Financhill
Sell
22

DJT Quote, Financials, Valuation and Earnings

Last price:
$13.64
Seasonality move :
-27.68%
Day range:
$13.61 - $14.08
52-week range:
$10.18 - $34.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
918.42x
P/B ratio:
1.73x
Volume:
2.6M
Avg. volume:
13.3M
1-year change:
-54.69%
Market cap:
$3.9B
Revenue:
$3.6M
EPS (TTM):
-$0.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $4.1M $3.6M
Revenue Growth (YoY) -- -- -- 180.93% -12.4%
 
Cost of Revenues -- -- -- $224.5K $3.6M
Gross Profit -- -- -- $3.9M $65.9K
Gross Profit Margin -- -- 96.29% 94.57% 1.82%
 
R&D Expenses -- $2.6M $13.6M $9.7M $49.1M
Selling, General & Admin -- $1.3M $8.7M $12.2M $137M
Other Inc / (Exp) -- -$52.1M $75.8M -$2.8M -$226.5M
Operating Expenses -- $1.5M $8.9M $19.9M $186.1M
Operating Income -- -$1.5M -$8.9M -$16M -$186M
 
Net Interest Expenses -- -- -- $39.4M $3.1M
EBT. Incl. Unusual Items -- -$2M -$14.7M -$58.2M -$400.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $979.5K $1.1K --
Net Income to Company -- -$2M -$15.6M -$58.2M -$400.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2M -$15.6M -$58.2M -$400.9M
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.42 -$0.67 -$2.36
Diluted EPS (Cont. Ops) -- -$0.05 -$0.42 -$0.67 -$2.36
Weighted Average Basic Share $37.2M $37.2M $37.2M $87.5M $169.6M
Weighted Average Diluted Share $37.2M $37.2M $37.2M $87.5M $169.6M
 
EBITDA -- -$1.5M -$8.9M -$15.8M -$182.7M
EBIT -- -$1.5M -$8.9M -$16M -$186M
 
Revenue (Reported) -- -- -- $4.1M $3.6M
Operating Income (Reported) -- -$1.5M -$8.9M -$16M -$186M
Operating Income (Adjusted) -- -$1.5M -$8.9M -$16M -$186M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.1M $1M $972.9K
Revenue Growth (YoY) -- -- 426.96% -5.64% -3.76%
 
Cost of Revenues -- -- $56K $885.5K $2.4M
Gross Profit -- -- $1M $125.4K -$1.4M
Gross Profit Margin -- -- 94.77% 12.41% -141.64%
 
R&D Expenses -- $1.7M $2.2M $3.9M $8.3M
Selling, General & Admin -- $2.1M $1.8M $19.9M $31.8M
Other Inc / (Exp) -- $17.2M -$7.9M -- --
Operating Expenses $149K $2.2M $4M $23.8M $40.1M
Operating Income -$149K -$2.2M -$3M -$23.7M -$41.5M
 
Net Interest Expenses -- -- $15.1M $246.7K $11.5M
EBT. Incl. Unusual Items -$159.2K -$3.5M -$26M -$19.2M -$54.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $323.6K -- -- $84.6K
Net Income to Company -$159.2K -$3.8M -$26M -$19.2M -$54.8M
 
Minority Interest in Earnings -- -- -- -- -$40.4K
Net Income to Common Excl Extra Items -$159.2K -$3.8M -$26M -$19.2M -$54.8M
 
Basic EPS (Cont. Ops) -$0.00 -$0.10 -$0.30 -$0.10 -$0.20
Diluted EPS (Cont. Ops) -$0.00 -$0.10 -$0.30 -$0.10 -$0.20
Weighted Average Basic Share $37.2M $37.2M $87.5M $200.8M $277.9M
Weighted Average Diluted Share $37.2M $37.2M $87.5M $200.8M $277.9M
 
EBITDA -$149K -$2.2M -$3M -$22.9M -$39.3M
EBIT -$149K -$2.2M -$3M -$23.7M -$41.5M
 
Revenue (Reported) -- -- $1.1M $1M $972.9K
Operating Income (Reported) -$149K -$2.2M -$3M -$23.7M -$41.5M
Operating Income (Adjusted) -$149K -$2.2M -$3M -$23.7M -$41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $3.4M $3.4M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $171.4K $1.2M $9.2M
Gross Profit -- -- $3.2M $2.1M -$5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $10.4M $44.4M $41.1M
Selling, General & Admin $1.2K $4.6M $12M $104.7M $123.3M
Other Inc / (Exp) -- $17.2M $13M -$228.6M --
Operating Expenses $150.3K $4.8M $19.2M $148.1M $164.4M
Operating Income -$150.3K -$4.8M -$16M -$146M -$169.9M
 
Net Interest Expenses -- -- $37.7M $4.8M $15.9M
EBT. Incl. Unusual Items -$160.4K -$11M -$53.9M -$372.4M -$143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $357.3K $622.2K $1.1K $394.9K
Net Income to Company -- -$11.3M -$54.6M -$372.4M -$144.2M
 
Minority Interest in Earnings -- -- -- -- -$60K
Net Income to Common Excl Extra Items -$160.4K -$11.3M -$54.6M -$372.4M -$144.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.30 -$0.71 -$3.91 -$0.59
Diluted EPS (Cont. Ops) -$0.00 -$0.30 -$0.71 -$3.91 -$0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$150.3K -$4.8M -$16M -$145.1M -$161.3M
EBIT -$150.3K -$4.8M -$16M -$146M -$169.9M
 
Revenue (Reported) -- -- $3.4M $3.4M $3.7M
Operating Income (Reported) -$150.3K -$4.8M -$16M -$146M -$169.9M
Operating Income (Adjusted) -$150.3K -$4.8M -$16M -$146M -$169.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $3.4M $2.6M $2.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $171.4K $1M $6.6M
Gross Profit -- -- $3.2M $1.6M -$4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.7M $7.2M $41.9M $33.9M
Selling, General & Admin $1.2K $3.4M $6.6M $100.3M $86.6M
Other Inc / (Exp) -- $17.2M -$660.2K -$226.5M $11.1M
Operating Expenses $150.2K $3.5M $13.9M $142.3M $120.5M
Operating Income -$150.2K -$3.5M -$10.6M -$140.7M -$124.5M
 
Net Interest Expenses -- -- $37.7M $3.1M $15.8M
EBT. Incl. Unusual Items -$160.4K -$9.7M -$49M -$363.2M -$106.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $357.2K -- -- $394.9K
Net Income to Company -$160.4K -$10.1M -$49M -$363.2M -$106.6M
 
Minority Interest in Earnings -- -- -- -- -$60K
Net Income to Common Excl Extra Items -$160.4K -$10.1M -$49M -$363.2M -$106.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.27 -$0.56 -$3.80 -$0.42
Diluted EPS (Cont. Ops) -$0.00 -$0.27 -$0.56 -$3.80 -$0.42
Weighted Average Basic Share $111.6M $111.6M $262.5M $458.3M $739M
Weighted Average Diluted Share $111.6M $111.6M $262.5M $458.3M $739M
 
EBITDA -$150.2K -$3.5M -$10.6M -$139.9M -$118.3M
EBIT -$150.2K -$3.5M -$10.6M -$140.7M -$124.5M
 
Revenue (Reported) -- -- $3.4M $2.6M $2.7M
Operating Income (Reported) -$150.2K -$3.5M -$10.6M -$140.7M -$124.5M
Operating Income (Adjusted) -$150.2K -$3.5M -$10.6M -$140.7M -$124.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $327.7K $1K $2.6M $776.8M
Short Term Investments -- -- -- -- $606.5M
Accounts Receivable, Net -- -- $507.8K $81K $17.4K
Inventory -- -- -- -- --
Prepaid Expenses -- $241K $168.4K -- --
Other Current Assets -- $431.4K $326K $327.5K $7.5M
Total Current Assets -- $568.7K $169.3K $3M $784.3M
 
Property Plant And Equipment -- -- -- $382.4K $7.8M
Long-Term Investments -- $293.3M $300.3M -- --
Goodwill -- -- -- -- $120.9M
Other Intangibles -- -- -- -- $25.4M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $294M $300.5M $3.4M $938.3M
 
Accounts Payable -- -- -- $871.2K $1.5M
Accrued Expenses -- -- -- $729.5K $7.4M
Current Portion Of Long-Term Debt -- -- $4.1M $41.8M $4.8M
Current Portion Of Capital Lease Obligations -- -- $149.4K $160.3K $1.1M
Other Current Liabilities -- -- $14.9M $17.3M --
Total Current Liabilities -- $1.3M $23.5M $65.3M $17.3M
 
Long-Term Debt -- -- -- $3.7M $7.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $11.3M $33.5M $70.1M $24.7M
 
Common Stock -- $293.3M $299M $8.8K $22.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $282.7M $267M -$66.8M $913.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $282.7M $267M -$66.8M $913.6M
 
Total Liabilities and Equity -- $294M $300.5M $3.4M $938.3M
Cash and Short Terms -- $327.7K $1K $2.6M $776.8M
Total Debt -- -- -- $45.5M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5M $1K $3.3M $672.9M $1.1B
Short Term Investments -- -- -- $300.7M --
Accounts Receivable, Net -- -- $310.5K $14.8K $587.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $227.8K -- -- --
Other Current Assets -- -- $327.6K $9.2M --
Total Current Assets $1.5M $228.8K $3.3M $682.1M $1.7B
 
Property Plant And Equipment -- -- -- $7.6M $6.3M
Long-Term Investments $293.3M $297.9M $307.2M -- $1.5B
Goodwill -- -- -- $132.2M --
Other Intangibles -- -- -- $15.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $294.7M $298.1M $310.5M $837.8M $3.3B
 
Accounts Payable -- -- -- $1.5M $7.7M
Accrued Expenses -- -- -- $3.9M --
Current Portion Of Long-Term Debt -- -- $41.8M $4.7M --
Current Portion Of Capital Lease Obligations -- -- $157.5K $734K --
Other Current Liabilities -- -- $15.4M -- --
Total Current Liabilities $214.1K $14.8M $53.8M $14.4M $38.6M
 
Long-Term Debt -- -- -- $6.9M $948M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $24.9M $63.8M $21.2M $987M
 
Common Stock $293.3M $297.2M $306.1M $21.5K $28.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $190K
Total Equity $284.5M $273.2M $246.7M $816.5M $2.3B
 
Total Liabilities and Equity $294.7M $298.1M $310.5M $837.8M $3.3B
Cash and Short Terms $1.5M $1K $3.3M $672.9M $1.1B
Total Debt -- -- -- $11.6M $952.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$2M -$15.6M -$58.2M -$400.9M
Depreciation & Amoritzation -- $6.5K $145.9K $214.2K $3.4M
Stock-Based Compensation -- -- -- -- $107.4M
Change in Accounts Receivable -- -$23.3K -$507.8K $426.9K $63.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$923.4K -$1.5M -$9.7M -$61M
 
Capital Expenditures -- -- -- $2.2K $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$293.3M -$2.8M -$2.2K -$618.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $22.6M $15.4M $3.5M $47.5M
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock -- -- $58.9K -- $2.9M
Other Financing Activities -- -- -- -- $233M
Cash From Financing -- $22.4K $3.9M $2.5M $847.2M
 
Beginning Cash (CF) -- $327.7K $1K $2.6M $170.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$294.2M -$329.3K -$7.2M $167.7M
Ending Cash (CF) -- -$293.8M -$328.4K -$4.7M $337.9M
 
Levered Free Cash Flow -- -$923.4K -$1.5M -$9.7M -$73M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$159.2K -$3.8M -$26M -$19.2M -$54.8M
Depreciation & Amoritzation -- -- $18.8K $963.4K $2.1M
Stock-Based Compensation -- -- -- $45.7K $10.5M
Change in Accounts Receivable -- -- $102.7K $2.7K $18.5K
Change in Inventories -- -- -- -- --
Cash From Operations $53.6K -$398.7K -$3.1M -$21.9M $10.1M
 
Capital Expenditures -- -- -- $9.9M $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.3M -$2.9M -- -$310.6M -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $2.9M $6.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $294.7M $3.3M $2.5M $360.7M -$11M
 
Beginning Cash (CF) $1.5M $1K $3.3M $372.1M $501.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$2K -$596.3K $28.2M -$1.8B
Ending Cash (CF) $3M -$900 $2.7M $400.3M -$1.3B
 
Levered Free Cash Flow $53.6K -$398.7K -$3.1M -$31.8M -$1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$11.3M -$54.6M -$372.4M -$144.2M
Depreciation & Amoritzation -- -- -- $1.1M $8.6M
Stock-Based Compensation -- -- -- $84.6M $68.8M
Change in Accounts Receivable -- -- -- $295.8K -$283.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.5M -$10.6M -$51.9M -$5.7M
 
Capital Expenditures -- -- $2.2K $12M $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.9M $56.7K -$312.8M -$2.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $48.5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $58.9K $2.9M $14.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $3.8M $2.6M $735M $2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.5M -$8M $370.3M $129.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.5M -$10.6M -$63.9M -$1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$160.4K -$10.1M -$49M -$363.2M -$106.6M
Depreciation & Amoritzation -- -- $52.1K $972.7K $6.2M
Stock-Based Compensation -- -- -- $84.6M $46.1M
Change in Accounts Receivable -- -- $197.2K $66.1K -$281.4K
Change in Inventories -- -- -- -- --
Cash From Operations $52.9K -$1.3M -$10.5M -$52.6M $2.6M
 
Capital Expenditures -- -- $2.2K $12M $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.3M -$2.9M -$2.2K -$312.8M -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5M $47.5M $960M
Long-Term Debt Repaid -- -- -- -- -$34.4M
Repurchase of Common Stock -- -- -- $2.9M $14.7M
Other Financing Activities -- -- -- $233M $250K
Cash From Financing $294.7M $3.8M $2.5M $735M $2.3B
 
Beginning Cash (CF) $1.5M $45.5K $3.5M $989.8M $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$326.7K -$8M $369.6M $331.7M
Ending Cash (CF) $3M -$281.2K -$4.4M $1.4B $3.3B
 
Levered Free Cash Flow $52.9K -$1.3M -$10.5M -$64.7M -$1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is up 20.87% over the past day.

Sell
44
SANM alert for Jan 28

Sanmina Corp. [SANM] is up 6.61% over the past day.

Buy
74
CVNA alert for Jan 29

Carvana Co. [CVNA] is down 14.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock