Financhill
Sell
20

ECX Quote, Financials, Valuation and Earnings

Last price:
$1.67
Seasonality move :
-0.28%
Day range:
$1.63 - $1.79
52-week range:
$0.76 - $3.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
--
Volume:
14M
Avg. volume:
4.1M
1-year change:
-13.85%
Market cap:
$587.6M
Revenue:
$772.7M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $529M $663.3M $772.7M
Revenue Growth (YoY) -- 32.54% 23.2% 25.4% 16.5%
 
Cost of Revenues -- -- $392.3M $494.6M $625.7M
Gross Profit -- -- $136.7M $168.7M $147.1M
Gross Profit Margin 24.6% 29.4% 25.84% 25.44% 19.03%
 
R&D Expenses $102.3M $187.3M $193.2M $172.2M $165.4M
Selling, General & Admin -- $1.8M $183.7M $130.8M $108M
Other Inc / (Exp) $2.2M -$8M $6.3M -$8.4M -$2M
Operating Expenses -- $1.8M $381.6M $297.6M $269.5M
Operating Income -- -$1.8M -$244.9M -$128.8M -$122.4M
 
Net Interest Expenses -- -- $6.6M $11.2M $18.6M
EBT. Incl. Unusual Items -$8.9K $11.6M -$234.4M -$143.8M -$137.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.3M -$514.2K $205.9K
Net Income to Company -$8.9K $11.6M -$238.7M -$143.3M -$137.5M
 
Minority Interest in Earnings -- -- -$6.3M -$10.6M -$8M
Net Income to Common Excl Extra Items -$8.9K $11.6M -$238.7M -$143.3M -$137.5M
 
Basic EPS (Cont. Ops) -$0.00 $0.31 -$1.19 -$0.39 -$0.38
Diluted EPS (Cont. Ops) -$0.00 $0.31 -$1.19 -$0.39 -$0.38
Weighted Average Basic Share $37.5M $37.5M $239.3M $337.4M $336.6M
Weighted Average Diluted Share $37.5M $37.5M $239.3M $337.4M $336.6M
 
EBITDA -- -$1.8M -$233.8M -$116.7M -$101.8M
EBIT -- -$1.8M -$244.9M -$128.8M -$122.4M
 
Revenue (Reported) -- -- $529M $663.3M $772.7M
Operating Income (Reported) -- -$1.8M -$244.9M -$128.8M -$122.4M
Operating Income (Adjusted) -- -$1.8M -$244.9M -$128.8M -$122.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $148M $198.2M $219.9M
Revenue Growth (YoY) -- -- 43.17% 33.92% 10.95%
 
Cost of Revenues -- -- $102.7M $164M $172.3M
Gross Profit -- -- $45.3M $34.2M $47.6M
Gross Profit Margin -- 19.13% 30.61% 17.26% 21.65%
 
R&D Expenses -- $26.3M $42.4M $47.8M $25.9M
Selling, General & Admin $302.8K $713.3K $35.7M $30.2M $18.4M
Other Inc / (Exp) -- -$3.5M -$3.8M -$1.1M --
Operating Expenses $302.8K $713.3K $78.1M $76.8M $44.3M
Operating Income -$302.8K -$713.3K -$32.8M -$42.6M $3.3M
 
Net Interest Expenses -- -- $2.7M $3.9M $3.7M
EBT. Incl. Unusual Items $7.1M $2.2M -$38.6M -$47.1M $800K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $100K -$100K
Net Income to Company $7.1M $2.2M -- -- --
 
Minority Interest in Earnings -- -- -$2.2M -$2M $500K
Net Income to Common Excl Extra Items $7.1M $2.2M -$38.6M -$47.2M $900K
 
Basic EPS (Cont. Ops) $0.19 $0.06 -$0.11 -$0.14 $0.00
Diluted EPS (Cont. Ops) $0.19 $0.06 -$0.11 -$0.14 $0.00
Weighted Average Basic Share $37.5M $37.5M $337.4M $334.2M $339M
Weighted Average Diluted Share $37.5M $37.5M $337.4M $334.2M $340.6M
 
EBITDA -$302.8K -$713.3K -$30.3M -$37.5M $7.2M
EBIT -$302.8K -$713.3K -$32.8M -$42.6M $3.3M
 
Revenue (Reported) -- -- $148M $198.2M $219.9M
Operating Income (Reported) -$302.8K -$713.3K -$32.8M -$42.6M $3.3M
Operating Income (Adjusted) -$302.8K -$713.3K -$32.8M -$42.6M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $605.3M $759M $813.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $428M $596.9M $658.6M
Gross Profit -- -- $177.3M $162.1M $154.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $176.7M $192.4M $141.8M
Selling, General & Admin $820.2K $5.6M $185.4M $122.4M $87M
Other Inc / (Exp) -- $10.7M -$10M -$16.8M --
Operating Expenses $820.2K $5.6M $358.8M $313.2M $228.8M
Operating Income -$820.2K -$5.6M -$181.6M -$151M -$74M
 
Net Interest Expenses -- -- $10.4M $13.1M $22.3M
EBT. Incl. Unusual Items $10.4M $9.4M -$196.4M -$177.1M -$75M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8M -$439.5K $2M
Net Income to Company -- $9.4M -- -- --
 
Minority Interest in Earnings -- -- -$7.2M -$11.4M -$3.6M
Net Income to Common Excl Extra Items $10.4M $9.4M -$199.2M -$176.7M -$77.1M
 
Basic EPS (Cont. Ops) $0.28 $0.25 -$0.72 -$0.49 -$0.22
Diluted EPS (Cont. Ops) $0.28 $0.25 -$0.72 -$0.49 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$820.2K -$5.6M -$170.9M -$132M -$53.5M
EBIT -$820.2K -$5.6M -$181.6M -$151M -$74M
 
Revenue (Reported) -- -- $605.3M $759M $813.4M
Operating Income (Reported) -$820.2K -$5.6M -$181.6M -$151M -$74M
Operating Income (Adjusted) -$820.2K -$5.6M -$181.6M -$151M -$74M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $390.5M $499.7M $543.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $273.4M $397M $445.8M
Gross Profit -- -- $117.1M $102.7M $97.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $122.4M $105.3M $126.9M $94.2M
Selling, General & Admin $820.3K $4.6M $91.6M $86.4M $65.2M
Other Inc / (Exp) -- $10.7M -$5.1M -$13.7M $1.8M
Operating Expenses $820.3K $4.6M $196.9M $212.1M $159.4M
Operating Income -$820.3K -$4.6M -$79.8M -$109.4M -$61.7M
 
Net Interest Expenses -- -- $8.1M $10.2M $13.9M
EBT. Incl. Unusual Items $10.5M $8.3M -$93.5M -$131.4M -$69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $100K $1.9M
Net Income to Company $10.5M $8.3M -- -- --
 
Minority Interest in Earnings -- -- -$4.4M -$7.5M -$3.1M
Net Income to Common Excl Extra Items $10.5M $8.3M -$93.5M -$131.5M -$71.6M
 
Basic EPS (Cont. Ops) $0.28 $0.22 -$0.26 -$0.37 -$0.20
Diluted EPS (Cont. Ops) $0.28 $0.22 -$0.26 -$0.37 -$0.20
Weighted Average Basic Share $112.5M $112.5M $1B $1B $1B
Weighted Average Diluted Share $112.5M $112.5M $1B $1B $1B
 
EBITDA -$820.3K -$4.6M -$72.1M -$94.3M -$46.7M
EBIT -$820.3K -$4.6M -$79.8M -$109.4M -$61.7M
 
Revenue (Reported) -- -- $390.5M $499.7M $543.5M
Operating Income (Reported) -$820.3K -$4.6M -$79.8M -$109.4M -$61.7M
Operating Income (Adjusted) -$820.3K -$4.6M -$79.8M -$109.4M -$61.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $7.2K $129.7M $103.9M $68.2M
Short Term Investments -- -- -- $19.5M $17.9M
Accounts Receivable, Net -- $149.6M $233.8M $284.5M $230.4M
Inventory -- -- $26.3M $22.7M $32.1M
Prepaid Expenses -- $28.3M $30.3M $42.6M $23M
Other Current Assets -- $2.2M $3.1M $5.2M $11.6M
Total Current Assets -- $795.7K $554.3M $469.3M $387.9M
 
Property Plant And Equipment -- -- $34.4M $34.7M $40.1M
Long-Term Investments -- $300.1M $50.9M $42.4M $2.2M
Goodwill -- -- -- -- $3.5M
Other Intangibles -- $4.9M $6.5M $25.3M $42.4M
Other Long-Term Assets -- $3.4M $34.7M $35.6M $40.5M
Total Assets $248.6K $300.9M $683.7M $612.1M $516.6M
 
Accounts Payable -- -- $242.7M $300.8M $291.8M
Accrued Expenses -- -- $19.8M $7.8M $7.5M
Current Portion Of Long-Term Debt -- -- -- -- $64.5M
Current Portion Of Capital Lease Obligations -- -- $4.5M $5M $5.6M
Other Current Liabilities -- $6.3M $8.9M $5.9M $6.9M
Total Current Liabilities $232.5K $524.7K $565M $599.6M $702.2M
 
Long-Term Debt -- -- $73.2M $79.4M $16.6M
Capital Leases -- -- -- -- --
Total Liabilities $232.5K $22.8M $688.7M $722.4M $742.3M
 
Common Stock $700 $300M $1.4K $1.4K $1.5K
Other Common Equity Adj -- $948.8K -$55.9M -$48.6M -$49.8M
Common Equity $16.1K $278.2M -$28.3M -$129.5M -$241.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $23.3M $12.3M $2M
Total Equity $16.1K $278.2M -$5M -$117.3M -$239.1M
 
Total Liabilities and Equity $248.6K $300.9M $683.7M $605.2M $503.2M
Cash and Short Terms -- $7.2K $129.7M $103.9M $68.2M
Total Debt -- -- $73.2M $79.4M $81.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $313.8K $2.4K $104.2M $115.8M $76M
Short Term Investments -- -- $10M $17.7M --
Accounts Receivable, Net -- -- $192.6M $194.5M $196.8M
Inventory -- -- $31.6M $33.8M $71.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $85M $53M --
Total Current Assets $1.1M $282.7K $457.6M $404.8M $397.1M
 
Property Plant And Equipment -- -- $32.4M $44.2M $40.7M
Long-Term Investments $300M $301.9M $43.7M $5.4M $2.2M
Goodwill -- -- -- $3.7M --
Other Intangibles -- -- $5.3M $41.1M --
Other Long-Term Assets -- -- $34.1M $43M --
Total Assets $301.4M $302.2M $573.1M $542.2M $507.4M
 
Accounts Payable -- -- $187.4M $249.7M $248.7M
Accrued Expenses -- -- $65M $70.4M --
Current Portion Of Long-Term Debt -- -- $164.5M $229.2M --
Current Portion Of Capital Lease Obligations -- -- $3.4M $5.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22K $4.5M $538.3M $653.6M $738.6M
 
Long-Term Debt -- -- $78.1M $83.2M $20.3M
Capital Leases -- -- -- -- --
Total Liabilities $24.4M $15.8M $652.6M $784.4M $800.7M
 
Common Stock $300M $301.9M -- -- --
Other Common Equity Adj -- -- -$49.4M -$50.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $15.7M $2.6M -$1.1M
Total Equity $277M $286.4M -$79.5M -$242.2M -$293.3M
 
Total Liabilities and Equity $301.4M $302.2M $573.1M $542.2M $507.4M
Cash and Short Terms $313.8K $2.4K $104.2M $115.8M $76M
Total Debt -- -- $78.1M $83.2M $85.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.9K $11.6M -$238.7M -$143.3M -$137.5M
Depreciation & Amoritzation $8.5M $10.1M $17.3M $17.6M $26.4M
Stock-Based Compensation $1.7M $27.9M $107.8M $24.6M $19M
Change in Accounts Receivable $71.2M -$25.8M -$64.7M -$70.6M $43.4M
Change in Inventories -$1.3M -$16.3M $793.2K $1.6M -$10.1M
Cash From Operations -- -$2.2M -$74.6M -$151.7M -$78.1M
 
Capital Expenditures -- -- $27.6M $8.8M $15.9M
Cash Acquisitions -- -- -- -- $8.2M
Cash From Investing -- -$300M -$45M $83.6M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11M $153.7M $371.8M $254.5M $306.5M
Long-Term Debt Repaid -$24.3M -$198.5M -$302.5M -$207.8M -$264.3M
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities $149.6M -$125.5M $4.9M -$4.7M -$2.7M
Cash From Financing -- $302.2M $102.3M $19.5M $55M
 
Beginning Cash (CF) -- $7.2K $129.7M $84.4M $50.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $7.2K -$13M -$42.7M -$32.2M
Ending Cash (CF) -- $14.4K $120.9M $47.6M $17.8M
 
Levered Free Cash Flow -- -$2.2M -$102.2M -$160.4M -$94.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.1M $2.2M -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$86.4K -$91.2K -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $91.2K -- -- --
 
Beginning Cash (CF) $313.8K $2.4K $94.2M $98.1M $50.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.4K -- -- -- --
Ending Cash (CF) $227.4K $2.4K -- -- --
 
Levered Free Cash Flow -$86.4K -$91.2K -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $21.7M -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.1M -- -- --
 
Capital Expenditures -- -- $27.6M $6.8M $7.8M
Cash Acquisitions -- -- -- $113M -$6.3M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $626.3K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$489.6K -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.1M -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.5M $8.3M -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$940.9K -$137M -$57.9M --
 
Capital Expenditures -- -- $6.8M $7.8M --
Cash Acquisitions -- -- $113M -$6.3M --
Cash From Investing -$300M -- $105.7M -$19.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $111.3M $143.1M --
Long-Term Debt Repaid -- -- -$68.5M -$38.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$9.7M -- --
Cash From Financing $302.2M $936.1K $33.1M $104.1M --
 
Beginning Cash (CF) $1.2M $7.2K $369.8M $256.1M $278.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $313.8K -$4.7K $1.7M $26.4M --
Ending Cash (CF) $1.5M $2.5K $132.4M $109.5M --
 
Levered Free Cash Flow -$1.9M -$940.9K -$143.9M -$65.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock