Financhill
Sell
43

DHC Quote, Financials, Valuation and Earnings

Last price:
$4.80
Seasonality move :
3.03%
Day range:
$4.79 - $4.91
52-week range:
$2.00 - $5.16
Dividend yield:
0.83%
P/E ratio:
--
P/S ratio:
0.75x
P/B ratio:
0.69x
Volume:
322.9K
Avg. volume:
963.3K
1-year change:
117.19%
Market cap:
$1.2B
Revenue:
$1.5B
EPS (TTM):
-$1.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.4B $1.3B $1.4B $1.5B
Revenue Growth (YoY) 56.9% -15.25% -7.2% 9.87% 6.04%
 
Cost of Revenues $1.2B $1.4B $1.3B $1.5B $1.5B
Gross Profit $395.7M $20.3M -$64.8M -$47.9M -$26.1M
Gross Profit Margin 24.24% 1.47% -5.05% -3.4% -1.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.6M -- -- -- --
Other Inc / (Exp) -$44.7M $430.3M $263.6M -$22.4M -$92.5M
Operating Expenses $300.7M $93.8M $54.7M $28.9M $29M
Operating Income $94.9M -$73.6M -$119.5M -$76.8M -$55.1M
 
Net Interest Expenses $183.3M $255.8M $209.4M $191.8M $235.2M
EBT. Incl. Unusual Items -$133.1M $181.4M -$21.1M -$272.7M -$371.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.4M $710K $445K $467K
Net Income to Company -$134.3M $179.9M -$15.8M -$293.6M -$370.3M
 
Minority Interest in Earnings -$5.1M $5.4M -- -- --
Net Income to Common Excl Extra Items -$139.5M $179.9M -$15.8M -$293.6M -$370.3M
 
Basic EPS (Cont. Ops) -$0.59 $0.73 -$0.07 -$1.23 -$1.55
Diluted EPS (Cont. Ops) -$0.59 $0.73 -$0.07 -$1.23 -$1.55
Weighted Average Basic Share $237.7M $238M $238.3M $238.8M $239.5M
Weighted Average Diluted Share $237.7M $238M $238.3M $238.8M $239.5M
 
EBITDA $338.6M $197.6M $119.8M $207.3M $229.9M
EBIT $68.4M -$73.6M -$119.5M -$76.8M -$55.1M
 
Revenue (Reported) $1.6B $1.4B $1.3B $1.4B $1.5B
Operating Income (Reported) $94.9M -$73.6M -$119.5M -$76.8M -$55.1M
Operating Income (Adjusted) $68.4M -$73.6M -$119.5M -$76.8M -$55.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $337.4M $322.9M $356.5M $373.6M $388.7M
Revenue Growth (YoY) -14.44% -4.3% 10.41% 4.8% 4.03%
 
Cost of Revenues $334.8M $349.5M $365.7M $378.7M $390.7M
Gross Profit $2.6M -$26.6M -$9.1M -$5M -$2M
Gross Profit Margin 0.78% -8.23% -2.57% -1.34% -0.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17.7M -$8M -$4.8M -$23.3M --
Operating Expenses $26.7M $9.1M $10.6M $14.3M $13.9M
Operating Income -$24.1M -$35.7M -$19.8M -$19.3M -$16M
 
Net Interest Expenses $64.5M $46.9M $47.8M $59.4M $48.9M
EBT. Incl. Unusual Items -$87.4M -$83.6M -$65.4M -$99.1M -$168.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $595K $13K $189K $148K $337K
Net Income to Company -$88M -$81.5M -$65.8M -$98.7M -$164M
 
Minority Interest in Earnings $1.3M -- -- -- --
Net Income to Common Excl Extra Items -$88M -$81.5M -$65.8M -$98.7M -$164M
 
Basic EPS (Cont. Ops) -$0.38 -$0.34 -$0.28 -$0.41 -$0.68
Diluted EPS (Cont. Ops) -$0.38 -$0.34 -$0.28 -$0.41 -$0.68
Weighted Average Basic Share $238M $238.3M $238.9M $239.7M $240.4M
Weighted Average Diluted Share $238M $238.3M $238.9M $239.7M $240.4M
 
EBITDA $44.6M $24.7M $47.5M $49.7M $49.4M
EBIT -$24.1M -$35.7M -$19.8M -$19.3M -$16M
 
Revenue (Reported) $337.4M $322.9M $356.5M $373.6M $388.7M
Operating Income (Reported) -$24.1M -$35.7M -$19.8M -$19.3M -$16M
Operating Income (Adjusted) -$24.1M -$35.7M -$19.8M -$19.3M -$16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.3B $1.4B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.3B $1.4B $1.5B $1.5B
Gross Profit $42.7M -$58.5M -$34M -$38.5M -$7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.8M $712.6M -$25.2M -$65.6M --
Operating Expenses $55.6M $70M $32.6M $37.1M $33.2M
Operating Income -$12.9M -$128.6M -$66.6M -$75.6M -$40.2M
 
Net Interest Expenses $250M $223.6M $192.3M $224.6M $217.2M
EBT. Incl. Unusual Items -$200.5M $408.9M -$255.6M -$352.3M -$372.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.3M $244K $571K $1.2M
Net Income to Company -$201.8M $416.3M -$256.3M -$385.4M -$352.1M
 
Minority Interest in Earnings $5.5M $1.2M -- -- --
Net Income to Common Excl Extra Items -$201.8M $416.3M -$256.3M -$385.4M -$352.1M
 
Basic EPS (Cont. Ops) -$0.87 $1.74 -$1.07 -$1.61 -$1.47
Diluted EPS (Cont. Ops) -$0.87 $1.74 -$1.07 -$1.61 -$1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $255.5M $115.7M $197.1M $215.5M $237.2M
EBIT -$12.9M -$128.6M -$66.6M -$75.6M -$40.2M
 
Revenue (Reported) $1.4B $1.3B $1.4B $1.5B $1.5B
Operating Income (Reported) -$12.9M -$128.6M -$66.6M -$75.6M -$40.2M
Operating Income (Adjusted) -$12.9M -$128.6M -$66.6M -$75.6M -$40.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $946.7M $1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $886.8M $999.8M $1.1B $1.1B $1.2B
Gross Profit $159.7M -$53.2M -$22.4M -$13M $6.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M -- -- -- --
Other Inc / (Exp) -$13.5M $268.8M -$19.9M -$63.1M $11.5M
Operating Expenses $177.4M $43.9M $21.8M $30M $34.2M
Operating Income -$17.8M -$97M -$44.2M -$43M -$28.1M
 
Net Interest Expenses $173.4M $160M $142.9M $175.7M $157.6M
EBT. Incl. Unusual Items -$185.8M $41.7M -$192.8M -$272.4M -$273.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $845K $379K $505K $1.2M
Net Income to Company -$186.8M $49.5M -$191M -$282.8M -$264.7M
 
Minority Interest in Earnings -$1.6M -- -- -- --
Net Income to Common Excl Extra Items -$189.7M $49.5M -$191M -$282.8M -$264.7M
 
Basic EPS (Cont. Ops) -$0.80 $0.21 -$0.80 -$1.18 -$1.10
Diluted EPS (Cont. Ops) -$0.80 $0.21 -$0.80 -$1.18 -$1.10
Weighted Average Basic Share $713.7M $714.7M $716.2M $718.2M $720.5M
Weighted Average Diluted Share $713.7M $714.7M $716.2M $718.2M $720.5M
 
EBITDA $208M $78.9M $156.2M $164.4M $171.8M
EBIT $5.3M -$97M -$44.2M -$43M -$28.1M
 
Revenue (Reported) $1B $946.7M $1B $1.1B $1.2B
Operating Income (Reported) -$17.8M -$97M -$44.2M -$43M -$28.1M
Operating Income (Adjusted) $5.3M -$97M -$44.2M -$43M -$28.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.4M $1B $688.3M $247M $149.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.3M $1.1B $773.8M $337.8M $500M
 
Property Plant And Equipment -- -- $26.5M $23.4M $20M
Long-Term Investments $73.8M $246.7M $170.1M $136M $155.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $197M $235.4M $233.8M $222.2M $188.6M
Total Assets $6.5B $6.6B $6B $5.4B $5.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $23.8M $29.8M $29.4M $22.8M $23.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.5M -- -- $32K $6M
Total Current Liabilities $51.8M $77.2M $301M $31.8M $420M
 
Long-Term Debt $2.8B $3.6B $2.8B $2.8B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4B $3.4B $3.1B $3.2B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -- -$17K
Common Equity $2.5B $2.7B $2.6B $2.3B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123.4M -- -- -- --
Total Equity $2.6B $2.7B $2.6B $2.3B $2B
 
Total Liabilities and Equity $6.5B $6.6B $6B $5.4B $5.1B
Cash and Short Terms $74.4M $1B $688.3M $247M $149.9M
Total Debt $2.8B $3.7B $3.1B $2.8B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $811.4M $800.8M $279.1M $261.4M $209.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $919.6M $875.4M $378.6M $416.7M $530.1M
 
Property Plant And Equipment -- $27.3M $24.2M $20.9M $17.4M
Long-Term Investments $46.8M $169.6M $153.7M $134.3M $121M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $288.6M $251.8M $235M $218.5M --
Total Assets $7.1B $6.1B $5.5B $5.3B $4.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $47.2M $32.2M $32M $22.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $427K $2.6M --
Total Current Liabilities $47.2M $32.2M $32.5M $25.2M $365.4M
 
Long-Term Debt $4.4B $3.1B $2.8B $3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $3.4B $3.1B $3.2B $3B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- $8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $110.8M -- -- -- --
Total Equity $2.4B $2.7B $2.4B $2B $1.7B
 
Total Liabilities and Equity $7.1B $6.1B $5.5B $5.3B $4.7B
Cash and Short Terms $811.4M $800.8M $279.1M $261.4M $209.6M
Total Debt $4.4B $3.1B $2.8B $3B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$134.3M $179.9M -$15.8M -$293.6M -$370.3M
Depreciation & Amoritzation $262.7M $271.1M $239.3M $284.1M $285M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $158.5M -$63.3M -$40.4M $10.5M $112.2M
 
Capital Expenditures -- $227.6M $299.4M $235M $201.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.4M $242.7M $387.7M -$202.1M -$187M
 
Dividends Paid (Ex Special Dividend) -$42.8M $9.5M $9.6M $9.6M $9.6M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.3B -- $750M $120M
Long-Term Debt Repaid -$1.4B -$503.2M -$639.1M -$967M -$123.2M
Repurchase of Common Stock -$171K $383K $171K $393K $904K
Other Financing Activities -$28M -$32.7M -$27.2M -$22.7M -$8.6M
Cash From Financing -$79.5M $746.7M -$676M -$249.7M -$22.3M
 
Beginning Cash (CF) $52.2M $1B $688.3M $247M $149.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M $926.1M -$328.6M -$441.3M -$97.1M
Ending Cash (CF) $90.8M $1.9B $359.7M -$194.4M $52.7M
 
Levered Free Cash Flow $158.5M -$290.9M -$339.7M -$224.5M -$89.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88M -$81.5M -$65.8M -$98.7M -$164M
Depreciation & Amoritzation $68.7M $60.4M $67.2M $69M $65.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$40.2M -$5.1M -$14M $21.1M -$49.3M
 
Capital Expenditures $42.7M $72.5M $60.5M $47.2M $40.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.5M -$44M -$60.5M -$25.2M $6.1M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.4M $2.4M $2.4M $2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$791K -$16M -$730K -$802K --
Repurchase of Common Stock $322K $160K $353K $781K $954K
Other Financing Activities -$10.4M -$1K -- -$639K --
Cash From Financing -$13.9M -$18.5M -$3.5M -$4.6M $104.2M
 
Beginning Cash (CF) $811.4M $800.8M $279.1M $261.4M $209.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.7M -$67.6M -$78M -$8.7M $61M
Ending Cash (CF) $714.8M $733.2M $201.1M $252.7M $270.7M
 
Levered Free Cash Flow -$82.9M -$77.6M -$74.5M -$26.1M -$89.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$201.8M $416.3M -$256.3M -$385.4M -$352.1M
Depreciation & Amoritzation $268.4M $244.3M $263.8M $291.1M $277.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.6M -$87.1M $14.3M $86.8M $18.7M
 
Capital Expenditures $193.6M $290.6M $278.7M $201.6M $181.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.2M $749.3M -$246.9M -$172.1M $210M
 
Dividends Paid (Ex Special Dividend) $9.5M $9.6M $9.6M $9.6M $9.7M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- -- $870M --
Long-Term Debt Repaid -$503.1M -$629.2M -$277.1M -$763M --
Repurchase of Common Stock $381K $167K $392K $909K $1.1M
Other Financing Activities -$31.6M -$33.9M -$2.1M -$28.8M --
Cash From Financing $747.9M -$672.9M -$289.1M $67.6M -$280.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $713.1M -$10.6M -$521.7M -$17.7M -$51.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$207.2M -$377.6M -$264.4M -$114.8M -$162.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$186.8M $49.5M -$191M -$282.8M -$264.7M
Depreciation & Amoritzation $199M $175.9M $200.4M $207.4M $199.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$36.9M $17.7M $94M $492K
 
Capital Expenditures $42.7M $189.1M $168.4M $135M $114.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.9M $483.7M -$150.8M -$120.9M $276.2M
 
Dividends Paid (Ex Special Dividend) -$2.4M $7.2M $7.2M $7.2M $7.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- -- $120M $343.2M
Long-Term Debt Repaid -$502.3M -$628.4M -$266.4M -$62.4M -$620.2M
Repurchase of Common Stock $263K $165K $386K $902K $1.1M
Other Financing Activities -$25.9M -$27.2M -$2.1M -$8.2M -$39.1M
Cash From Financing $756.7M -$662.9M -$276M $41.3M -$216.9M
 
Beginning Cash (CF) $2.1B $3.2B $1B $739.6M $664.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $720.6M -$216.1M -$409.2M $14.4M $59.8M
Ending Cash (CF) $2.8B $2.9B $609.7M $754.1M $724.6M
 
Levered Free Cash Flow -$55.9M -$226.1M -$150.7M -$40.9M -$113.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock