Financhill
Buy
80

DSGX Quote, Financials, Valuation and Earnings

Last price:
$92.74
Seasonality move :
14.57%
Day range:
$92.32 - $95.41
52-week range:
$78.88 - $124.31
Dividend yield:
0%
P/E ratio:
52.23x
P/S ratio:
11.54x
P/B ratio:
5.14x
Volume:
1.1M
Avg. volume:
661.5K
1-year change:
-21.88%
Market cap:
$8B
Revenue:
$651M
EPS (TTM):
$1.78
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $348.7M $424.7M $486M $572.9M $651M
Revenue Growth (YoY) 7.02% 21.81% 14.44% 17.88% 13.63%
 
Cost of Revenues $145.8M $160.9M $173.5M $198.8M $228M
Gross Profit $202.8M $263.8M $312.5M $374.1M $423M
Gross Profit Margin 58.18% 62.11% 64.3% 65.3% 64.98%
 
R&D Expenses $54.1M $62.6M $70.4M $84.1M $95.5M
Selling, General & Admin $75.1M $91.3M $106.3M $125.5M $138.9M
Other Inc / (Exp) -$2.2M -$6.1M -$980K -$12M $4M
Operating Expenses $133.1M $156.8M $175.3M $205M $246.2M
Operating Income $69.7M $107M $137.2M $169.1M $176.8M
 
Net Interest Expenses $1.2M $1.1M $1.2M $1.4M $1M
EBT. Incl. Unusual Items $70.4M $102.6M $133.7M $151.2M $191.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $16.3M $31.5M $35.2M $48.4M
Net Income to Company $52.1M $86.3M $102.2M $115.9M $143.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.1M $86.3M $102.2M $115.9M $143.3M
 
Basic EPS (Cont. Ops) $0.62 $1.02 $1.21 $1.36 $1.68
Diluted EPS (Cont. Ops) $0.61 $1.00 $1.18 $1.34 $1.64
Weighted Average Basic Share $84.4M $84.6M $84.8M $85.1M $85.4M
Weighted Average Diluted Share $85.8M $86.2M $86.5M $86.8M $87.3M
 
EBITDA $131.4M $171.2M $202.6M $235.1M $251.8M
EBIT $69.7M $107M $137.2M $169.1M $176.8M
 
Revenue (Reported) $348.7M $424.7M $486M $572.9M $651M
Operating Income (Reported) $69.7M $107M $137.2M $169.1M $176.8M
Operating Income (Adjusted) $69.7M $107M $137.2M $169.1M $176.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $108.9M $121.5M $144.7M $168.8M $187.7M
Revenue Growth (YoY) 24.46% 11.53% 19.13% 16.63% 11.21%
 
Cost of Revenues $41M $42.2M $49.6M $60.7M $63.2M
Gross Profit $67.9M $79.2M $95.1M $108.1M $124.5M
Gross Profit Margin 62.38% 65.23% 65.74% 64.05% 66.35%
 
R&D Expenses $16M $17.4M $21.1M $24.5M $26.6M
Selling, General & Admin $23.4M $26.9M $31.9M $36M --
Other Inc / (Exp) -$621K $837K -$7M $1.1M --
Operating Expenses $41.5M $43.7M $52.4M $61.5M $62.3M
Operating Income $26.5M $35.5M $42.7M $46.6M $62.2M
 
Net Interest Expenses $292K $285K $343K $244K $244K
EBT. Incl. Unusual Items $27.7M $35.4M $34.8M $48.4M $58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $9M $8.2M $11.9M $14.4M
Net Income to Company $25.6M $26.2M $26.6M $36.4M $43.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.5M $26.5M $26.6M $36.6M $43.9M
 
Basic EPS (Cont. Ops) $0.30 $0.31 $0.31 $0.43 $0.51
Diluted EPS (Cont. Ops) $0.30 $0.31 $0.31 $0.42 $0.50
Weighted Average Basic Share $84.6M $84.8M $85.1M $85.5M $86M
Weighted Average Diluted Share $86.3M $86.5M $86.8M $87.3M $87.6M
 
EBITDA $43.1M $51.5M $59.4M $65.5M $84.4M
EBIT $26.5M $35.5M $42.7M $46.6M $62.2M
 
Revenue (Reported) $108.9M $121.5M $144.7M $168.8M $187.7M
Operating Income (Reported) $26.5M $35.5M $42.7M $46.6M $62.2M
Operating Income (Adjusted) $26.5M $35.5M $42.7M $46.6M $62.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $405.7M $473.2M $549.8M $631.8M $703.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $156.2M $172M $191M $220.3M $243M
Gross Profit $249.5M $301.3M $358.9M $411.5M $460.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61M $68M $81.2M $91.8M $103.3M
Selling, General & Admin $88.2M $102.6M $121.8M $135.2M $107.8M
Other Inc / (Exp) -$765K -$6M -$7.4M -$444K --
Operating Expenses $155.5M $167.7M $203.3M $223.4M $242M
Operating Income $94M $133.6M $155.5M $188.1M $218.7M
 
Net Interest Expenses $1.1M $1.1M $1.3M $1.1M $967K
EBT. Incl. Unusual Items $98.4M $123.5M $147.1M $183M $204.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $31.8M $33.3M $45.3M $48.9M
Net Income to Company $84.8M $91.4M $113.8M $137.6M $152M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.3M $91.7M $113.8M $137.7M $155.5M
 
Basic EPS (Cont. Ops) $1.00 $1.08 $1.34 $1.61 $1.81
Diluted EPS (Cont. Ops) $0.98 $1.06 $1.31 $1.58 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $157.3M $199.6M $220.7M $258.6M $304.4M
EBIT $94M $133.6M $155.5M $188.1M $218.7M
 
Revenue (Reported) $405.7M $473.2M $549.8M $631.8M $703.7M
Operating Income (Reported) $94M $133.6M $155.5M $188.1M $218.7M
Operating Income (Adjusted) $94M $133.6M $155.5M $188.1M $218.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $312.3M $360.9M $424.7M $483.5M $536.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119M $130.1M $147.6M $169.1M $184.1M
Gross Profit $193.3M $230.8M $277.1M $314.5M $352.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.7M $52.1M $62.9M $70.6M $78.4M
Selling, General & Admin $67.6M $78.8M $94.3M $104M $72.8M
Other Inc / (Exp) -$1.4M -$1.3M -$7.8M $3.8M -$1.5M
Operating Expenses $118.9M $129.7M $157.8M $176.2M $176.6M
Operating Income $74.4M $101M $119.4M $138.2M $175.6M
 
Net Interest Expenses $841K $847K $1M $760K $723K
EBT. Incl. Unusual Items $76.7M $97.6M $111.1M $142.9M $155.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $25.2M $27M $37M $37.6M
Net Income to Company $67.2M $72.2M $84M $105.7M $118.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.1M $72.5M $84.1M $105.9M $118.2M
 
Basic EPS (Cont. Ops) $0.79 $0.85 $0.99 $1.24 $1.38
Diluted EPS (Cont. Ops) $0.78 $0.84 $0.97 $1.21 $1.35
Weighted Average Basic Share $253.7M $254.3M $255.1M $256.2M $257.5M
Weighted Average Diluted Share $258.5M $259.2M $260.3M $261.7M $262.8M
 
EBITDA $122.3M $150.7M $168.8M $192.3M $240.3M
EBIT $74.4M $101M $119.4M $138.2M $175.6M
 
Revenue (Reported) $312.3M $360.9M $424.7M $483.5M $536.2M
Operating Income (Reported) $74.4M $101M $119.4M $138.2M $175.6M
Operating Income (Adjusted) $74.4M $101M $119.4M $138.2M $175.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $133.7M $213.4M $276.4M $321M $236.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.2M $41.7M $45.2M $51.6M $54M
Inventory $429K $868K $759K -- $715K
Prepaid Expenses -- -- -- -- $18.5M
Other Current Assets $16.9M $22M $25.4M $33.5M $45.5M
Total Current Assets $203.1M $292.1M $358.7M $418.2M $352.6M
 
Property Plant And Equipment $24.3M $21.4M $18.2M $17.8M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill $565.2M $608.8M $675.6M $760.4M $924.8M
Other Intangibles $240M $229.6M $229.8M $251M $321.3M
Other Long-Term Assets $15.6M $18.7M $22.2M $24.7M $24.9M
Total Assets $1.1B $1.2B $1.3B $1.5B $1.6B
 
Accounts Payable $8M $10.6M $10.6M $17.5M $20.7M
Accrued Expenses $14.2M $24.3M $44.8M $48.7M $24.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $4M $3.4M $3.1M $3.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104.3M $133.4M $169.6M $203.6M $217M
 
Long-Term Debt $8.9M $7.4M $3.9M $3.9M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities $152.2M $185.6M $216.7M $236.3M $262.4M
 
Common Stock $531.8M $536.3M $538.4M $551.2M $568.3M
Other Common Equity Adj -$1.2M -$12.4M -$30.5M -$28.6M -$50.5M
Common Equity $911.1M $999.8M $1.1B $1.2B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $911.1M $999.8M $1.1B $1.2B $1.4B
 
Total Liabilities and Equity $1.1B $1.2B $1.3B $1.5B $1.6B
Cash and Short Terms $133.7M $213.4M $276.4M $321M $236.1M
Total Debt $8.9M $7.4M $3.9M $3.9M $4.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $171.1M $237.4M $279.6M $181.3M $278.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.5M $45.7M $46.4M $54.3M $64.8M
Inventory $813K $786K $897K -- $207K
Prepaid Expenses -- -- -- -- $20.1M
Other Current Assets $23M $22.8M $26.3M $40.7M --
Total Current Assets $246.9M $316.1M $374.1M $293.6M $401.1M
 
Property Plant And Equipment $22M $18.1M $17M $18.6M $20M
Long-Term Investments -- -- -- -- --
Goodwill $616.4M $658M $751.9M $935.4M --
Other Intangibles $248.8M $232.2M $263M $343.8M --
Other Long-Term Assets $18.2M $20.4M $24M $24.6M --
Total Assets $1.2B $1.3B $1.4B $1.6B $1.8B
 
Accounts Payable $9.9M $12.6M $14.2M $20.6M $15.9M
Accrued Expenses $21.6M $40.2M $70.5M $29.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $3.4M $3.1M $2.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $125.6M $157.7M $209M $218.9M $218.7M
 
Long-Term Debt $7.3M $4.2M $2.9M $4.1M $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $176M $208M $245.7M $263M $269.1M
 
Common Stock $535.5M $538.4M $547.5M $564.8M $587.2M
Other Common Equity Adj $1.4M -$48.3M -$40.4M -$34M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $991.4M $1B $1.2B $1.4B $1.6B
 
Total Liabilities and Equity $1.2B $1.3B $1.4B $1.6B $1.8B
Cash and Short Terms $171.1M $237.4M $279.6M $181.3M $278.8M
Total Debt $7.3M $4.2M $2.9M $4.1M $4.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $52.1M $86.3M $102.2M $115.9M $143.3M
Depreciation & Amoritzation $61.7M $64.2M $65.4M $66M $75M
Stock-Based Compensation $6.3M $11M $13.7M $16.5M $20M
Change in Accounts Receivable -$7M -$842K $2.7M -$7.2M $1.5M
Change in Inventories $99K -$498K $103K -- --
Cash From Operations $131.2M $176.1M $191.3M $207.6M $219.2M
 
Capital Expenditures $3.8M $4.8M $6.1M $5.6M $6.7M
Cash Acquisitions $48.4M $90.3M $115.6M $142.7M $290.2M
Cash From Investing -$52.2M -$95.1M -$121.6M -$148.3M -$296.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.2M -- -- -- --
Long-Term Debt Repaid -$10.8M -$1.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40K -$72K -$6.3M -$24M -$16M
Cash From Financing $5.6M $1.6M -$3.5M -$14.7M -$3.6M
 
Beginning Cash (CF) $133.7M $213.4M $276.4M $321M $236.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.3M $79.8M $62.9M $44.6M -$84.8M
Ending Cash (CF) $227.6M $290.4M $336.1M $365.4M $147.8M
 
Levered Free Cash Flow $127.5M $171.2M $185.2M $202.1M $212.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $25.6M $26.2M $26.6M $36.4M $43.2M
Depreciation & Amoritzation $16.7M $15.9M $16.7M $18.8M $21.7M
Stock-Based Compensation $3M $3.5M $4.5M $5.3M $5.9M
Change in Accounts Receivable -$735K $5M $923.8K $2.5M -$6.9M
Change in Inventories -$57.5K -$7.4K $37.8K -$74K --
Cash From Operations $43.6M $50.5M $55.9M $59.9M $72.3M
 
Capital Expenditures $1.3M $1M $1.5M $1.3M $1.2M
Cash Acquisitions $482.7K $1.2M $411.9K $132.2M $35.8M
Cash From Investing -$1.7M -$2.2M -$1.9M -$133.5M -$36.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$15K --
Cash From Financing $979.2K $1.1M $428.9K $2.4M $3M
 
Beginning Cash (CF) $171.1M $237.4M $279.6M $181.3M $278.8M
Foreign Exchange Rate Adjustment -$403.3K -$2.7M -$2.8M $191.8K -$2.7K
Additions / Reductions $42.5M $46.6M $51.7M -$71.1M $38.3M
Ending Cash (CF) $213.1M $281.3M $328.5M $110.4M $317.1M
 
Levered Free Cash Flow $42.4M $49.5M $54.5M $58.6M $71.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $84.8M $91.4M $113.8M $137.6M $152M
Depreciation & Amoritzation $63.6M $65.8M $65.3M $70.5M $83.8M
Stock-Based Compensation $10.1M $12.9M $15.5M $19.1M $19.7M
Change in Accounts Receivable -$2.7M -$1.1M -$11.3M $4.7M -$11.1M
Change in Inventories -$310.3K -$74.4K $478.9K -- --
Cash From Operations $168M $186.5M $206.6M $209.2M $245.7M
 
Capital Expenditures $4.8M $5.4M $6.5M $5.4M $6.2M
Cash Acquisitions $110.5M $105.2M $154.5M $286.7M $148.1M
Cash From Investing -$115.3M -$110.6M -$161M -$292M -$154.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60K -$5.3M -$12.3M -$28.8M --
Cash From Financing $839K -$3.5M -$4.7M -$16M $6.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.4M $64.4M $42M -$98.6M $99.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $163.2M $181.1M $200.1M $203.8M $239.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $67.2M $72.2M $84M $105.7M $118.7M
Depreciation & Amoritzation $48M $49.6M $49.5M $54M $65M
Stock-Based Compensation $8.1M $10.1M $11.9M $14.5M $14.8M
Change in Accounts Receivable $3.2M $2.8M -$11.1M $950K -$11.7M
Change in Inventories -$395.4K $29.2K $405.8K $125.1K --
Cash From Operations $130.9M $141.3M $156.8M $158.4M $191.1M
 
Capital Expenditures $3.8M $4.4M $4.9M $4.6M $4.3M
Cash Acquisitions $91M $105M $142M $286.5M $152.3M
Cash From Investing -$94.8M -$109.5M -$146.8M -$291.2M -$156.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60K -$5.3M -$11.2M -$16M -$6.5M
Cash From Financing $1.4M -$3.7M -$4.8M -$6.1M $3.7M
 
Beginning Cash (CF) $437.6M $638.2M $689.2M $672.9M $695.8M
Foreign Exchange Rate Adjustment -$494.1K -$5.7M -$1.3M -$969.4K $4.7M
Additions / Reductions $37M $22.4M $3.8M -$139.8M $42.8M
Ending Cash (CF) $474.1M $654.8M $691.7M $532M $743.3M
 
Levered Free Cash Flow $127.1M $136.9M $151.9M $153.7M $186.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock