Financhill
Sell
37

DHC Quote, Financials, Valuation and Earnings

Last price:
$2.30
Seasonality move :
4.85%
Day range:
$2.23 - $2.45
52-week range:
$2.19 - $4.24
Dividend yield:
1.74%
P/E ratio:
--
P/S ratio:
0.37x
P/B ratio:
0.27x
Volume:
4.7M
Avg. volume:
1.1M
1-year change:
-33.14%
Market cap:
$554.9M
Revenue:
$1.4B
EPS (TTM):
-$1.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1B $1.6B $1.4B $1.3B $1.4B
Revenue Growth (YoY) -6.89% 56.9% -15.25% -7.2% 9.87%
 
Cost of Revenues $489.1M $1.2B $1.1B $1.1B $1.2B
Gross Profit $551.1M $395.7M $291.4M $174.5M $236.2M
Gross Profit Margin 52.98% 24.24% 21.07% 13.6% 16.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37M $30.6M $34.1M $26.4M $26.1M
Other Inc / (Exp) -$128.7M -$44.7M $430.3M $263.6M -$22.4M
Operating Expenses $326.1M $300.7M $305.2M $265.7M $310.2M
Operating Income $225M $94.9M -$13.8M -$91.2M -$74.1M
 
Net Interest Expenses $179.2M $183.3M $235.1M $193.5M $176.2M
EBT. Incl. Unusual Items -$82.8M -$133.1M $181.4M -$21.1M -$272.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $436K $1.3M $1.4M $710K $445K
Net Income to Company -$82.9M -$134.3M $179.9M -$15.8M -$293.6M
 
Minority Interest in Earnings -$5.4M -$5.1M -$5.4M -- --
Net Income to Common Excl Extra Items -$88.2M -$139.5M $174.5M -$15.8M -$293.6M
 
Basic EPS (Cont. Ops) -$0.37 -$0.59 $0.73 -$0.07 -$1.23
Diluted EPS (Cont. Ops) -$0.37 -$0.59 $0.73 -$0.07 -$1.23
Weighted Average Basic Share $237.6M $237.7M $238M $238.3M $238.8M
Weighted Average Diluted Share $237.6M $237.7M $238M $238.3M $238.8M
 
EBITDA $386.3M $338.6M $708.2M $427.8M $203.2M
EBIT $97.3M $68.4M $437.1M $188.3M -$80.9M
 
Revenue (Reported) $1B $1.6B $1.4B $1.3B $1.4B
Operating Income (Reported) $225M $94.9M -$13.8M -$91.2M -$74.1M
Operating Income (Adjusted) $97.3M $68.4M $437.1M $188.3M -$80.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $394.3M $337.4M $322.9M $356.5M $373.6M
Revenue Growth (YoY) 54.14% -14.44% -4.3% 10.41% 4.8%
 
Cost of Revenues $315.7M $266.1M $289.1M $298.4M $309.7M
Gross Profit $78.7M $71.3M $33.8M $58.1M $63.9M
Gross Profit Margin 19.96% 21.14% 10.47% 16.29% 17.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $8.9M $6.2M $7M $13.9M
Other Inc / (Exp) -$52M -$17.7M -$8M -$4.8M -$23.3M
Operating Expenses $74.2M $77.6M $66.6M $74.2M $82.9M
Operating Income $4.5M -$6.2M -$32.8M -$16.1M -$18.9M
 
Net Interest Expenses $58M $63.5M $42.8M $44.5M $56.9M
EBT. Incl. Unusual Items -$105.4M -$87.4M -$83.6M -$65.4M -$99.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $365K $595K $13K $189K $148K
Net Income to Company -$105.8M -$88M -$81.5M -$65.8M -$98.7M
 
Minority Interest in Earnings -$1.1M -$1.3M -- -- --
Net Income to Common Excl Extra Items -$106.9M -$89.3M -$81.5M -$65.8M -$98.7M
 
Basic EPS (Cont. Ops) -$0.45 -$0.38 -$0.34 -$0.28 -$0.41
Diluted EPS (Cont. Ops) -$0.45 -$0.38 -$0.34 -$0.28 -$0.41
Weighted Average Basic Share $237.8M $238M $238.3M $238.9M $239.7M
Weighted Average Diluted Share $237.8M $238M $238.3M $238.9M $239.7M
 
EBITDA $19.9M $45.8M $23.8M $49.6M $29.4M
EBIT -$47.3M -$22.9M -$36.7M -$17.7M -$39.6M
 
Revenue (Reported) $394.3M $337.4M $322.9M $356.5M $373.6M
Operating Income (Reported) $4.5M -$6.2M -$32.8M -$16.1M -$18.9M
Operating Income (Adjusted) -$47.3M -$22.9M -$36.7M -$17.7M -$39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.4B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.1B $1.2B $1.2B
Gross Profit $442.4M $311.1M $185.8M $229.8M $252.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.9M $33M $29.2M $25.9M $33.8M
Other Inc / (Exp) -$126.2M $9.8M $712.6M -$25.2M -$65.6M
Operating Expenses $305.8M $301.4M $273.5M $289.7M $324.9M
Operating Income $136.6M $9.7M -$87.7M -$59.9M -$72.3M
 
Net Interest Expenses $178.6M $219.9M $216M $170.5M $214.4M
EBT. Incl. Unusual Items -$168.3M -$200.5M $408.9M -$255.6M -$352.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.2M $1.3M $244K $571K
Net Income to Company -$170M -$201.8M $416.3M -$256.3M -$385.4M
 
Minority Interest in Earnings -$4.9M -$5.5M -$1.2M -- --
Net Income to Common Excl Extra Items -$174.9M -$207.3M $415.1M -$256.3M -$385.4M
 
Basic EPS (Cont. Ops) -$0.74 -$0.87 $1.75 -$1.07 -$1.61
Diluted EPS (Cont. Ops) -$0.74 -$0.87 $1.75 -$1.07 -$1.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $292.7M $317.9M $877M $200.5M $163.5M
EBIT $18.7M $49.5M $632.4M -$63.3M -$127.7M
 
Revenue (Reported) $1.5B $1.4B $1.3B $1.4B $1.5B
Operating Income (Reported) $136.6M $9.7M -$87.7M -$59.9M -$72.3M
Operating Income (Adjusted) $18.7M $49.5M $632.4M -$63.3M -$127.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1B $946.7M $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $934.2M $818.1M $823.9M $870.7M $921.4M
Gross Profit $313M $228.4M $122.8M $178M $194.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.1M $25.5M $20.7M $20.1M $27.8M
Other Inc / (Exp) -$68M -$13.5M $268.8M -$19.9M -$63.1M
Operating Expenses $227.6M $228.3M $196.6M $220.5M $235.2M
Operating Income $85.4M $104K -$73.8M -$42.5M -$40.8M
 
Net Interest Expenses $135.7M $172.4M $153.3M $130.4M $168.5M
EBT. Incl. Unusual Items -$118.3M -$185.8M $41.7M -$192.8M -$272.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1M $845K $379K $505K
Net Income to Company -$119.4M -$186.8M $49.5M -$191M -$282.8M
 
Minority Interest in Earnings -$3.8M -$4.2M -- -- --
Net Income to Common Excl Extra Items -$123.2M -$191.1M $49.5M -$191M -$282.8M
 
Basic EPS (Cont. Ops) -$0.52 -$0.80 $0.21 -$0.80 -$1.18
Diluted EPS (Cont. Ops) -$0.52 -$0.80 $0.21 -$0.80 -$1.18
Weighted Average Basic Share $713.1M $713.7M $714.7M $716.2M $718.2M
Weighted Average Diluted Share $713.1M $713.7M $714.7M $716.2M $718.2M
 
EBITDA $229.8M $209.2M $377.9M $150.6M $110.8M
EBIT $25.4M $6.4M $201.8M -$49.8M -$96.7M
 
Revenue (Reported) $1.2B $1B $946.7M $1B $1.1B
Operating Income (Reported) $85.4M $104K -$73.8M -$42.5M -$40.8M
Operating Income (Adjusted) $25.4M $6.4M $201.8M -$49.8M -$96.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $37.4M $74.4M $634.8M $658.1M $245.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $263.8M $203.3M $1B $697.4M $262.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.6M $73.8M $246.7M $161.4M $129.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159.8M $197M $235.4M $233.8M $222.2M
Total Assets $6.7B $6.5B $6.6B $6B $5.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $24.1M $23.8M $29.8M $29.4M $22.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.8M $3.5M -- -- $32K
Total Current Liabilities $577.1M $51.8M $838.1M $734.6M $29.9M
 
Long-Term Debt $2.3B $2.8B $2.8B $2.3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.9B $4B $3.4B $3.1B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.5B $2.7B $2.6B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140.5M $123.4M -- -- --
Total Equity $2.9B $2.6B $2.7B $2.6B $2.3B
 
Total Liabilities and Equity $6.7B $6.5B $6.6B $6B $5.4B
Cash and Short Terms $37.4M $74.4M $634.8M $658.1M $245.9M
Total Debt $2.8B $2.8B $3.6B $3B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $82.2M $794.7M $691M $278.1M $256.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $262.7M $811.4M $800.8M $303.7M $342.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $159.5M $153.7M $134.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $254.1M $288.6M $251.8M $235M $218.5M
Total Assets $6.5B $7.1B $6.1B $5.5B $5.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $53.7M $47.2M $32.2M $32M $22.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.8M -- -- $427K $2.6M
Total Current Liabilities $61.5M $847.2M $732.2M $482.5M $25.2M
 
Long-Term Debt $2.8B $2.8B $2.3B $2.3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4.7B $3.4B $3.1B $3.2B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -- $8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $127.7M $110.8M -- -- --
Total Equity $2.6B $2.4B $2.7B $2.4B $2B
 
Total Liabilities and Equity $6.5B $7.1B $6.1B $5.5B $5.3B
Cash and Short Terms $82.2M $794.7M $691M $278.1M $256.5M
Total Debt $2.8B $3.6B $3B $2.8B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$82.9M -$134.3M $179.9M -$15.8M -$293.6M
Depreciation & Amoritzation $282.2M $262.7M $263.9M $239.5M $283.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $265.8M $158.5M -$63.3M -$40.4M $10.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $367M $108.4M --
Cash From Investing $86.2M -$40.4M $242.7M $387.7M -$202.1M
 
Dividends Paid (Ex Special Dividend) -$199.7M -$42.8M -$9.5M -$9.6M -$9.6M
Special Dividend Paid
Long-Term Debt Issued $994.5M $1.4B $1.3B -- $750M
Long-Term Debt Repaid -$1.1B -$1.4B -$503.2M -$639.1M -$967M
Repurchase of Common Stock -$299K -$171K -$383K -$171K -$393K
Other Financing Activities -$22M -$28M -$32.7M -$27.2M -$22.7M
Cash From Financing -$369.9M -$79.5M $746.7M -$676M -$249.7M
 
Beginning Cash (CF) $70.1M $52.2M $90.8M $1B $688.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.8M $38.6M $926.1M -$328.6M -$441.3M
Ending Cash (CF) $52.2M $90.8M $1B $688.3M $247M
 
Levered Free Cash Flow $265.8M $158.5M -$63.3M -$40.4M $10.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$105.8M -$88M -$81.5M -$65.8M -$98.7M
Depreciation & Amoritzation $65.4M $66.9M $60.4M $67.3M $69M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.3M -$40.2M -$5.1M -$14M $21.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $109M -- --
Cash From Investing -$34.7M -$42.5M -$44M -$60.5M -$25.2M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.4M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M -- -- -- --
Long-Term Debt Repaid -$25.7M -$791K -$16M -$730K -$802K
Repurchase of Common Stock -$142K -$322K -$160K -$353K -$781K
Other Financing Activities -$5.7M -$10.4M -$1K -- -$639K
Cash From Financing -$9M -$13.9M -$18.5M -$3.5M -$4.6M
 
Beginning Cash (CF) $93.8M $908.1M $868.4M $357.1M $270.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$96.7M -$67.6M -$78M -$8.7M
Ending Cash (CF) $98.4M $811.4M $800.8M $279.1M $261.4M
 
Levered Free Cash Flow $48.3M -$40.2M -$5.1M -$14M $21.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$170M -$201.8M $416.3M -$256.3M -$385.4M
Depreciation & Amoritzation $266.5M $261M $242.9M $263.6M $291.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $229.2M -$13.6M -$87.1M $14.3M $86.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $475.7M -$202K -$15.5M
Cash From Investing $70.3M -$21.2M $749.3M -$246.9M -$172.1M
 
Dividends Paid (Ex Special Dividend) -$76.1M -$9.5M -$9.6M -$9.6M -$9.6M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.3B -- -- --
Long-Term Debt Repaid -$1.8B -$503.1M -$629.2M -$277.1M -$763M
Repurchase of Common Stock -$178K -$381K -$167K -$392K -$909K
Other Financing Activities -$28.1M -$31.6M -$33.9M -$2.1M -$28.8M
Cash From Financing -$264.5M $747.9M -$672.9M -$289.1M $67.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.9M $713.1M -$10.6M -$521.7M -$17.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $229.2M -$13.6M -$87.1M $14.3M $86.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$119.4M -$186.8M $49.5M -$191M -$282.8M
Depreciation & Amoritzation $198.9M $197.2M $176.1M $200.2M $207.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159M -$13.2M -$36.9M $17.7M $94M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $108.6M -- -$15.5M
Cash From Investing -$42.1M -$22.9M $483.7M -$150.8M -$120.9M
 
Dividends Paid (Ex Special Dividend) -$40.4M -$7.2M -$7.2M -$7.2M -$7.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $1.3B -- -- $120M
Long-Term Debt Repaid -$1.4B -$502.3M -$628.4M -$266.4M -$62.4M
Repurchase of Common Stock -$171K -$381K -$165K -$386K -$902K
Other Financing Activities -$22.4M -$25.9M -$27.2M -$2.1M -$8.2M
Cash From Financing -$70.7M $756.7M -$662.9M -$276M $41.3M
 
Beginning Cash (CF) $231.2M $2.2B $3.4B $1.4B $725.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.2M $720.6M -$216.1M -$409.2M $14.4M
Ending Cash (CF) $277.4M $2.9B $3.2B $1B $739.6M
 
Levered Free Cash Flow $159M -$13.2M -$36.9M $17.7M $94M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock