.3M $136.8M $133.5M $132.8M $133.3M
Stock-Based Compensation $33.7M $40.5M $53.3M $47.5M $50.4M
Change in Accounts Receivable -$72.2M -$197.9M -$148.4M $79.7M -$13.1M
Change in Inventories -- -- -- -- --
Cash From Operations $337.4M $550.9M $807.1M $788.2M $462.2M
 
Capital Expenditures $100.3M $112.9M $102.2M $121.5M $142.3M
Cash Acquisitions $649K $331.4M $11.6M $92.6M $9.6M
Cash From Investing -$99.4M -$443.2M -$112.3M -$268.2M -$174.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6B $7.5B $8.3B $8B --
Long-Term Debt Repaid -$4.6B -$6.9B -$8.3B -$7.2B --
Repurchase of Common Stock $1.7M $404.2M $326.1M $270.6M $492.9M
Other Financing Activities -$6.4M -$4.3M -$6M -- --
Cash From Financing $63.2M $177.6M -$383M $250.5M -$600.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $285.2M -$155.4M $164.8M $898.5M -$251.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $237.2M $437.9M $704.9M $666.7M $319.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.7M $162.9M $210M $261M $261.2M
Depreciation & Amoritzation $100.7M $101.8M $99.4M $99.3M $100.8M
Stock-Based Compensation $26.3M $30.3M $39.5M $33.3M $39.8M
Change in Accounts Receivable $96.5M $6.1M $157.1M $427.7M $144.8M
Change in Inventories -- -- -- -- --
Cash From Operations $304.3M $448.6M $507.4M $652.5M $381.9M
 
Capital Expenditures $72.2M $85.2M $75.4M $93.4M $103.9M
Cash Acquisitions -- $331.4M -- $91.3M $9.3M
Cash From Investing -$71M -$416M -$74.6M -$185.2M -$136.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $5.9B $6.3B $6.4B $4.8B
Long-Term Debt Repaid -$3.8B -$5.6B -$6.2B -$6B -$4.9B
Repurchase of Common Stock $979K $175.3M $325.4M $217.6M $441.9M
Other Financing Activities -$4.8M -$3.1M -$2.2M $100K --
Cash From Financing -$216.3M $173.5M -$208.3M $185.4M -$279.8M
 
Beginning Cash (CF) $4.8B $5.2B $5.3B $6.3B $6.5B
Foreign Exchange Rate Adjustment -$82.7M -$413.7M -$172M $42.1M $236.3M
Additions / Reductions -$65.6M -$207.5M $52.5M $694.8M $202.3M
Ending Cash (CF) $4.6B $4.5B $5.2B $7B $6.9B
 
Levered Free Cash Flow $232.1M $363.4M $432M $559.1M $278M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock