Financhill
Buy
61

DNTH Quote, Financials, Valuation and Earnings

Last price:
$44.26
Seasonality move :
24.02%
Day range:
$43.61 - $45.08
52-week range:
$13.37 - $45.46
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
519.25x
P/B ratio:
3.47x
Volume:
431K
Avg. volume:
684.6K
1-year change:
87.07%
Market cap:
$1.9B
Revenue:
$6.2M
EPS (TTM):
-$3.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $6.4M $2.8M $6.2M
Revenue Growth (YoY) -- -- 334.76% -55.96% 120.63%
 
Cost of Revenues $2M $2M $147K $355K $412K
Gross Profit -$2M -$2M $6.3M $2.5M $5.8M
Gross Profit Margin -- -- 97.71% 87.44% 93.39%
 
R&D Expenses $48.6M $44.7M $29.4M $32.8M $83.1M
Selling, General & Admin $28.1M $27.9M $6.7M $18.2M $25M
Other Inc / (Exp) -- -$26K $84K -$145K -$470K
Operating Expenses $76.7M $72.7M $36M $50.6M $107.7M
Operating Income -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$74.9M -$71.1M -$28.5M -$43.6M -$85M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$74.9M -$71.1M -$28.5M -$43.6M -$85M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.9M -$71.1M -$28.5M -$43.6M -$85M
 
Basic EPS (Cont. Ops) -$27.30 -$20.71 -$32.57 -$8.45 -$2.55
Diluted EPS (Cont. Ops) -$27.30 -$20.71 -$32.57 -$8.45 -$2.55
Weighted Average Basic Share $2.7M $3.4M $874.2K $5.2M $33.3M
Weighted Average Diluted Share $2.7M $3.4M $874.2K $5.2M $33.3M
 
EBITDA -$76.7M -$72.7M -$29.6M -$47.8M -$101.5M
EBIT -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
 
Revenue (Reported) -- -- $6.4M $2.8M $6.2M
Operating Income (Reported) -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
Operating Income (Adjusted) -$78.7M -$74.7M -$29.7M -$48.2M -$101.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $924K $2.2M $396K
Revenue Growth (YoY) -- -- -21.23% 135.07% -81.77%
 
Cost of Revenues $532K $1.2M $19K $116K $99K
Gross Profit -$532K -$1.2M $905K $2.1M $297K
Gross Profit Margin -- -103.24% 97.94% 94.66% 75%
 
R&D Expenses $10.3M $7.2M $8M $25.5M $32.5M
Selling, General & Admin $7.5M $2.2M $8.7M $6.5M $8.2M
Other Inc / (Exp) -- $54K -$31K $281K --
Operating Expenses $17.7M $7M $16.7M $32M $40.6M
Operating Income -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.4M -$7.8M -$14.8M -$25.2M -$36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.4M $21.9M -$14.8M -$25.2M -$36.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$7.8M -$14.8M -$25.2M -$36.8M
 
Basic EPS (Cont. Ops) -$4.76 -$142.45 -$3.78 -$0.74 -$0.97
Diluted EPS (Cont. Ops) -$4.76 -$142.45 -$3.78 -$0.74 -$0.97
Weighted Average Basic Share $3.7M $54.6K $3.9M $34.2M $37.8M
Weighted Average Diluted Share $3.7M $54.6K $3.9M $34.2M $37.8M
 
EBITDA -$17.7M -$10.6M -$15.7M -$29.8M -$40.2M
EBIT -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
 
Revenue (Reported) -- $1.2M $924K $2.2M $396K
Operating Income (Reported) -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
Operating Income (Adjusted) -$18.2M -$8.3M -$15.8M -$29.9M -$40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $3.5M $5.4M $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $4.2M $233K $437K $409K
Gross Profit -$2M -$4.2M $3.3M $4.9M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.9M $45.5M $33.9M $65.5M $112.2M
Selling, General & Admin $27.7M $23M $15.6M $22.8M $31.2M
Other Inc / (Exp) -- $54K -$157K -$7K --
Operating Expenses $71.6M $66.2M $49.2M $87.8M $143M
Operating Income -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$70M -$67.3M -$43.1M -$67.1M -$126.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$70M -$37.7M -$43.1M -$67.1M -$126.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70M -$67.3M -$43.1M -$67.1M -$126.3M
 
Basic EPS (Cont. Ops) -$21.55 -$158.64 -$157.75 -$2.50 -$3.49
Diluted EPS (Cont. Ops) -$21.55 -$158.64 -$157.75 -$2.50 -$3.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$71.6M -$69.7M -$45.7M -$82.5M -$139.9M
EBIT -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
 
Revenue (Reported) -- $1.2M $3.5M $5.4M $3.1M
Operating Income (Reported) -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
Operating Income (Adjusted) -$73.6M -$70.3M -$45.9M -$82.9M -$140.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2M $2.4M $4.9M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $3.6M $184K $334K $331K
Gross Profit -$1.5M -$3.6M $2.2M $4.6M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $33M $24.1M $56.7M $85.7M
Selling, General & Admin $20.9M $16M $13.5M $18.2M $24.4M
Other Inc / (Exp) -- $54K -$94K $44K -$230K
Operating Expenses $53.1M $46.6M $37.4M $74.5M $109.8M
Operating Income -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$51.8M -$48M -$33M -$56.5M -$97.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.8M -$18.4M -$33M -$56.5M -$97.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.8M -$48M -$33M -$56.5M -$97.9M
 
Basic EPS (Cont. Ops) -$15.56 -$153.39 -$146.18 -$1.79 -$2.68
Diluted EPS (Cont. Ops) -$15.56 -$153.39 -$146.18 -$1.79 -$2.68
Weighted Average Basic Share $10.1M $7.4M $4.8M $94.1M $109.4M
Weighted Average Diluted Share $10.1M $7.4M $4.8M $94.1M $109.4M
 
EBITDA -$53.1M -$50.1M -$35M -$69.6M -$108.1M
EBIT -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
 
Revenue (Reported) -- $1.2M $2.4M $4.9M $1.8M
Operating Income (Reported) -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
Operating Income (Adjusted) -$54.6M -$50.2M -$35.2M -$69.9M -$108.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $148.8M $176.9M $75.5M $173.7M $275.2M
Short Term Investments -- -- $60.1M $41.4M $252.4M
Accounts Receivable, Net -- -- $5.6M $478K $1M
Inventory -- -- -- -- --
Prepaid Expenses -- $264K $32K $596K $4.5M
Other Current Assets -- $10K $53K $504K $1.1M
Total Current Assets $151.5M $180.7M $82M $177.5M $280.9M
 
Property Plant And Equipment $8.3M $7.5M $956K $800K $1.7M
Long-Term Investments $1.8M $1.8M $60K $66K $81.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $30K $121K $1.2M $9.6M
Total Assets $161.6M $189.9M $83.1M $179.4M $374.2M
 
Accounts Payable $3.8M $3M $1.2M $2.6M $4.6M
Accrued Expenses -- $3.8M $4.5M $1.1M $7.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $350K $417K $320K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10.9M $8.2M $9.6M $18.5M
 
Long-Term Debt -- -- $438K $168K $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $17.7M $17.3M $9.5M $10.5M $21.8M
 
Common Stock $49K $59K -- $15K $31K
Other Common Equity Adj -- -- -$161K $47K $106K
Common Equity $143.9M $172.7M -$44.4M $168.9M $352.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.9M $172.7M $73.7M $168.9M $352.5M
 
Total Liabilities and Equity $161.6M $189.9M $83.1M $179.4M $374.2M
Cash and Short Terms $148.8M $176.9M $75.5M $173.7M $275.2M
Total Debt -- -- $438K $168K $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $192.6M $128.3M $189.9M $281.1M $402.6M
Short Term Investments -- -- $32.6M $247.5M --
Accounts Receivable, Net -- -- $751K $2.7M $5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $20K $3.7M $6.1M
Other Current Assets -- -- -- -- --
Total Current Assets $196.5M $132.1M $191.5M $287.5M $413.8M
 
Property Plant And Equipment $8M $30.2M $893K $541K $1.5M
Long-Term Investments $1.8M $1.8M $65K $61.7M $153M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $116K $4.7M --
Total Assets $206.2M $164.1M $192.5M $354.2M $577.4M
 
Accounts Payable $1.9M $2.6M $1.4M $7.6M $6.7M
Accrued Expenses -- -- $6.8M $3.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $413K $311K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1M $12.9M $13.1M $15.7M $23.9M
 
Long-Term Debt -- $27.2M $257K -- $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $16.5M $40.1M $14.1M $16.4M $31M
 
Common Stock $59K $61K $15K $29K $43K
Other Common Equity Adj -- -- -$4K $681K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $189.7M $124M $178.4M $337.9M $546.5M
 
Total Liabilities and Equity $206.2M $164.1M $192.5M $354.2M $577.4M
Cash and Short Terms $192.6M $128.3M $189.9M $281.1M $402.6M
Total Debt -- $27.2M $257K -- $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$74.9M -$71.1M -$28.5M -$43.6M -$85M
Depreciation & Amoritzation $2M $2M $147K $355K $412K
Stock-Based Compensation $9.9M $10.3M $1.5M $2.9M $12.9M
Change in Accounts Receivable -- -$1.5M -$4.2M $5.2M -$329K
Change in Inventories -- -- -- -- --
Cash From Operations -$64M -$59.5M -$29.1M -$36.9M -$78.2M
 
Capital Expenditures $400K $1.3M $139K $110K $105K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M $43.4M -$59.8M $20.3M -$286.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $377K --
Long-Term Debt Repaid -- -- -- -$377K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$88K -$3.3M $61.6M -$14.7M
Cash From Financing $67.7M $89.6M $96.7M $133.6M $255.6M
 
Beginning Cash (CF) $58.2M $131.7M $15.4M $132.3M $22.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $73.5M $7.8M $117M -$109.4M
Ending Cash (CF) $51.2M $205.1M $23.2M $249.3M -$86.6M
 
Levered Free Cash Flow -$64.4M -$60.8M -$29.2M -$37M -$78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.4M $21.9M -$14.8M -$25.2M -$36.8M
Depreciation & Amoritzation $532K -$2.3M $87K $116K $99K
Stock-Based Compensation $3.8M -$2.7M $1.2M $3.8M $5.8M
Change in Accounts Receivable -- -- $29K -$1M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M $16.4M -$10M -$21.3M -$30.6M
 
Capital Expenditures $1.1M -$46K $65K $25K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.4M -$6.9M -$11.5M -$259.4M -$201.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $66.4M -- --
Cash From Financing $203K $96.6M $138.4M $296K $274.5M
 
Beginning Cash (CF) $157.5M $59M $157.3M $33.7M $56M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $106.1M $116.9M -$280.3M $42.7M
Ending Cash (CF) $160M $165.1M $274.2M -$246.7M $98.7M
 
Levered Free Cash Flow -$15.2M $16.4M -$10.1M -$21.3M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70M -$37.7M -$43.1M -$67.1M -$126.3M
Depreciation & Amoritzation $2M $633K $301K $437K $409K
Stock-Based Compensation $10.5M $3.2M $2.7M $9.7M $20.7M
Change in Accounts Receivable -- -- $3.7M -$1.9M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$57.6M -$35.9M -$33.9M -$62.6M -$109.5M
 
Capital Expenditures $1.5M $125K $129K $84K $106K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$57.5M $15.8M -$271.9M -$183.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$19.5M --
Cash From Financing $90.7M $96.8M $138.4M $211.1M $314.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.9M $3.4M $120.4M -$123.4M $22.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59M -$36M -$34M -$62.7M -$109.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.8M -$18.4M -$33M -$56.5M -$97.9M
Depreciation & Amoritzation $1.5M $98K $252K $334K $331K
Stock-Based Compensation $8.1M $1M $2.2M $9M $16.8M
Change in Accounts Receivable -- -- $4.9M -$2.2M -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.8M -$20.2M -$25M -$50.7M -$82.1M
 
Capital Expenditures $1.2M $110K $100K $74K $75K
Cash Acquisitions -- -- -- -- --
Cash From Investing $53.8M -$47.2M $28.5M -$263.7M -$160M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $377K -- --
Long-Term Debt Repaid -- -- -$377K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $66.4M -$14.7M --
Cash From Financing $89.5M $96.7M $138.4M $215.9M $275.2M
 
Beginning Cash (CF) $361.9M $185.6M $270.2M $677.6M $79.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.4M $29.3M $141.9M -$98.5M $33.1M
Ending Cash (CF) $461.2M $214.9M $412.1M $579.1M $112.5M
 
Levered Free Cash Flow -$45.1M -$20.3M -$25.1M -$50.8M -$82.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock