Financhill
Sell
37

EDBL Quote, Financials, Valuation and Earnings

Last price:
$1.24
Seasonality move :
-10.79%
Day range:
$1.29 - $1.48
52-week range:
$1.05 - $13.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.19x
P/B ratio:
2.41x
Volume:
133K
Avg. volume:
73.5K
1-year change:
-67.57%
Market cap:
$6.9M
Revenue:
$13.9M
EPS (TTM):
-$20.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4M $10.5M $11.6M $14M $13.9M
Revenue Growth (YoY) 67.57% 11.29% 9.95% 21.62% -1.37%
 
Cost of Revenues $8.1M $9.9M $11.2M $13.2M $11.5M
Gross Profit $1.4M $648K $364K $822K $2.3M
Gross Profit Margin 14.34% 6.17% 3.15% 5.85% 16.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.6M $9.4M $10M $11.6M
Other Inc / (Exp) -- $42K -$1.4M -$611K -$557K
Operating Expenses $5.2M $5.6M $9.4M $10M $11.6M
Operating Income -$3.8M -$5M -$9M -$9.2M -$9.3M
 
Net Interest Expenses $112K $617K $2M $390K $1.2M
EBT. Incl. Unusual Items -$3.7M -$5.5M -$12.5M -$10.2M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$5.5M -$12.5M -$10.2M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$5.5M -$12.5M -$10.2M -$11.1M
 
Basic EPS (Cont. Ops) -$280.40 -$418.22 -$973.73 -$61.67 -$68.38
Diluted EPS (Cont. Ops) -$280.40 -$418.22 -$973.73 -$61.67 -$68.38
Weighted Average Basic Share $500 $500 $500 $6.6K $218.3K
Weighted Average Diluted Share $500 $500 $500 $6.6K $218.3K
 
EBITDA -$3M -$4.1M -$8M -$7.6M -$8.1M
EBIT -$3.8M -$5M -$9M -$9.2M -$9.3M
 
Revenue (Reported) $9.4M $10.5M $11.6M $14M $13.9M
Operating Income (Reported) -$3.8M -$5M -$9M -$9.2M -$9.3M
Operating Income (Adjusted) -$3.8M -$5M -$9M -$9.2M -$9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $2.8M $3.3M $2.6M $2.8M
Revenue Growth (YoY) -- 12.5% 19.43% -21.44% 9.02%
 
Cost of Revenues $2.3M $2.6M $3.3M $1.9M $2.5M
Gross Profit $171K $182K $12K $699K $273K
Gross Profit Margin 6.99% 6.61% 0.37% 27.05% 9.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.9M $2.4M $2.2M $3.8M
Other Inc / (Exp) $42K -$235K $1K -$164K --
Operating Expenses $1.2M $1.9M $2.4M $2.2M $3.8M
Operating Income -$1.1M -$1.7M -$2.4M -$1.5M -$3.6M
 
Net Interest Expenses $75K $88K $57K $409K $387K
EBT. Incl. Unusual Items -$1.1M -$2.1M -$2.4M -$2.1M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.1M -$2.4M -$2.1M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$2.1M -$2.4M -$2.1M -$4M
 
Basic EPS (Cont. Ops) -$83.22 -$142.50 -$13.83 -$0.65 -$1.38
Diluted EPS (Cont. Ops) -$83.22 -$142.50 -$13.83 -$0.65 -$1.38
Weighted Average Basic Share $500 $600 $7K $126.4K $2.9M
Weighted Average Diluted Share $500 $600 $7K $126.4K $2.9M
 
EBITDA -$865K -$1.5M -$2M -$1.2M -$2.5M
EBIT -$1.1M -$1.7M -$2.4M -$1.5M -$3.6M
 
Revenue (Reported) $2.4M $2.8M $3.3M $2.6M $2.8M
Operating Income (Reported) -$1.1M -$1.7M -$2.4M -$1.5M -$3.6M
Operating Income (Adjusted) -$1.1M -$1.7M -$2.4M -$1.5M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.3M $11.3M $13M $14.1M $12.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M $10.9M $12.4M $11.5M $11.5M
Gross Profit $1.2M $333K $612K $2.6M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $8.4M $10.6M $11.4M $13.8M
Other Inc / (Exp) -$261K -$1.3M $1.5M -$2.4M --
Operating Expenses $5.1M $8.4M $10.6M $11.4M $13.8M
Operating Income -$3.9M -$8M -$9.9M -$8.8M -$12.8M
 
Net Interest Expenses $162K $2.3M $543K $1M $1.5M
EBT. Incl. Unusual Items -$4.3M -$11.5M -$9M -$12.2M -$14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$11.5M -$9M -$12.2M -$14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$11.5M -$9M -$12.2M -$14.5M
 
Basic EPS (Cont. Ops) -$326.69 -$894.07 -$231.23 -$30.38 -$20.77
Diluted EPS (Cont. Ops) -$326.69 -$894.07 -$231.23 -$30.38 -$20.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.2M -$7.2M -$8.4M -$7.5M -$10.8M
EBIT -$3.9M -$8M -$9.9M -$8.8M -$12.8M
 
Revenue (Reported) $9.3M $11.3M $13M $14.1M $12.6M
Operating Income (Reported) -$3.9M -$8M -$9.9M -$8.8M -$12.8M
Operating Income (Adjusted) -$3.9M -$8M -$9.9M -$8.8M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7M $8.5M $10M $10M $8.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $8.2M $9.4M $7.7M $7.7M
Gross Profit $608K $293K $541K $2.3M $984K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $6.7M $7.5M $8.8M $11.1M
Other Inc / (Exp) $42K -$1.3M $1.3M -$494K $43K
Operating Expenses $3.9M $6.7M $7.5M $8.8M $11.1M
Operating Income -$3.3M -$6.4M -$6.9M -$6.5M -$10.1M
 
Net Interest Expenses $175K $1.8M $335K $945K $1.2M
EBT. Incl. Unusual Items -$3.4M -$9.5M -$5.9M -$8M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$9.5M -$5.9M -$8M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$9.5M -$5.9M -$8M -$11.4M
 
Basic EPS (Cont. Ops) -$4,579.39 -$736.31 -$62.85 -$15.52 -$10.43
Diluted EPS (Cont. Ops) -$4,579.39 -$736.31 -$62.85 -$15.52 -$10.43
Weighted Average Basic Share $1.5K $1.7K $14.9K $201.8K $6.4M
Weighted Average Diluted Share $1.5K $1.7K $14.9K $201.8K $6.4M
 
EBITDA -$2.7M -$5.7M -$5.8M -$5.7M -$8.4M
EBIT -$3.3M -$6.4M -$6.9M -$6.5M -$10.1M
 
Revenue (Reported) $7.7M $8.5M $10M $10M $8.7M
Operating Income (Reported) -$3.3M -$6.4M -$6.9M -$6.5M -$10.1M
Operating Income (Adjusted) -$3.3M -$6.4M -$6.9M -$6.5M -$10.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5K $31K $110K $510K $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $629K $767K $1.1M $1.2M $2M
Inventory $314K $360K $586K $678K $1.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122K $33K $62K $210K $335K
Total Current Assets $1.1M $1.2M $1.9M $2.6M $7.4M
 
Property Plant And Equipment $3.3M $2.8M $5M $3.9M $4.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $25K -- $50K $47K $43K
Other Long-Term Assets $331K $226K $161K $34K $34K
Total Assets $4.5M $4M $7M $6.7M $12.1M
 
Accounts Payable $1.9M $2.3M $1.7M $1.2M $2.3M
Accrued Expenses $375K $494K $914K $305K $655K
Current Portion Of Long-Term Debt -- $4.2M $2M $387K $1.9M
Current Portion Of Capital Lease Obligations $65K $77K $92K $34K $253K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $7.1M $4.8M $2.9M $6.2M
 
Long-Term Debt $4.1M $4M $4.3M $4M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $11.1M $9.1M $6.9M $8.1M
 
Common Stock -- $1K $1K $1K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -$83.1K -$284.5K -$87.2K -$11.5K $4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.1M -$7.1M -$2.2M -$288K $4.1M
 
Total Liabilities and Equity $4.5M $4M $7M $6.7M $12.1M
Cash and Short Terms $5K $31K $110K $510K $3.5M
Total Debt $4.2M $4M $4.3M $4M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15K $2M $2.6M $2.2M $828K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $678K $818K $1.7M $1.7M $1.7M
Inventory $197K $449K $549K $1.4M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $154K $361K $78K --
Total Current Assets $968K $3.4M $5.2M $5.4M $4.9M
 
Property Plant And Equipment $2.9M $5.2M $4.8M $3.4M $14.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $47K $44K --
Other Long-Term Assets -- $169K $93K $34K --
Total Assets $3.9M $8.6M $10.1M $8.9M $20.1M
 
Accounts Payable $2.6M $1.1M $1.1M $1.9M $1.9M
Accrued Expenses -- $504K $297K $401K --
Current Portion Of Long-Term Debt -- $2.8M $382K $1.3M --
Current Portion Of Capital Lease Obligations -- $88K $59K $40K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $4.6M $2M $4.9M $6.1M
 
Long-Term Debt $4.6M $4.4M $4.1M $734K $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $9.5M $9M $6.1M $5.6M $7.2M
 
Common Stock $2K $1K $1K $2K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.5M -$380K $4M $3.3M $12.9M
 
Total Liabilities and Equity $3.9M $8.6M $10.1M $8.9M $20.1M
Cash and Short Terms $15K $2M $2.6M $2.2M $828K
Total Debt $6.4M $4.4M $4.1M $774K $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$5.5M -$12.5M -$10.2M -$11.1M
Depreciation & Amoritzation $772K $824K $1M $1.6M $1.2M
Stock-Based Compensation -- -- $122K $31K $144K
Change in Accounts Receivable -$123K -$272K -$378K -$182K -$772K
Change in Inventories $209K -$46K -$226K -$92K -$866K
Cash From Operations -$2M -$4.1M -$9.2M -$8.5M -$8.5M
 
Capital Expenditures $127K $151K $2M $1M $303K
Cash Acquisitions -- -- -- -- --
Cash From Investing $623K -$151K -$2M -$1M -$303K
 
Dividends Paid (Ex Special Dividend) -- -- -- $4K --
Special Dividend Paid
Long-Term Debt Issued -- $4.4M $1.6M $175K $2.8M
Long-Term Debt Repaid -- -$124K -$3.3M -$2.2M -$6.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.6M -$259K -$1.5M
Cash From Financing $1.4M $4.3M $11.3M $10M $11.8M
 
Beginning Cash (CF) $5K $31K $110K $510K $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $26K $79K $400K $3M
Ending Cash (CF) $5K $57K $189K $910K $6.6M
 
Levered Free Cash Flow -$2.2M -$4.2M -$11.2M -$9.6M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2.1M -$2.4M -$2.1M -$4M
Depreciation & Amoritzation -- $231K $410K $256K $1.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$28K $982K $1.4M -$607K
Change in Inventories -- -$56K -$68K -$546K -$351K
Cash From Operations -- -$1.9M -$1.2M -$1.1M -$2.4M
 
Capital Expenditures -- $1.8M $209K $10K $409K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.8M -$209K -$10K -$409K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$179K -$10K -$91K -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.4M -$119K -$633K --
Cash From Financing -- -$10K $2.6M $1.1M $794K
 
Beginning Cash (CF) $15K $2M $2.6M $2.2M $828K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.7M $1.2M $26K -$2M
Ending Cash (CF) $15K -$1.8M $3.8M $2.2M -$1.2M
 
Levered Free Cash Flow -- -$3.7M -$1.4M -$1.1M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.1M -$11.5M -$9M -$12.2M -$14.5M
Depreciation & Amoritzation $782K $859K $1.5M $1.3M $2.1M
Stock-Based Compensation -- -- $152K $39K $106K
Change in Accounts Receivable $25K -$275K -$913K -$35K -$546K
Change in Inventories $119K -$254K -$100K -$887K -$281K
Cash From Operations -$2.7M -$9.6M -$8.4M -$8.5M -$10.9M
 
Capital Expenditures $45K $1.9M $970K $399K $668K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152K -$1.9M -$1M -$399K -$657K
 
Dividends Paid (Ex Special Dividend) -- -- $4K -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M $3.7M $175K $2.5M --
Long-Term Debt Repaid -$179K -$3.2M -$2.1M -$5.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.7M -$1.3M --
Cash From Financing $2.8M $13.5M $10M $8.5M $10.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5K $2M $603K -$364K -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$11.5M -$9.4M -$8.9M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$9.5M -$5.9M -$8M -$11.4M
Depreciation & Amoritzation -- $654K $1.2M $852K $1.8M
Stock-Based Compensation -- -- $30K $38K --
Change in Accounts Receivable -- -$51K -$586K -$439K -$213K
Change in Inventories -- -$90K $36K -$759K -$174K
Cash From Operations -- -$7.5M -$6.8M -$6.8M -$9.1M
 
Capital Expenditures $28K $1.8M $800K $177K $542K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.8M -$800K -$177K -$531K
 
Dividends Paid (Ex Special Dividend) -- -- $4K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M $1.6M $175K $2.5M $190K
Long-Term Debt Repaid -$179K -$3.3M -$2.1M -$5.2M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$176K -$259K -$1.3M --
Cash From Financing -- $11.3M $10M $8.6M $7M
 
Beginning Cash (CF) $28K $7.7M $7.9M $4.8M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.9M $2.5M $1.7M -$2.7M
Ending Cash (CF) $37K $9.6M $10.4M $6.5M $1.4M
 
Levered Free Cash Flow -$927K -$9.4M -$7.6M -$6.9M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock