Financhill
Buy
95

CUK Quote, Financials, Valuation and Earnings

Last price:
$31.08
Seasonality move :
-2.45%
Day range:
$30.94 - $31.38
52-week range:
$13.65 - $32.65
Dividend yield:
0%
P/E ratio:
15.55x
P/S ratio:
1.61x
P/B ratio:
30.08x
Volume:
669.5K
Avg. volume:
2.2M
1-year change:
33.76%
Market cap:
$40.8B
Revenue:
$26.6B
EPS (TTM):
$2.00
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.9B $12.2B $21.6B $25B $26.6B
Revenue Growth (YoY) -65.9% 537.74% 77.46% 15.88% 6.4%
 
Cost of Revenues $6.3B $13.6B $16.7B $18.2B $18.7B
Gross Profit -$4.4B -$1.4B $4.9B $6.8B $7.9B
Gross Profit Margin -230.03% -11.7% 22.73% 27.29% 29.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.5B $3B $3.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.5B $3B $3.3B $3.4B
Operating Income -$6.3B -$3.9B $2B $3.6B $4.5B
 
Net Interest Expenses $1.6B $1.6B $2B $1.7B $1.3B
EBT. Incl. Unusual Items -$9.5B -$6.1B -$62M $1.9B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M $14M $13M -$1M $12M
Net Income to Company -$9.5B -$6.1B -$74M $1.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5B -$6.1B -$74M $1.9B $2.8B
 
Basic EPS (Cont. Ops) -$8.46 -$5.16 -$0.06 $1.50 $2.10
Diluted EPS (Cont. Ops) -$8.46 -$5.16 -$0.06 $1.44 $2.02
Weighted Average Basic Share $1.1B $1.2B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.1B $1.2B $1.3B $1.4B $1.4B
 
EBITDA -$3.9B -$1.5B $4.3B $6.1B $7.3B
EBIT -$6.3B -$3.9B $2B $3.6B $4.5B
 
Revenue (Reported) $1.9B $12.2B $21.6B $25B $26.6B
Operating Income (Reported) -$6.3B -$3.9B $2B $3.6B $4.5B
Operating Income (Adjusted) -$6.3B -$3.9B $2B $3.6B $4.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.3B $3.8B $5.4B $5.9B $6.3B
Revenue Growth (YoY) 3685.29% 198.29% 40.58% 10.02% 6.6%
 
Cost of Revenues $2.3B $3.8B $4.2B $4.5B $4.6B
Gross Profit -$1B $39M $1.2B $1.4B $1.7B
Gross Profit Margin -79.33% 1.02% 21.77% 24.35% 26.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $580M $741M $788M $886M $959M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $572M $721M $788M $886M $959M
Operating Income -$1.6B -$682M $387M $560M $734M
 
Net Interest Expenses $347M $448M $414M $403M $315M
EBT. Incl. Unusual Items -$2.6B -$1.6B -$39M $290M $404M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4M -$3M $9M -$13M -$18M
Net Income to Company -$2.6B -$1.6B -$48M $303M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6B -$1.6B -$48M $303M $422M
 
Basic EPS (Cont. Ops) -$2.31 -$1.27 -$0.04 $0.23 $0.32
Diluted EPS (Cont. Ops) -$2.31 -$1.27 -$0.04 $0.23 $0.31
Weighted Average Basic Share $1.1B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.1B $1.3B $1.3B $1.4B $1.4B
 
EBITDA -$1B -$69M $980M $1.2B $1.5B
EBIT -$1.6B -$682M $387M $560M $734M
 
Revenue (Reported) $1.3B $3.8B $5.4B $5.9B $6.3B
Operating Income (Reported) -$1.6B -$682M $387M $560M $734M
Operating Income (Adjusted) -$1.6B -$682M $387M $560M $734M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.9B $12.2B $21.6B $25B $26.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $13.6B $16.7B $18.2B $18.7B
Gross Profit -$4.4B -$1.4B $4.9B $6.8B $7.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.5B $2.9B $3.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.5B $2.9B $3.3B $3.4B
Operating Income -$6.3B -$3.9B $2B $3.6B $4.5B
 
Net Interest Expenses $1.6B $1.6B $2B $1.7B $1.3B
EBT. Incl. Unusual Items -$9.5B -$6.1B -$62M $1.9B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M $14M $12M -- $12M
Net Income to Company -$9.5B -$6.1B -$74M $1.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5B -$6.1B -$74M $1.9B $2.8B
 
Basic EPS (Cont. Ops) -$8.44 -$5.19 -$0.06 $1.51 $2.10
Diluted EPS (Cont. Ops) -$8.44 -$5.19 -$0.12 $1.39 $2.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9B -$1.5B $4.4B $6.1B $7.3B
EBIT -$6.3B -$3.9B $2B $3.6B $4.5B
 
Revenue (Reported) $1.9B $12.2B $21.6B $25B $26.6B
Operating Income (Reported) -$6.3B -$3.9B $2B $3.6B $4.5B
Operating Income (Adjusted) -$6.3B -$3.9B $2B $3.6B $4.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.9B $12.2B $21.6B $25B $26.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $13.6B $16.7B $18.2B $18.7B
Gross Profit -$4.4B -$1.4B $4.9B $6.8B $7.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.5B $2.9B $3.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.5B $2.9B $3.3B $3.4B
Operating Income -$6.3B -$3.9B $2B $3.6B $4.5B
 
Net Interest Expenses $1.6B $1.6B $2B $1.7B $1.3B
EBT. Incl. Unusual Items -$9.5B -$6.1B -$62M $1.9B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M $14M $12M -- $12M
Net Income to Company -$9.5B -$6.1B -$74M $1.9B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5B -$6.1B -$74M $1.9B $2.8B
 
Basic EPS (Cont. Ops) -$8.44 -$5.19 -$0.06 $1.51 $2.10
Diluted EPS (Cont. Ops) -$5.94 -$5.19 -$0.12 $1.39 $2.00
Weighted Average Basic Share $4.5B $4.7B $5B $5.1B $5.2B
Weighted Average Diluted Share $4.5B $4.7B $5.2B $5.3B $5.5B
 
EBITDA -$4.1B -$1.5B $4.4B $6.1B $7.3B
EBIT -$6.4B -$3.9B $2B $3.6B $4.5B
 
Revenue (Reported) $1.9B $12.2B $21.6B $25B $26.6B
Operating Income (Reported) -$6.3B -$3.9B $2B $3.6B $4.5B
Operating Income (Adjusted) -$6.4B -$3.9B $2B $3.6B $4.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $9.1B $6B $2.4B $1.2B $1.9B
Short Term Investments $200M -- -- -- --
Accounts Receivable, Net $246M $395M $556M $590M $678M
Inventory $356M $428M $528M $507M $505M
Prepaid Expenses -- -- -- -- --
Other Current Assets $378M $652M $1.8B $1.1B --
Total Current Assets $10.1B $7.5B $5B $3B $4.2B
 
Property Plant And Equipment $39.4B $40B $41.4B $43.2B $44.8B
Long-Term Investments $30M $1M $149M $184M --
Goodwill $579M $579M $579M $579M --
Other Intangibles $1.2B $1.2B $1.2B $1.2B --
Other Long-Term Assets $2B $2.5B $725M $775M --
Total Assets $53.3B $51.7B $49.1B $49.1B $51.7B
 
Accounts Payable $797M $1.1B $1.2B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $142M $146M $149M $163M --
Other Current Liabilities -$1M -- -- -- --
Total Current Liabilities $10.4B $10.6B $11.5B $11.6B $13.1B
 
Long-Term Debt $29.7B $33.1B $29.7B $27.2B $25.2B
Capital Leases -- -- -- -- --
Total Liabilities $41.2B $44.6B $42.2B $39.8B $39.4B
 
Common Stock $372M $373M $373M $374M $374M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $7.1B $6.9B $1B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.1B $7.1B $6.9B $9.3B $12.3B
 
Total Liabilities and Equity $53.3B $51.7B $49.1B $49.1B $51.7B
Cash and Short Terms $9.1B $6B $2.4B $1.2B $1.9B
Total Debt $31.7B $35.5B $31.7B $28.7B $27.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $9.1B $6B $2.4B $1.2B $1.9B
Short Term Investments $200M -- -- -- --
Accounts Receivable, Net $246M $395M $556M $590M $678M
Inventory $356M $428M $528M $507M $505M
Prepaid Expenses -- -- -- -- --
Other Current Assets $378M $652M $1.8B $1.1B --
Total Current Assets $10.1B $7.5B $5B $3B $4.2B
 
Property Plant And Equipment $39.4B $40B $41.4B $43.2B $44.8B
Long-Term Investments $30M $1M $149M $184M --
Goodwill $579M $579M $579M $579M --
Other Intangibles $1.2B $1.2B $1.2B $1.2B --
Other Long-Term Assets $2B $2.5B $725M $775M --
Total Assets $53.3B $51.7B $49.1B $49.1B $51.7B
 
Accounts Payable $797M $1.1B $1.2B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $142M $146M $149M $163M --
Other Current Liabilities -$1M -- -- -- --
Total Current Liabilities $10.4B $10.6B $11.5B $11.6B $13.1B
 
Long-Term Debt $29.7B $33.1B $29.7B $27.2B $25.2B
Capital Leases -- -- -- -- --
Total Liabilities $41.2B $44.6B $42.2B $39.8B $39.4B
 
Common Stock $372M $373M $373M $374M $374M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.1B $7.1B $6.9B $9.3B $12.3B
 
Total Liabilities and Equity $53.3B $51.7B $49.1B $49.1B $51.7B
Cash and Short Terms $9.1B $6B $2.4B $1.2B $1.9B
Total Debt $31.7B $35.5B $31.7B $28.7B $27.8B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$9.5B -$6.1B -$74M $1.9B --
Depreciation & Amoritzation $2.4B $2.4B $2.4B $2.6B --
Stock-Based Compensation $121M $101M $53M $62M --
Change in Accounts Receivable -$7M -$171M -$180M -$49M --
Change in Inventories -$63M -$95M -$85M $9M --
Cash From Operations -$4.1B -$1.7B $4.3B $5.9B --
 
Capital Expenditures $3.6B $4.9B $3.3B $4.6B --
Cash Acquisitions $90M $1M -- -- --
Cash From Investing -$3.5B -$4.8B -$2.8B -$4.5B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13B $7.2B $3B $3.1B --
Long-Term Debt Repaid -$6.2B -$4.7B -$7.9B -$5.4B --
Repurchase of Common Stock $188M $87M $20M -- --
Other Financing Activities -$552M -$2M -$66M -$40M --
Cash From Financing $6.9B $3.6B -$5.1B -$2.6B --
 
Beginning Cash (CF) $8.9B $6B $2.4B $1.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$715M -$2.9B -$3.6B -$1.2B --
Ending Cash (CF) $8.2B $3B -$1.2B -$2M --
 
Levered Free Cash Flow -$7.7B -$6.6B $997M $1.3B --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$2.6B -$1.6B -$48M $303M --
Depreciation & Amoritzation $586M $613M $487M $659M --
Stock-Based Compensation $26M $22M $10M $15M --
Change in Accounts Receivable $30M -$37M -$81M $23M --
Change in Inventories -$44M -$8M -$42M -$24M --
Cash From Operations -$368M -$117M $921M $911M --
 
Capital Expenditures $487M $1.2B $675M $592M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$1.3B -$488M -$574M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $3.9B -- $47M --
Long-Term Debt Repaid -$2.7B -$3.5B -$832M -$597M --
Repurchase of Common Stock $94M $5M -- -- --
Other Financing Activities -$266M -$1M -$13M -- --
Cash From Financing $2.1B $360M -$860M -$631M --
 
Beginning Cash (CF) $8.9B $6B $2.4B $1.2B $1.9B
Foreign Exchange Rate Adjustment -$25M -$12M -$8M -$18M --
Additions / Reductions $1.6B -$1.1B -$434M -$312M --
Ending Cash (CF) $10.6B $4.9B $2B $880M --
 
Levered Free Cash Flow -$855M -$1.3B $246M $319M --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$9.5B -$6.1B -$74M $1.9B --
Depreciation & Amoritzation $2.4B $2.4B $2.4B $2.6B --
Stock-Based Compensation $121M $101M $53M $62M --
Change in Accounts Receivable -$7M -$171M -$180M -$49M --
Change in Inventories -$63M -$95M -$85M $9M --
Cash From Operations -$4.1B -$1.7B $4.3B $5.9B --
 
Capital Expenditures $3.6B $4.9B $3.3B $4.6B $2.1B
Cash Acquisitions $90M $1M -- -- --
Cash From Investing -$3.5B -$4.8B -$2.8B -$4.5B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13B $7.2B $3B $3.1B --
Long-Term Debt Repaid -$6.2B -$4.7B -$7.9B -$5.4B --
Repurchase of Common Stock $188M $87M $20M -- --
Other Financing Activities -- -$2M -- -$40M --
Cash From Financing $6.9B $3.6B -$5.1B -$2.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$715M -$2.9B -$3.6B -$1.2B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7B -$6.6B $997M $1.3B --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$9.5B -$6.1B -$74M $1.9B $2.3B
Depreciation & Amoritzation $2.3B $2.4B $2.4B $2.6B $2.1B
Stock-Based Compensation $121M $101M $53M $62M $70M
Change in Accounts Receivable -$7M -$171M -$180M -$49M -$63M
Change in Inventories -$63M -$95M -$85M $9M $35M
Cash From Operations -$4.1B -$1.7B $4.3B $5.9B $4.7B
 
Capital Expenditures $3.6B $4.9B $3.3B $4.6B $2.1B
Cash Acquisitions -$90M $1M -- -- --
Cash From Investing -$3.5B -$4.8B -$2.8B -$4.5B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13B $7.2B $3B $3.1B $4.1B
Long-Term Debt Repaid -$6.2B -$4.7B -$7.9B -$5.4B -$5.1B
Repurchase of Common Stock $188M $87M $20M -- --
Other Financing Activities -$552M -$2M -$66M -$40M -$188M
Cash From Financing $6.9B $3.6B -$5.1B -$2.6B -$2.4B
 
Beginning Cash (CF) $35.8B $26.6B $15.2B $6.7B $6.7B
Foreign Exchange Rate Adjustment -$12M -$79M $17M -$8M $30M
Additions / Reductions -$734M -$2.9B -$3.6B -$1.2B $560M
Ending Cash (CF) $35B $23.6B $11.7B $5.4B $5.3B
 
Levered Free Cash Flow -$7.7B -$6.6B $997M $1.3B $2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock