Financhill
Sell
48

EEFT Quote, Financials, Valuation and Earnings

Last price:
$100.97
Seasonality move :
7.36%
Day range:
$97.57 - $100.25
52-week range:
$91.07 - $117.66
Dividend yield:
0%
P/E ratio:
15.36x
P/S ratio:
1.20x
P/B ratio:
3.54x
Volume:
522.5K
Avg. volume:
446.4K
1-year change:
-9.19%
Market cap:
$4.3B
Revenue:
$4B
EPS (TTM):
$6.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3B $3.4B $3.7B $4B
Revenue Growth (YoY) -9.72% 20.66% 12.13% 9.8% 8.18%
 
Cost of Revenues $1.6B $1.9B $2B $2.2B $2.4B
Gross Profit $906M $1.1B $1.3B $1.5B $1.6B
Gross Profit Margin 36.49% 36.57% 39.91% 39.73% 40.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $625.8M $736.9M $819.3M $899.7M $965.5M
Other Inc / (Exp) -$109.5M -$49.4M -$27.3M $8.2M $2.4M
Operating Expenses $752.8M $872.7M $955.2M $1B $1.1B
Operating Income $153.2M $222.6M $385.4M $432.6M $503.2M
 
Net Interest Expenses $35.6M $37.6M $35.5M $40.4M $56.7M
EBT. Incl. Unusual Items $8.2M $135.6M $322.6M $400.4M $448.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $65.1M $91.9M $120.9M $142.6M
Net Income to Company -$3.3M $70.5M $230.7M $279.5M $306.3M
 
Minority Interest in Earnings -$95K $200K $300K $200K -$300K
Net Income to Common Excl Extra Items -$3.4M $70.7M $231M $279.7M $306M
 
Basic EPS (Cont. Ops) -$0.06 $1.34 $4.60 $5.77 $6.82
Diluted EPS (Cont. Ops) -$0.06 $1.32 $4.41 $5.50 $6.45
Weighted Average Basic Share $52.4M $52.6M $50.2M $48.5M $44.9M
Weighted Average Diluted Share $52.4M $53.5M $53.5M $51.6M $48.1M
 
EBITDA $171.8M $309.7M $496M $588.9M $661.2M
EBIT $44.8M $173.9M $360.1M $456M $529.4M
 
Revenue (Reported) $2.5B $3B $3.4B $3.7B $4B
Operating Income (Reported) $153.2M $222.6M $385.4M $432.6M $503.2M
Operating Income (Adjusted) $44.8M $173.9M $360.1M $456M $529.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $706.6M $811.6M $865.7M $957.7M $1B
Revenue Growth (YoY) 1.86% 14.85% 6.67% 10.63% 9.36%
 
Cost of Revenues $459.6M $510.4M $533.3M $596.4M $640.8M
Gross Profit $247M $301.2M $332.4M $361.3M $406.5M
Gross Profit Margin 34.96% 37.11% 38.4% 37.73% 38.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.7M $198.5M $219.2M $230.4M $251.3M
Other Inc / (Exp) $13.5M -$37.4M $8.5M $11.9M -$31.2M
Operating Expenses $196.2M $233.6M $253.3M $263.9M $283.8M
Operating Income $50.8M $67.5M $79.1M $97.4M $122.7M
 
Net Interest Expenses $8.8M $9.4M $9.8M $11.4M $15.6M
EBT. Incl. Unusual Items $55.4M $20.7M $77.8M $97.9M $75.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.9M $24M $10M $28.4M $30.6M
Net Income to Company $70.4M -$3.2M $67.8M $69.5M $45.3M
 
Minority Interest in Earnings -$159K $73K -$100K -$200K -$100K
Net Income to Common Excl Extra Items $70.2M -$3.2M $67.7M $69.3M $45.2M
 
Basic EPS (Cont. Ops) $1.33 -$0.06 $1.36 $1.51 $1.03
Diluted EPS (Cont. Ops) $1.32 -$0.06 $1.31 $1.43 $0.98
Weighted Average Basic Share $52.2M $52.7M $49.7M $46.1M $43.9M
Weighted Average Diluted Share $52.2M $53.1M $52.8M $49.1M $47.1M
 
EBITDA $98M $65.4M $122.8M $147.9M $129.7M
EBIT $64.5M $30.3M $88.7M $114.4M $97.2M
 
Revenue (Reported) $706.6M $811.6M $865.7M $957.7M $1B
Operating Income (Reported) $50.8M $67.5M $79.1M $97.4M $122.7M
Operating Income (Adjusted) $64.5M $30.3M $88.7M $114.4M $97.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3B $3.4B $3.7B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $2B $2.2B $2.4B
Gross Profit $906M $1.1B $1.3B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $625.8M $736.9M $819.3M $899.7M $965.5M
Other Inc / (Exp) -$109.5M -$49.4M -$27.3M $8.2M $2.4M
Operating Expenses $752.8M $872.7M $955.2M $1B $1.1B
Operating Income $153.2M $222.6M $385.4M $432.6M $503.2M
 
Net Interest Expenses $35.6M $37.6M $35.5M $40.4M $56.7M
EBT. Incl. Unusual Items $8.2M $135.6M $322.6M $400.4M $448.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $65.1M $91.9M $120.9M $142.6M
Net Income to Company -$3.3M $70.5M $230.7M $279.5M $306.3M
 
Minority Interest in Earnings -$95K $200K $300K $200K -$300K
Net Income to Common Excl Extra Items -$3.4M $70.7M $231M $279.7M $306M
 
Basic EPS (Cont. Ops) -$0.09 $1.35 $4.62 $5.79 $6.84
Diluted EPS (Cont. Ops) -$0.11 $1.32 $4.42 $5.52 $6.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $171.8M $309.7M $496M $588.9M $661.2M
EBIT $44.8M $173.9M $360.1M $456M $529.4M
 
Revenue (Reported) $2.5B $3B $3.4B $3.7B $4B
Operating Income (Reported) $153.2M $222.6M $385.4M $432.6M $503.2M
Operating Income (Adjusted) $44.8M $173.9M $360.1M $456M $529.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3B $3.4B $3.7B $4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.2B $2.4B --
Gross Profit $1.1B $1.3B $1.5B $1.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $736.9M $819.3M $899.7M $965.5M --
Other Inc / (Exp) -$49.4M -$27.3M $8.2M $2.4M --
Operating Expenses $872.7M $955.2M $1B $1.1B --
Operating Income $222.6M $385.4M $432.6M $503.2M --
 
Net Interest Expenses $37.6M $35.5M $40.4M $56.7M --
EBT. Incl. Unusual Items $135.6M $322.6M $400.4M $448.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.1M $91.9M $120.9M $142.6M --
Net Income to Company $70.5M $230.7M $279.5M $306.3M --
 
Minority Interest in Earnings $200K $300K $200K -$300K --
Net Income to Common Excl Extra Items $70.7M $231M $279.7M $306M --
 
Basic EPS (Cont. Ops) $1.35 $4.62 $5.79 $6.84 --
Diluted EPS (Cont. Ops) $1.32 $4.42 $5.52 $6.47 --
Weighted Average Basic Share $210.3M $200.7M $193.9M $179.6M --
Weighted Average Diluted Share $212.9M $211M $206.4M $192.3M --
 
EBITDA $309.7M $496M $588.9M $661.2M --
EBIT $173.9M $360.1M $456M $529.4M --
 
Revenue (Reported) $3B $3.4B $3.7B $4B --
Operating Income (Reported) $222.6M $385.4M $432.6M $503.2M --
Operating Income (Adjusted) $173.9M $360.1M $456M $529.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.8B $1.6B $1.8B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $117.5M $203M $270.8M $370.6M $284.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.3B $1.8B $2B $1.8B
Total Current Assets $3.4B $3.3B $3.7B $4.2B $4B
 
Property Plant And Equipment $540.5M $506.9M $486.3M $474.7M $461.8M
Long-Term Investments -- -- -- -- --
Goodwill $665.8M $641.6M $828.3M $847.5M $859.2M
Other Intangibles $354.4M $287.4M $362.3M $349.5M $415.6M
Other Long-Term Assets -- -- -- -- $288.1M
Total Assets $4.9B $4.7B $5.4B $5.9B $5.8B
 
Accounts Payable $147.6M $193.5M $222.4M $241.2M $223.8M
Accrued Expenses $331.7M $322.8M $379.8M $329.2M $397.9M
Current Portion Of Long-Term Debt $797K $821K $100K $150.3M $812.7M
Current Portion Of Capital Lease Obligations $58.8M $56.3M $53.2M $51.9M $49.6M
Other Current Liabilities $1.2B $1.1B $1.5B $1.7B $1.6B
Total Current Liabilities $1.9B $1.9B $2.4B $2.7B $3.2B
 
Long-Term Debt $1.4B $1.4B $1.6B $1.7B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.5B $4.2B $4.6B $4.6B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$94.2M -$172.6M -$251M -$203.2M -$321.5M
Common Equity $1.4B $1.3B $1.2B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281K $43K -$200K -$200K $500K
Total Equity $1.4B $1.3B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $4.9B $4.7B $5.4B $5.9B $5.8B
Cash and Short Terms $1.8B $1.8B $1.6B $1.8B $1.9B
Total Debt $1.4B $1.4B $1.6B $1.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.8B $1.6B $1.8B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $117.5M $203M $270.8M $370.6M $284.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.3B $1.8B $2B $1.8B
Total Current Assets $3.4B $3.3B $3.7B $4.2B $4B
 
Property Plant And Equipment $540.5M $506.9M $486.3M $474.7M $461.8M
Long-Term Investments -- -- -- -- --
Goodwill $665.8M $641.6M $828.3M $847.5M $859.2M
Other Intangibles $354.4M $287.4M $362.3M $349.5M $415.6M
Other Long-Term Assets -- -- -- -- $288.1M
Total Assets $4.9B $4.7B $5.4B $5.9B $5.8B
 
Accounts Payable $147.6M $193.5M $222.4M $241.2M $223.8M
Accrued Expenses $331.7M $322.8M $379.8M $329.2M $397.9M
Current Portion Of Long-Term Debt $797K $821K $100K $150.3M $812.7M
Current Portion Of Capital Lease Obligations $58.8M $56.3M $53.2M $51.9M $49.6M
Other Current Liabilities $1.2B $1.1B $1.5B $1.7B $1.6B
Total Current Liabilities $1.9B $1.9B $2.4B $2.7B $3.2B
 
Long-Term Debt $1.4B $1.4B $1.6B $1.7B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.5B $4.2B $4.6B $4.6B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$94.2M -$172.6M -$251M -$203.2M -$321.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281K $43K -$200K -$200K $500K
Total Equity $1.4B $1.3B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $4.9B $4.7B $5.4B $5.9B $5.8B
Cash and Short Terms $1.8B $1.8B $1.6B $1.8B $1.9B
Total Debt $1.4B $1.4B $1.6B $1.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $70.5M $230.7M $279.5M $306.3M
Depreciation & Amoritzation $127M $135.8M $135.9M $132.9M $131.8M
Stock-Based Compensation $22M $36.5M $44.1M $53.7M $43.9M
Change in Accounts Receivable $63.6M -$107.5M -$299.4M -$190.9M $269.8M
Change in Inventories -- -- -- -- --
Cash From Operations $253.5M $406.3M $748.3M $643.1M $732.8M
 
Capital Expenditures $97.6M $92.2M $104.3M $94.4M $117.2M
Cash Acquisitions -$1.1M -- -$343M -$1.3M -$91.6M
Cash From Investing -$105.5M -$98.1M -$453.8M -$157.6M -$223.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $5.1B $7.9B $7.9B $8B
Long-Term Debt Repaid -$2.8B -$5.1B -$7.7B -$7.4B -$8B
Repurchase of Common Stock -$241.5M -$229.9M -$176M -$378.4M -$268.6M
Other Financing Activities -$6.4M -$6M -$6.9M -$2M -$4.6M
Cash From Financing $35.4M -$212M -$1.2M -$143.2M -$135.7M
 
Beginning Cash (CF) $1.8B $2.1B $2.1B $2B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $183.4M $96.2M $293.3M $342.3M $373.8M
Ending Cash (CF) $2.1B $2.1B $2B $2.2B $2.5B
 
Levered Free Cash Flow $155.9M $314.1M $644M $548.7M $615.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $70.4M -$3.2M $67.8M $69.5M $45.3M
Depreciation & Amoritzation $33.6M $35.1M $34.1M $33.5M $32.5M
Stock-Based Compensation $7.5M $10.2M $13.8M $14.2M $10.6M
Change in Accounts Receivable -$168.8M -$204M -$305.5M -$348M -$157.9M
Change in Inventories -- -- -- -- --
Cash From Operations $33.1M $102M $299.6M $135.7M $80.3M
 
Capital Expenditures $26.2M $26.1M $24.9M $25.3M $34.2M
Cash Acquisitions -$649K -- -$11.6M -$1.5M -$300K
Cash From Investing -$28.5M -$27.1M -$37.7M -$83M -$38.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.5B $2B $1.6B $1.6B
Long-Term Debt Repaid -$824.9M -$1.3B -$2.2B -$1.2B -$2B
Repurchase of Common Stock -$680K -$228.9M -$700K -$53M -$51M
Other Financing Activities -$1.7M -$1.2M -$3.8M $200K -$4.7M
Cash From Financing $279.5M $4.3M -$174.7M $65.1M -$321.1M
 
Beginning Cash (CF) $1.7B $2B $1.9B $2B $2.9B
Foreign Exchange Rate Adjustment $66.7M -$26.9M $25.1M $85.9M -$174.7M
Additions / Reductions $284.1M $79.1M $87.2M $117.8M -$278.9M
Ending Cash (CF) $2.1B $2.1B $2B $2.2B $2.5B
 
Levered Free Cash Flow $6.9M $75.8M $274.7M $110.4M $46.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $70.5M $230.7M $279.5M $306.3M
Depreciation & Amoritzation $127M $135.8M $135.9M $132.9M $131.8M
Stock-Based Compensation $22M $36.5M $44.1M $53.7M $43.9M
Change in Accounts Receivable $63.6M -$107.5M -$299.4M -$190.9M $269.8M
Change in Inventories -- -- -- -- --
Cash From Operations $253.5M $406.3M $748.3M $643.1M $732.8M
 
Capital Expenditures $97.6M $92.2M $104.3M $94.4M $117.2M
Cash Acquisitions -$1.1M -- -$343M -$1.3M -$91.6M
Cash From Investing -$105.5M -$98.1M -$453.8M -$157.6M -$223.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $5.1B $7.9B $7.9B $8B
Long-Term Debt Repaid -$2.8B -$5.1B -$7.7B -$7.4B -$8B
Repurchase of Common Stock -$241.5M -$229.9M -$176M -$378.4M -$268.6M
Other Financing Activities -$6.4M -$6M -$6.9M -$2M --
Cash From Financing $35.4M -$212M -$1.2M -$143.2M -$135.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $183.4M $96.2M $293.3M $342.3M $373.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155.9M $314.1M $644M $548.7M $615.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $70.5M $230.7M $279.5M $306.3M --
Depreciation & Amoritzation $135.8M $135.9M $132.9M $131.8M --
Stock-Based Compensation $36.5M $44.1M $53.7M $43.9M --
Change in Accounts Receivable -$107.5M -$299.4M -$190.9M $269.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $406.3M $748.3M $643.1M $732.8M --
 
Capital Expenditures $92.2M $104.3M $94.4M $117.2M --
Cash Acquisitions -- -$343M -$1.3M -$91.6M --
Cash From Investing -$98.1M -$453.8M -$157.6M -$223.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $7.9B $7.9B $8B --
Long-Term Debt Repaid -$5.1B -$7.7B -$7.4B -$8B --
Repurchase of Common Stock -$229.9M -$176M -$378.4M -$268.6M --
Other Financing Activities -$6M -$6.9M -$2M -$4.6M --
Cash From Financing -$212M -$1.2M -$143.2M -$135.7M --
 
Beginning Cash (CF) $7.8B $8.1B $8.2B $10B --
Foreign Exchange Rate Adjustment -$109.6M -$388.6M -$86.1M -$132.6M --
Additions / Reductions $96.2M $293.3M $342.3M $373.8M --
Ending Cash (CF) $7.8B $8B $8.4B $10.2B --
 
Levered Free Cash Flow $314.1M $644M $548.7M $615.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock