Financhill
Sell
28

PAR Quote, Financials, Valuation and Earnings

Last price:
$37.35
Seasonality move :
12.7%
Day range:
$35.86 - $37.69
52-week range:
$31.65 - $77.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.36x
P/B ratio:
1.81x
Volume:
595.3K
Avg. volume:
482.4K
1-year change:
-45.2%
Market cap:
$1.5B
Revenue:
$350M
EPS (TTM):
-$2.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $213.8M $282.9M $355.8M $276.7M $350M
Revenue Growth (YoY) 14.18% 32.32% 25.78% -22.23% 26.48%
 
Cost of Revenues $175.6M $222.6M $268.4M $189.1M $212.3M
Gross Profit $38.2M $60.3M $87.4M $87.6M $137.7M
Gross Profit Margin 17.85% 21.32% 24.57% 31.65% 39.34%
 
R&D Expenses $19.3M $34.6M $48.6M $58.4M $67.3M
Selling, General & Admin $46.2M $84M $101.2M $107.5M $150.6M
Other Inc / (Exp) -$4M -$8.8M $3.3M $8.6M -$4.3M
Operating Expenses $65.4M $118.6M $148M $166.5M $206.6M
Operating Income -$27.3M -$58.3M -$60.6M -$78.9M -$69M
 
Net Interest Expenses $8.3M $18.1M $8.8M $6.9M $10.2M
EBT. Incl. Unusual Items -$39.5M -$85.2M -$68.1M -$79.8M -$94.7M
Earnings of Discontinued Ops. -- -- -- $11.9M $84.9M
Income Tax Expense -$3M -$9.4M $1.3M $1.8M -$4.8M
Net Income to Company -$36.6M -$75.8M -$69.3M -$69.8M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.6M -$75.8M -$69.3M -$81.6M -$89.9M
 
Basic EPS (Cont. Ops) -$1.92 -$3.02 -$2.55 -$2.53 -$2.52
Diluted EPS (Cont. Ops) -$1.92 -$3.02 -$2.55 -$2.53 -$2.52
Weighted Average Basic Share $19M $25.1M $27.2M $27.6M $34.2M
Weighted Average Diluted Share $19M $25.1M $27.2M $27.6M $34.2M
 
EBITDA -$12.8M -$36.9M -$33.4M -$51.9M -$31.1M
EBIT -$27.3M -$58.3M -$60.6M -$78.9M -$69M
 
Revenue (Reported) $213.8M $282.9M $355.8M $276.7M $350M
Operating Income (Reported) -$27.3M -$58.3M -$60.6M -$78.9M -$69M
Operating Income (Adjusted) -$27.3M -$58.3M -$60.6M -$78.9M -$69M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.9M $92.8M $68.7M $96.8M $119.2M
Revenue Growth (YoY) 41.96% 19.15% -25.94% 40.83% 23.18%
 
Cost of Revenues $60.2M $71.8M $44M $56.4M $73.4M
Gross Profit $17.7M $20.9M $24.7M $40.3M $45.8M
Gross Profit Margin 22.7% 22.58% 35.91% 41.69% 38.45%
 
R&D Expenses $10.1M $12.8M $14.7M $17.8M $19.3M
Selling, General & Admin $21.7M $26.5M $27.1M $37.9M $44.2M
Other Inc / (Exp) -$12.5M -$179K -$262K -$1.3M --
Operating Expenses $31.8M $39.4M $41.7M $54.6M $60.3M
Operating Income -$14.1M -$18.4M -$17M -$14.3M -$14.5M
 
Net Interest Expenses $5.4M $2.1M $1.8M $3.4M $1.5M
EBT. Incl. Unusual Items -$32M -$20.8M -$19.1M -$20M -$18.5M
Earnings of Discontinued Ops. -- -- $3.7M $832K --
Income Tax Expense -$37K $578K $175K $653K -$277K
Net Income to Company -$31.9M -$21.3M -$15.5M -$19.8M -$145.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.9M -$21.3M -$19.2M -$20.7M -$18.2M
 
Basic EPS (Cont. Ops) -$1.23 -$0.79 -$0.56 -$0.57 -$0.45
Diluted EPS (Cont. Ops) -$1.23 -$0.79 -$0.56 -$0.57 -$0.45
Weighted Average Basic Share $26M $27.1M $27.5M $35.9M $40.6M
Weighted Average Diluted Share $26M $27.1M $27.5M $35.9M $40.6M
 
EBITDA -$7.9M -$11.7M -$10.5M -$3.7M -$2M
EBIT -$14.1M -$18.4M -$17M -$14.3M -$14.5M
 
Revenue (Reported) $77.9M $92.8M $68.7M $96.8M $119.2M
Operating Income (Reported) -$14.1M -$18.4M -$17M -$14.3M -$14.5M
Operating Income (Adjusted) -$14.1M -$18.4M -$17M -$14.3M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $259.8M $339.7M $336.3M $314.9M $440.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $210.5M $259.9M $244.5M $195.6M $259.8M
Gross Profit $49.3M $79.8M $91.8M $119.3M $180.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.2M $43.8M $58.7M $64.3M $77.4M
Selling, General & Admin $72.8M $100.2M $107M $137.7M $170.7M
Other Inc / (Exp) -$5.4M -$1.2M $12M -$267K --
Operating Expenses $103M $144M $164.9M $192.1M $237.7M
Operating Income -$53.7M -$64.1M -$73.1M -$72.8M -$57.1M
 
Net Interest Expenses $14.5M $12.7M $6.9M $8.5M $7.9M
EBT. Incl. Unusual Items -$74.1M -$78M -$69M -$91.7M -$85.4M
Earnings of Discontinued Ops. -- -- $5.9M $83.6M $4.4M
Income Tax Expense -$11M $3.5M $1.5M -$5.5M $3.7M
Net Income to Company -$63.1M -$81.5M -$64.6M -$481K -$212M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.1M -$81.5M -$70.5M -$86.1M -$89.1M
 
Basic EPS (Cont. Ops) -$2.60 -$3.02 -$2.36 -$0.26 -$2.25
Diluted EPS (Cont. Ops) -$2.60 -$3.02 -$2.36 -$0.26 -$2.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.3M -$38.2M -$46.2M -$39.2M -$9.1M
EBIT -$53.7M -$64.1M -$73.1M -$72.8M -$57.1M
 
Revenue (Reported) $259.8M $339.7M $336.3M $314.9M $440.5M
Operating Income (Reported) -$53.7M -$64.1M -$73.1M -$72.8M -$57.1M
Operating Income (Adjusted) -$53.7M -$64.1M -$73.1M -$72.8M -$57.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.3M $258.1M $238.7M $245M $335.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.1M $196.4M $172.5M $149.4M $196.9M
Gross Profit $42.2M $61.7M $66.1M $95.5M $138.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.6M $33.8M $43.9M $49.8M $60M
Selling, General & Admin $59.1M $75.3M $81M $109.6M $129.2M
Other Inc / (Exp) -$8.4M -$804K $7.8M -$963K -$7.3M
Operating Expenses $83.7M $109.1M $124.9M $151.2M $182.2M
Operating Income -$41.5M -$47.4M -$58.8M -$55.6M -$43.7M
 
Net Interest Expenses $12.5M $7.1M $5.2M $6.8M $4.5M
EBT. Incl. Unusual Items -$62.5M -$55.2M -$56.1M -$71.1M -$61.8M
Earnings of Discontinued Ops. -- -- $5.9M $80.7M $197K
Income Tax Expense -$12.3M $619K $873K -$6.5M $1.9M
Net Income to Company -$50.2M -$55.8M -$51.1M $18.1M -$190.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.2M -$55.8M -$57M -$64.6M -$63.8M
 
Basic EPS (Cont. Ops) -$2.00 -$2.07 -$1.87 $0.41 -$1.58
Diluted EPS (Cont. Ops) -$2.00 -$2.07 -$1.87 $0.41 -$1.58
Weighted Average Basic Share $73.4M $81.1M $82.2M $99.4M $121.3M
Weighted Average Diluted Share $73.4M $81.1M $82.2M $99.4M $121.3M
 
EBITDA -$26.4M -$27.7M -$38.4M -$28.9M -$7M
EBIT -$41.5M -$47.4M -$58.8M -$55.6M -$43.7M
 
Revenue (Reported) $201.3M $258.1M $238.7M $245M $335.4M
Operating Income (Reported) -$41.5M -$47.4M -$58.8M -$55.6M -$43.7M
Operating Income (Adjusted) -$41.5M -$47.4M -$58.8M -$55.6M -$43.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $180.7M $188.4M $110.6M $74.4M $108.6M
Short Term Investments -- -- $40.3M $37.2M $524K
Accounts Receivable, Net $43M $50M $60M $42.7M $59.7M
Inventory $21.6M $35.1M $37.6M $23.6M $21.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $9.5M $8.6M $8.1M $14.4M
Total Current Assets $248.9M $283M $223.9M $180.6M $218M
 
Property Plant And Equipment $16.4M $18.1M $17M $18.7M $22.3M
Long-Term Investments -- -- -- -- --
Goodwill $41.2M $457.3M $486.8M $488.9M $887.5M
Other Intangibles $33.1M $118.8M $111.1M $94M $237.3M
Other Long-Term Assets $4.1M $11M $16M $20.4M $15.6M
Total Assets $343.7M $888.1M $854.9M $802.6M $1.4B
 
Accounts Payable $12.8M $20.8M $23.3M $25.6M $34.8M
Accrued Expenses $15.8M $22.3M $25.5M $17.7M $36.4M
Current Portion Of Long-Term Debt $666K $705K -- -- --
Current Portion Of Capital Lease Obligations $1.2M $2.3M $1.3M $1.1M $2.3M
Other Current Liabilities -- -- -- $16.4M --
Total Current Liabilities $40M $60.5M $67.8M $80.2M $111.8M
 
Long-Term Debt $107.3M $308.3M $392.1M $379.8M $374.4M
Capital Leases -- -- -- -- --
Total Liabilities $155.3M $383.8M $479.7M $469.5M $509M
 
Common Stock $459K $562K $570K $584K $798K
Other Common Equity Adj -$3.9M -$3.7M -$1.4M -$939K -$21M
Common Equity $188.4M $504.3M $375.2M $333.1M $871.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $188.4M $504.3M $375.2M $333.1M $871.7M
 
Total Liabilities and Equity $343.7M $888.1M $854.9M $802.6M $1.4B
Cash and Short Terms $180.7M $188.4M $110.6M $74.4M $108.6M
Total Debt $108M $309M $392.1M $379.8M $374.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $200.3M $129.5M $79.9M $118.4M $93M
Short Term Investments -- $40M $36.7M $12.6M --
Accounts Receivable, Net $48.9M $54.8M $66.4M $60.3M $70.5M
Inventory $34M $39.7M $24.2M $23.9M $25.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.1M $9.2M $9.5M $14.7M --
Total Current Assets $296.3M $233.3M $188.8M $232.6M $227.1M
 
Property Plant And Equipment $18M $15.6M $20.4M $22.5M $22.3M
Long-Term Investments -- -- -- -- --
Goodwill $459.2M $485.1M $487.1M $803.1M --
Other Intangibles $123.1M $116.2M $96.6M $226.1M --
Other Long-Term Assets $9.9M $14.6M $16.4M $15M --
Total Assets $906.4M $864.7M $809.2M $1.3B $1.4B
 
Accounts Payable $23.8M $24.6M $27.2M $35.2M $32M
Accrued Expenses $18.7M $23M $26.2M $26.3M --
Current Portion Of Long-Term Debt $695K $180K $13.6M -- --
Current Portion Of Capital Lease Obligations $1.7M $1.3M $1.3M $2.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60.5M $65.8M $87.2M $109.3M $133.9M
 
Long-Term Debt $305.2M $390.4M $380.2M $472.3M $380.3M
Capital Leases -- -- -- -- --
Total Liabilities $381.7M $481.7M $476.5M $606.6M $539.3M
 
Common Stock $560K $569K $574K $749K $835K
Other Common Equity Adj -$4M -$4.2M -$1.5M -$118K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $524.7M $383.1M $332.7M $692.7M $838M
 
Total Liabilities and Equity $906.4M $864.7M $809.2M $1.3B $1.4B
Cash and Short Terms $200.3M $129.5M $79.9M $118.4M $93M
Total Debt $305.9M $390.6M $393.9M $472.3M $400.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36.6M -$75.8M -$69.3M -$69.8M -$5M
Depreciation & Amoritzation $14.5M $21.4M $26.1M $27M $37.9M
Stock-Based Compensation $4.3M $14.6M $13.4M $14.3M $24.5M
Change in Accounts Receivable -$1.5M $1.8M -$11.2M -$772K -$10.5M
Change in Inventories -$4.5M -$13.5M -$2.8M $16M $1.8M
Cash From Operations -$20.2M -$53.2M -$43.1M -$17.1M -$25.2M
 
Capital Expenditures $9.2M $8.3M $7.6M $10.4M $6.8M
Cash Acquisitions -- $374.7M $18.8M $1.9M $309.4M
Cash From Investing -$9M -$383M -$66.7M -$7.8M -$180.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $115.8M $441.4M -- -- $87.3M
Long-Term Debt Repaid -$66.9M -$187.8M -$705K -- --
Repurchase of Common Stock $297K $5.3M $3.1M $2.7M $5.1M
Other Financing Activities -- -$20.8M -- -- -$1.5M
Cash From Financing $180.7M $443.6M -$2.6M -$1.6M $278.5M
 
Beginning Cash (CF) $180.7M $188.4M $70.3M $37.2M $108.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.7M $7.7M -$110.9M -$30M $74M
Ending Cash (CF) $334.6M $196.4M -$39.1M $3.7M $183M
 
Levered Free Cash Flow -$29.5M -$61.4M -$50.7M -$27.4M -$32M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.9M -$21.3M -$15.5M -$19.8M -$145.7M
Depreciation & Amoritzation $6.2M $6.8M $6.5M $10.6M $12.5M
Stock-Based Compensation $3.8M $3.5M $3.9M $5.9M $7.8M
Change in Accounts Receivable -$3.9M $5.5M $1.7M -$3.7M $684K
Change in Inventories -$3.6M $1.7M $3.8M $2.4M $805K
Cash From Operations -$10.6M -$2M -$5.7M $8.8M $8.4M
 
Capital Expenditures $2M $1.8M $3M $1.7M $3.2M
Cash Acquisitions -$2.6M $17.6M -- $127.3M --
Cash From Investing $649K -$59.4M $1.4M -$105.2M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $265M -- -- $87.3M --
Long-Term Debt Repaid -$184M -$177K -- -- --
Repurchase of Common Stock $490K $263K $60K $21K --
Other Financing Activities -$10.8M -- -- -- --
Cash From Financing $124.9M -$190K $650K $87.8M $70K
 
Beginning Cash (CF) $200.3M $89.5M $43.1M $105.8M $92.5M
Foreign Exchange Rate Adjustment $54K $464K $2.4M $1.1M -$1.2M
Additions / Reductions $115.1M -$61.1M -$1.3M -$7.5M $4.1M
Ending Cash (CF) $315.4M $28.9M $44.2M $99.4M $95.4M
 
Levered Free Cash Flow -$12.5M -$3.8M -$8.7M $7.1M $5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.1M -$81.5M -$64.6M -$481K -$212M
Depreciation & Amoritzation $19.4M $26M $26.6M $33.7M $48M
Stock-Based Compensation $10.4M $15.5M $13.7M $20.3M $30.8M
Change in Accounts Receivable $901K -$7.2M -$8.2M -$6.7M -$12.6M
Change in Inventories -$6.9M -$7.8M $18.5M $1.1M -$2M
Cash From Operations -$49.5M -$43.1M -$28M -$27.2M -$12M
 
Capital Expenditures $8.6M $7.4M $10.1M $7M $8.8M
Cash Acquisitions $374.7M $18.8M -- $295.5M $20.1M
Cash From Investing -$383.2M -$66.3M -$7.2M -$181.1M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $87.3M --
Long-Term Debt Repaid -$187.8M -$695K -- -- --
Repurchase of Common Stock $3.9M $3.5M $3.2M $5M $7M
Other Financing Activities -- -- -- -- --
Cash From Financing $576.3M -$2.6M -$2.4M $279.5M $10.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.5M -$110.8M -$37.6M $69.2M -$14.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58M -$50.5M -$38.1M -$34.2M -$20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.2M -$55.8M -$51.1M $18.1M -$190.9M
Depreciation & Amoritzation $15.1M $19.6M $20.1M $26.8M $36.8M
Stock-Based Compensation $9.4M $10.3M $10.5M $16.6M $22.9M
Change in Accounts Receivable $3.2M -$5.8M -$2.8M -$8.7M -$13.8M
Change in Inventories -$12.4M -$6.7M $14.6M -$322K -$4.1M
Cash From Operations -$43.6M -$33.6M -$18.5M -$28.6M -$15.4M
 
Capital Expenditures $6.4M $5.5M $8M $4.7M $6.8M
Cash Acquisitions $374.7M $18.8M -- $293.6M $4.3M
Cash From Investing -$381.1M -$64.3M -$4.8M -$178.1M -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $441.4M -- -- $87.3M $111.1M
Long-Term Debt Repaid -$187.6M -$525K -- -- -$93.6M
Repurchase of Common Stock $4.5M $2.7M $2.7M $5.1M $7M
Other Financing Activities -$20.8M -- -- -- --
Cash From Financing $444.3M -$2M -$1.8M $279.3M $11.5M
 
Beginning Cash (CF) $458.6M $403.3M $136M $271.5M $269.2M
Foreign Exchange Rate Adjustment -$2K $975K -$508K $933K $136K
Additions / Reductions $19.6M -$98.9M -$25.6M $73.5M -$14.7M
Ending Cash (CF) $478.2M $305.4M $109.8M $346M $254.7M
 
Levered Free Cash Flow -$50M -$39.1M -$26.5M -$33.3M -$22.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock